Sudarshan Chemical Industries Limited (SUDARSCHEM)
ISIN: INE659A01023 Industry: Specialty Chemicals Sector: Basic Materials Website
480.65
-29.05(-5.7%)

Sudarshan Chemical Industries Limited, together with its subsidiaries, manufactures and sells organic, inorganic, effect pigments, and dispersions in India, the United States, Europe, China, Mexico, Japan, and internationally. It operates in two segments, Pigments and Others. The company offers its pigment products under the Sudaperm, Sudafast, Sudacolor, Sudadur, Sudafine, Sudatex, Sumica, Sumica NXR, Sumicos, and Prestige brands that are used in paints, plastics, inks, cosmetics, textile, and other applications. It also manufactures pollution control equipment, size reduction equipment, pneumatic conveying systems, and grinding equipment for industrial applications. The company was incorporated in 1951 and is headquartered in Pune, India.

Pricing Updates

TODAY'S HIGH

499

TODAY'S LOW

475.65

52 WEEK HIGH

794

52 WEEK LOW

418.95

Major Holders

% of Shares Held by
All Insider

50.83%

% of Shares Held by
Institutions

16.46%

% of Float Held by
Institutions

33.48%

Number of Institutions
Holding Shares

22

Company Overview

MARKET CAP

3330.34 Cr.

ETERPRISE VALUE

4260.93 Cr.

NO. OF SHARES

6.92 Cr.

BOOK VALUE

108.534

DIV. YIELD

6%

DEBT

797.24 Cr.

GROSS PROFIT

774.39 Cr.

CASH

35.07 Cr.

REVENUE

2150.19 Cr.

REVENUE/SHARE

309.574

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments0-87.80 Lakhs51.40 Lakhs51.40 Lakhs
Change To Liabilities75.58 Cr.101.77 Cr.6.66 Cr.35.22 Cr.
Total cashflows from Investing Activities-265.84 Cr.-219.81 Cr.-26.53 Cr.-87.32 Cr.
Net Borrowings126.25 Cr.75.05 Cr.-27.36 Cr.5.08 Cr.
Total Cash from Financing Activities108.47 Cr.-39.37 Cr.-47.63 Cr.-62.47 Cr.
Other Liabilities-25.50 Cr.12.81 Cr.-49.80 Lakhs-20.28 Cr.
Total Assets0000
Net Income141.11 Cr.144.53 Cr.135.09 Cr.84.72 Cr.
Change in Cash7.79 Cr.3.41 Cr.-3.15 Cr.-2.24 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities165.16 Cr.262.60 Cr.71.02 Cr.147.55 Cr.
Depreciation84.13 Cr.72.74 Cr.63.94 Cr.57.74 Cr.
Other Cashflows from Investing Activities1.93 Cr.2.72 Cr.3.56 Cr.-41.70 Lakhs
Dividends Paid-37.60 Lakhs-79.43 Cr.-8.24 Cr.-28.76 Cr.
Change to Inventory-9.79 Cr.-84.15 Cr.-56.77 Cr.-53.60 Cr.
Change to Account Receivables-131.01 Cr.19.61 Cr.-52.39 Cr.-33.42 Cr.
Other Cashflows from Financing Activities-17.40 Cr.-14.22 Cr.-12.02 Cr.-38.79 Cr.
Change to Net Income28.26 Cr.-5.49 Cr.-26.64 Cr.77.18 Cr.
Capital Expenditures-269.57 Cr.-255.36 Cr.-102.30 Cr.-87.26 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax190.38 Cr.180.42 Cr.200.73 Cr.115.27 Cr.
Minority InterestNoneNoneNoneNone
Net Income193.17 Cr.174.21 Cr.139.33 Cr.131.55 Cr.
Selling General Administrative166.57 Cr.154.10 Cr.133.95 Cr.99 Cr.
Gross Profit774.39 Cr.707.67 Cr.627.53 Cr.543.13 Cr.
Ebit193.17 Cr.174.21 Cr.139.33 Cr.131.55 Cr.
Operating Income193.17 Cr.174.21 Cr.139.33 Cr.131.55 Cr.
Other Operating Expenses326.81 Cr.303.54 Cr.287.33 Cr.254.66 Cr.
Interest Expense-16.50 Cr.-12.82 Cr.-16.11 Cr.-22.98 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense49.27 Cr.35.34 Cr.67.98 Cr.38.36 Cr.
Total Revenue1864.11 Cr.1708.19 Cr.1593.04 Cr.1329.41 Cr.
Total Operating Expenses1670.93 Cr.1533.97 Cr.1453.71 Cr.1197.85 Cr.
Cost of Revenue1089.72 Cr.1000.51 Cr.965.51 Cr.786.28 Cr.
Total Other Income Expense Net-2.78 Cr.6.20 Cr.61.39 Cr.-16.27 Cr.
Discontinued Operations0-54.50 Lakhs2.34 Cr.7.81 Cr.
Net Income from Continuous Ops.141.11 Cr.145.07 Cr.132.75 Cr.76.91 Cr.
Net Income Applicable to Common Shares141.11 Cr.144.53 Cr.135.09 Cr.84.72 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets35.78 Cr.23.11 Cr.16.50 Cr.12.95 Cr.
Capital Surplus13.21 Cr.13.21 Cr.13.21 Cr.13.21 Cr.
Total Liabilities1259.82 Cr.1028.81 Cr.792.71 Cr.870.73 Cr.
Stock Holder Equity743.57 Cr.600.78 Cr.567.71 Cr.439.96 Cr.
Minority Interest0000
Other Liabilities78.69 Cr.59.49 Cr.92.87 Cr.83.06 Cr.
Total Assets2003.40 Cr.1629.59 Cr.1360.42 Cr.1310.70 Cr.
Common Stock13.84 Cr.13.84 Cr.13.84 Cr.13.84 Cr.
Retained Earnings710.47 Cr.570.35 Cr.529.75 Cr.407.38 Cr.
Other Liabilities88.57 Cr.67.33 Cr.72.35 Cr.71.05 Cr.
Good Will6.84 Cr.6.84 Cr.09.72 Cr.
Treasury Stock6.04 Cr.3.37 Cr.10.89 Cr.5.52 Cr.
Other Assets77.33 Cr.89.97 Cr.34.20 Cr.39.66 Cr.
Cash15.97 Cr.8.18 Cr.4.74 Cr.6.66 Cr.
Current Liabilities859.34 Cr.734.40 Cr.607.22 Cr.617.70 Cr.
Long Term Asset Charges3.88 Cr.5.52 Cr.2.07 Cr.7.03 Cr.
Short Long Term Debt129.36 Cr.47.63 Cr.64.24 Cr.70.89 Cr.
Other Stockholder Equity6.04 Cr.3.37 Cr.10.89 Cr.5.52 Cr.
Property Plant Equipment850.57 Cr.645.11 Cr.472.41 Cr.458.26 Cr.
Total Cur. Assets1031.59 Cr.863.66 Cr.837.28 Cr.789.60 Cr.
Long Term Investments1.27 Cr.88.80 Lakhs1 Lakh48.90 Lakhs
Net Tangible Assets700.94 Cr.570.82 Cr.551.20 Cr.417.28 Cr.
Short Term Investments69.30 Lakhs61.10 Lakhs21.50 Lakhs14.70 Lakhs
Net Receivables522.84 Cr.381.85 Cr.371.36 Cr.354.88 Cr.
Long Term Debt308.13 Cr.224.99 Cr.113.13 Cr.181.98 Cr.
Inventory411.57 Cr.410.66 Cr.307.66 Cr.272.91 Cr.
Accounts Payable441.14 Cr.371.47 Cr.242.15 Cr.264.41 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account