Xchanging Solutions Limited (XCHANGING)
ISIN: INE692G01013 Industry: Information Technology Services Sector: Technology Website
59.85
0.7(1.18%)

Xchanging Solutions Limited provides information technology services in India, Europe, the United States, Singapore, and internationally. The company was formerly known as Cambridge Solutions Limited and changed its name to Xchanging Solutions Limited in June 2012. Xchanging Solutions Limited was incorporated in 2002 and is based in Bengaluru, India. Xchanging Solutions Limited operates as a subsidiary of Xchanging (Mauritius) Limited.

Pricing Updates

TODAY'S HIGH

60.45

TODAY'S LOW

59.4

52 WEEK HIGH

141

52 WEEK LOW

55.8

Major Holders

% of Shares Held by
All Insider

77.70%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

666.75 Cr.

ETERPRISE VALUE

221.84 Cr.

NO. OF SHARES

11.14 Cr.

BOOK VALUE

54.861

DIV. YIELD

None%

DEBT

1.72 Cr.

GROSS PROFIT

112.18 Cr.

CASH

440.16 Cr.

REVENUE

174.27 Cr.

REVENUE/SHARE

15.647

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments64 Lakhs16 Lakhs1.30 Cr.2.74 Cr.
Change To Liabilities-7.30 Cr.-8.91 Cr.-1.77 Cr.-4.46 Cr.
Total cashflows from Investing Activities7.87 Cr.7.71 Cr.13.71 Cr.10.85 Cr.
Net Borrowings-1.07 Cr.-1.56 Cr.-1.10 Cr.-8 Lakhs
Total Cash from Financing Activities-1.07 Cr.-1.82 Cr.-1.23 Cr.-9 Lakhs
Other Liabilities2.86 Cr.3.33 Cr.-2.91 Cr.11.20 Cr.
Total Assets0000
Net Income52.57 Cr.62.44 Cr.54.70 Cr.46.71 Cr.
Change in Cash48.61 Cr.65.26 Cr.68.97 Cr.61.88 Cr.
Effect of Exchange Rate6.84 Cr.-2.61 Cr.10.75 Cr.2.98 Cr.
Total Cash from Operating Activities34.97 Cr.61.98 Cr.45.74 Cr.48.14 Cr.
Depreciation91 Lakhs1.37 Cr.1.41 Cr.40 Lakhs
Other Cashflows from Investing Activities6.93 Cr.7.55 Cr.10.29 Cr.8.31 Cr.
Dividends Paid0000
Change to Inventory0000
Change to Account Receivables-3.78 Cr.10.29 Cr.8.89 Cr.3.29 Cr.
Other Cashflows from Financing Activities0-26 Lakhs-13 Lakhs-1 Lakh
Change to Net Income-10.29 Cr.-6.55 Cr.-14.61 Cr.-9.07 Cr.
Capital Expenditures-9 Lakhs-56 Lakhs-40 Lakhs-28 Lakhs

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax60.87 Cr.69.67 Cr.59.29 Cr.56.80 Cr.
Minority InterestNoneNoneNoneNone
Net Income52.46 Cr.55.12 Cr.46.74 Cr.42.31 Cr.
Selling General Administrative011 Lakhs37 Lakhs2.23 Cr.
Gross Profit112.18 Cr.120.63 Cr.103.64 Cr.93.29 Cr.
Ebit52.46 Cr.55.12 Cr.46.74 Cr.42.31 Cr.
Operating Income52.46 Cr.55.12 Cr.46.74 Cr.42.31 Cr.
Other Operating Expenses58.81 Cr.64.02 Cr.55.09 Cr.47.87 Cr.
Interest Expense-16 Lakhs-26 Lakhs-13 Lakhs-1 Lakh
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense8.30 Cr.7.23 Cr.4.59 Cr.10.09 Cr.
Total Revenue174.27 Cr.195.74 Cr.182.26 Cr.184.10 Cr.
Total Operating Expenses121.81 Cr.140.62 Cr.135.52 Cr.141.79 Cr.
Cost of Revenue62.09 Cr.75.11 Cr.78.62 Cr.90.81 Cr.
Total Other Income Expense Net8.41 Cr.14.55 Cr.12.55 Cr.14.49 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.52.57 Cr.62.44 Cr.54.70 Cr.46.71 Cr.
Net Income Applicable to Common Shares52.57 Cr.62.44 Cr.54.70 Cr.46.71 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets2 Lakhs3 Lakhs3 Lakhs5 Lakhs
Capital Surplus084.17 Cr.84.17 Cr.84.17 Cr.
Total Liabilities59.74 Cr.69.26 Cr.76.94 Cr.80.11 Cr.
Stock Holder Equity613.45 Cr.555.69 Cr.496.10 Cr.433.22 Cr.
Minority Interest0000
Other Liabilities36.16 Cr.38.19 Cr.38.41 Cr.44.97 Cr.
Total Assets673.19 Cr.624.95 Cr.573.04 Cr.513.33 Cr.
Common Stock111.40 Cr.111.40 Cr.111.40 Cr.111.40 Cr.
Retained Earnings0348.09 Cr.285.63 Cr.230.90 Cr.
Other Liabilities4.03 Cr.3.89 Cr.3.33 Cr.3.03 Cr.
Good Will158.41 Cr.158.41 Cr.158.41 Cr.158.41 Cr.
Treasury Stock502.05 Cr.12.03 Cr.14.90 Cr.6.75 Cr.
Other Assets30.19 Cr.43.82 Cr.22.86 Cr.40.40 Cr.
Cash440.16 Cr.391.14 Cr.325.88 Cr.256.91 Cr.
Current Liabilities54.37 Cr.63.57 Cr.72.43 Cr.77.08 Cr.
Long Term Asset Charges1.87 Cr.4.38 Cr.3.38 Cr.7.54 Cr.
Short Long Term Debt0003 Lakhs
Other Stockholder Equity502.05 Cr.12.03 Cr.14.90 Cr.6.75 Cr.
Property Plant Equipment2.13 Cr.1.74 Cr.2.69 Cr.31 Lakhs
Total Cur. Assets482.44 Cr.420.95 Cr.389.05 Cr.314.16 Cr.
Long Term Investments0000
Net Tangible Assets455.02 Cr.397.25 Cr.337.66 Cr.274.76 Cr.
Short Term Investments0001.11 Cr.
Net Receivables23.78 Cr.27.46 Cr.58.63 Cr.50.65 Cr.
Long Term Debt0000
Inventory0000
Accounts Payable16.14 Cr.20.51 Cr.31.23 Cr.30.13 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account