Thomas Scott (India) Limited (THOMASCOTT)
ISIN: INE480M01011 Industry: Textile Manufacturing Sector: Consumer Cyclical Website
42.1
-0.9(-2.09%)

Thomas Scott (India) Limited manufactures and trades in garments and fabrics in India. It offers men's formal and casual wear. The company offers its products under the Hammersmith, Bang & Scott, Italian Gold, and Thomas Scott brands. Thomas Scott (India) Limited was incorporated in 2010 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

42.1

TODAY'S LOW

42.1

52 WEEK HIGH

71

52 WEEK LOW

14.7

Major Holders

% of Shares Held by
All Insider

78.88%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

24.35 Cr.

ETERPRISE VALUE

11.19 Cr.

NO. OF SHARES

55.14 Lakhs

BOOK VALUE

30.605

DIV. YIELD

None%

DEBT

3.12 Lakhs

GROSS PROFIT

13.54 Cr.

CASH

3.16 Cr.

REVENUE

32.32 Cr.

REVENUE/SHARE

58.618

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments0000
Change To Liabilities6.80 Cr.13.12 Cr.3.85 Cr.2.21 Cr.
Total cashflows from Investing Activities-1.12 Cr.-43.34 Lakhs-47.62 Lakhs-1.05 Cr.
Net Borrowings-4.17 Cr.-2.12 Cr.94.82 Lakhs1.37 Cr.
Total Cash from Financing Activities1 Cr.-2.81 Cr.16.14 Lakhs80.39 Lakhs
Other Liabilities-76.57 Lakhs-34.54 Lakhs-10.85 Lakhs-22.05 Lakhs
Total Assets0000
Net Income62.86 Lakhs-11.45 Lakhs-1.93 Cr.-1.21 Cr.
Change in Cash3 Cr.11.73 Lakhs-5.09 Lakhs6.33 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities3.12 Cr.3.36 Cr.26.38 Lakhs31.45 Lakhs
Depreciation29.03 Lakhs27.45 Lakhs26.55 Lakhs2.76 Lakhs
Other Cashflows from Investing Activities9 k9 k21.42 k5.10 k
Dividends Paid0000
Change to Inventory-8.49 Cr.-3.49 Cr.-1.29 Cr.-10.48 Lakhs
Change to Account Receivables4.16 Cr.-6.80 Cr.-1.36 Cr.-1.03 Cr.
Other Cashflows from Financing Activities5.17 Cr.-68.71 Lakhs-78.67 Lakhs-56.86 Lakhs
Change to Net Income49.62 Lakhs72.10 Lakhs83.36 Lakhs63.22 Lakhs
Capital Expenditures-1.22 Cr.-43.34 Lakhs-53.25 Lakhs-1.05 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax69.61 Lakhs-8.06 Lakhs-1.88 Cr.-1.15 Cr.
Minority InterestNoneNoneNoneNone
Net Income1.12 Cr.60.95 Lakhs-1.09 Cr.-58.73 Lakhs
Selling General Administrative3.31 Cr.1.32 Cr.2.16 Cr.1.33 Cr.
Gross Profit13.54 Cr.3.60 Cr.2.90 Cr.2.32 Cr.
Ebit1.12 Cr.60.95 Lakhs-1.09 Cr.-58.73 Lakhs
Operating Income1.12 Cr.60.95 Lakhs-1.09 Cr.-58.73 Lakhs
Other Operating Expenses8.81 Cr.1.38 Cr.1.56 Cr.1.52 Cr.
Interest Expense-43.05 Lakhs-68.71 Lakhs-78.67 Lakhs-56.86 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense6.75 Lakhs3.39 Lakhs4.73 Lakhs6.08 Lakhs
Total Revenue32.32 Cr.21.45 Cr.21.75 Cr.21.61 Cr.
Total Operating Expenses31.19 Cr.20.85 Cr.22.85 Cr.22.20 Cr.
Cost of Revenue18.77 Cr.17.85 Cr.18.85 Cr.19.29 Cr.
Total Other Income Expense Net-43.05 Lakhs-69.01 Lakhs-78.76 Lakhs-56.84 Lakhs
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.62.86 Lakhs-11.45 Lakhs-1.93 Cr.-1.21 Cr.
Net Income Applicable to Common Shares62.86 Lakhs-11.45 Lakhs-1.93 Cr.-1.21 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets1.92 Lakhs2.05 Lakhs2.77 Lakhs3.96 Lakhs
Capital Surplus1.91 Cr.000
Total Liabilities35.19 Cr.32.41 Cr.21.41 Cr.16.59 Cr.
Stock Holder Equity10.25 Cr.4.01 Cr.4.12 Cr.6.05 Cr.
Minority Interest0000
Other Liabilities2.67 Lakhs20 k20 k11.40 k
Total Assets45.44 Cr.36.43 Cr.25.54 Cr.22.65 Cr.
Common Stock5.51 Cr.3.39 Cr.3.39 Cr.3.39 Cr.
Retained Earnings1.25 Cr.62.97 Lakhs73.16 Lakhs2.66 Cr.
Other Liabilities17.72 Lakhs9.82 Lakhs8.72 Lakhs6.69 Lakhs
Good Will0000
Treasury Stock1.56 Cr.000
Other Assets23.29 Lakhs36.98 Lakhs35.93 Lakhs40.06 Lakhs
Cash3.16 Cr.16.81 Lakhs5.08 Lakhs10.17 Lakhs
Current Liabilities35.01 Cr.32.31 Cr.21.33 Cr.16.53 Cr.
Long Term Asset Charges20.25 Lakhs26.99 Lakhs30.38 Lakhs35.12 Lakhs
Short Long Term Debt0000
Other Stockholder Equity1.56 Cr.000
Property Plant Equipment2.26 Cr.1.42 Cr.1.27 Cr.1.05 Cr.
Total Cur. Assets42.92 Cr.34.61 Cr.23.88 Cr.21.15 Cr.
Long Term Investments0000
Net Tangible Assets10.23 Cr.3.99 Cr.4.09 Cr.6.01 Cr.
Short Term Investments0000
Net Receivables16.99 Cr.21.16 Cr.14.35 Cr.12.99 Cr.
Long Term Debt0000
Inventory18.09 Cr.9.60 Cr.6.10 Cr.4.81 Cr.
Accounts Payable34.81 Cr.28 Cr.14.88 Cr.11.03 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account