Vinati Organics Limited (VINATIORGA)
ISIN: INE410B01037 Industry: Specialty Chemicals Sector: Basic Materials Website
1997.3
14.4(0.73%)

Vinati Organics Limited, a specialty chemical company, engages in the manufacture and sale of specialty organic intermediaries and monomers primarily in India. It offers specialty monomers comprising 2-acrylamido 2-methylpropane sulphonic acid, sodium salt of 2-acrylamido-2-methylpropane sulphonic acid, N-tertiary butyl acrylamide, and N-tertiary octyl acrylamide. The company also provides aromatics, including isobutyl benzene, which is used as raw material for manufacturing ibuprofen, an anti-inflammatory analgesic bulk drug; normal butyl benzene that is used as compound for chemical synthesis of a number of intermediates; hexenes, which is used as low boiling point solvents, as thinners, for solvent extractions, in tire retreading, as octane booster for gasoline, and for manufacturing C-5/C-6 aliphatic petroleum; and butyl phenols. In addition, it offers methyl-4-tert butyl benzoate; para tertiary butyl benzoic acid; isobutylene, a carbon branched olefin; methanol for use as a chemical intermediate; high purity methyl tertiary butyl ether that is used as a solvent in organic synthesis, pharmaceutical synthesis, and synthesis of Grignard's reagent; tertiary-butylamine; and polymers for use in industries, such as construction, ceramics, oil drilling, mining, leather, and paper. The company also exports its products primarily to the United States, Europe, and Asia. Vinati Organics Limited was incorporated in 1989 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

2024.9

TODAY'S LOW

1936.7

52 WEEK HIGH

2290

52 WEEK LOW

1674.2

Major Holders

% of Shares Held by
All Insider

75.28%

% of Shares Held by
Institutions

11.26%

% of Float Held by
Institutions

45.55%

Number of Institutions
Holding Shares

49

Company Overview

MARKET CAP

20528.64 Cr.

ETERPRISE VALUE

20386.37 Cr.

NO. OF SHARES

10.27 Cr.

BOOK VALUE

177.926

DIV. YIELD

6%

DEBT

18.39 Cr.

GROSS PROFIT

754.78 Cr.

CASH

4.41 Cr.

REVENUE

1615.51 Cr.

REVENUE/SHARE

157.161

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments35.69 Cr.12.66 Cr.-67.37 Cr.-44.20 Cr.
Change To Liabilities47.83 Cr.11 Cr.2.54 Cr.-9.84 Cr.
Total cashflows from Investing Activities-255.38 Cr.-198.29 Cr.-197.45 Cr.-242.71 Cr.
Net Borrowings15.61 Cr.2.64 Cr.-3.34 Cr.-11.54 Cr.
Total Cash from Financing Activities-46.54 Cr.-3.09 Cr.-109.05 Cr.-40.26 Cr.
Other Liabilities-43.93 Cr.5.63 Cr.27.43 Cr.-29.15 Cr.
Total Assets0000
Net Income346.61 Cr.269.32 Cr.333.82 Cr.282.48 Cr.
Change in Cash-175.12 Cr.17.61 Cr.109.41 Cr.-82.62 Cr.
Effect of Exchange Rate2.40 Lakhs2.40 Lakhs2.40 Lakhs2.40 Lakhs
Total Cash from Operating Activities126.77 Cr.219 Cr.415.92 Cr.200.35 Cr.
Depreciation45.48 Cr.42.83 Cr.33.01 Cr.27.16 Cr.
Other Cashflows from Investing Activities3.31 Cr.3.61 Cr.179.55 Cr.6.46 Cr.
Dividends Paid-61.79 Cr.-5.53 Cr.-104.62 Cr.-27.77 Cr.
Change to Inventory-54.21 Cr.-28.76 Cr.-77.61 Lakhs-10.16 Cr.
Change to Account Receivables-175.29 Cr.-75.22 Cr.51.91 Cr.-64.59 Cr.
Other Cashflows from Financing Activities-36.71 Lakhs-21.19 Lakhs-1.09 Cr.-94.40 Lakhs
Change to Net Income-39.71 Cr.-5.99 Cr.-32.29 Cr.4.12 Cr.
Capital Expenditures-173.93 Cr.-83.29 Cr.-310.08 Cr.-206.06 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax449.24 Cr.335.23 Cr.424.67 Cr.425.24 Cr.
Minority InterestNoneNoneNoneNone
Net Income388.59 Cr.309.60 Cr.380.77 Cr.396.38 Cr.
Selling General Administrative83.98 Cr.72.80 Cr.64.41 Cr.54.34 Cr.
Gross Profit754.78 Cr.559.93 Cr.594.33 Cr.596.66 Cr.
Ebit388.59 Cr.309.60 Cr.380.77 Cr.396.38 Cr.
Operating Income388.59 Cr.309.60 Cr.380.77 Cr.396.38 Cr.
Other Operating Expenses236.72 Cr.134.61 Cr.115.98 Cr.118.54 Cr.
Interest Expense-25.87 Lakhs-21.19 Lakhs-1.09 Cr.-94.40 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense102.63 Cr.65.91 Cr.90.84 Cr.142.75 Cr.
Total Revenue1615.51 Cr.954.25 Cr.1028.87 Cr.1127.92 Cr.
Total Operating Expenses1226.91 Cr.644.65 Cr.648.09 Cr.731.54 Cr.
Cost of Revenue860.72 Cr.394.32 Cr.434.54 Cr.531.25 Cr.
Total Other Income Expense Net60.65 Cr.25.63 Cr.43.89 Cr.28.86 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.346.61 Cr.269.32 Cr.333.82 Cr.282.48 Cr.
Net Income Applicable to Common Shares346.61 Cr.269.32 Cr.333.82 Cr.282.48 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets1.23 Cr.1.17 Cr.1.66 Cr.2.59 Cr.
Capital Surplus06.36 Cr.6.36 Cr.6.36 Cr.
Total Liabilities261.73 Cr.190.41 Cr.163.56 Cr.176.29 Cr.
Stock Holder Equity1828.01 Cr.1543.40 Cr.1279.40 Cr.1051.27 Cr.
Minority Interest0000
Other Liabilities28.91 Cr.10.10 Cr.18.01 Cr.13.32 Cr.
Total Assets2089.75 Cr.1733.82 Cr.1442.97 Cr.1227.57 Cr.
Common Stock10.27 Cr.10.27 Cr.10.27 Cr.10.27 Cr.
Retained Earnings01528.55 Cr.1264.36 Cr.1035.86 Cr.
Other Liabilities94.48 Cr.83.96 Cr.74.55 Cr.87.49 Cr.
Good Will0000
Treasury Stock1817.73 Cr.-1.78 Cr.-1.59 Cr.-1.22 Cr.
Other Assets295.61 Cr.158.18 Cr.17.71 Cr.29.67 Cr.
Cash4.29 Cr.1.68 Cr.9.09 Cr.4.06 Lakhs
Current Liabilities167.25 Cr.106.44 Cr.89.01 Cr.88.79 Cr.
Long Term Asset Charges0000
Short Long Term Debt0000
Other Stockholder Equity1817.73 Cr.-1.78 Cr.-1.59 Cr.-1.22 Cr.
Property Plant Equipment923.41 Cr.811.45 Cr.780.06 Cr.663.08 Cr.
Total Cur. Assets775.99 Cr.655.11 Cr.642.56 Cr.531.07 Cr.
Long Term Investments93.49 Cr.107.88 Cr.96.41 Lakhs1.14 Cr.
Net Tangible Assets1826.78 Cr.1542.22 Cr.1277.73 Cr.1048.68 Cr.
Short Term Investments11.58 Lakhs2.93 Cr.41.97 Cr.1.82 Cr.
Net Receivables476.12 Cr.294.71 Cr.222.77 Cr.255.92 Cr.
Long Term Debt0000
Inventory176.15 Cr.121.93 Cr.93.17 Cr.92.39 Cr.
Accounts Payable114.57 Cr.66.63 Cr.55.66 Cr.53.11 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account