We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Sirca Paints India Limited engages in the import and distribution of wood, metal, and glass coatings in India. The company provides wood coatings including wood stains, polyurethane polishes, polyester products, acrylic finishes, UV products, wood fillers, wood care products, handmade effects, special effects, and additives; bicomponent water-borne and solvent-borne pigmented topcoats; paints and coatings for metals used in corrosion protection and artistic applications; and nitrocellulose and melamine coatings and thinners. It also exports its products to Nepal, Bangladesh, and Sri Lanka. Sirca Paints India Limited was incorporated in 2006 and is based in Delhi, India.
TODAY'S HIGH
459
TODAY'S LOW
427.35
52 WEEK HIGH
625
52 WEEK LOW
283
% of Shares Held by
All Insider
0.00%
% of Shares Held by
Institutions
4.48%
% of Float Held by
Institutions
4.48%
Number of Institutions
Holding Shares
2
MARKET CAP
1247.31 Cr.
ETERPRISE VALUE
1092.04 Cr.
NO. OF SHARES
2.74 Cr.
BOOK VALUE
82.267
DIV. YIELD
2%
DEBT
0
GROSS PROFIT
87.11 Cr.
CASH
82.60 Cr.
REVENUE
204.42 Cr.
REVENUE/SHARE
74.623
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | 2.99 Cr. | 4.91 Cr. | 20.47 Cr. | -57.46 Cr. |
| Change To Liabilities | -3.44 Cr. | 14.54 Cr. | 3.27 Cr. | 10.08 Cr. |
| Total cashflows from Investing Activities | -11.05 Cr. | 14.83 Cr. | 4.81 Cr. | -71.28 Cr. |
| Net Borrowings | -13.19 Cr. | -13.19 Cr. | -13.38 Lakhs | -4.78 Cr. |
| Total Cash from Financing Activities | -17.38 Cr. | -10.41 Lakhs | -8.45 Cr. | 68.36 Cr. |
| Other Liabilities | 16.48 Cr. | -2.66 Cr. | -1.87 Cr. | -1.78 Cr. |
| Total Assets | 0 | 0 | 0 | 73.26 Cr. |
| Net Income | 27.72 Cr. | 16.58 Cr. | 25.15 Cr. | 25.89 Cr. |
| Change in Cash | 6.71 Cr. | 33.93 Cr. | -11.21 Cr. | 9.42 Cr. |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | 35.15 Cr. | 19.20 Cr. | -7.56 Cr. | 12.34 Cr. |
| Depreciation | 4.12 Cr. | 3.55 Cr. | 2.33 Cr. | 91.75 Lakhs |
| Other Cashflows from Investing Activities | 2.44 Cr. | 2.66 Cr. | 6.09 Cr. | 97.72 Lakhs |
| Dividends Paid | -4.11 Cr. | -4.11 Cr. | -8.23 Cr. | -8.23 Cr. |
| Change to Inventory | -4.73 Cr. | -13.50 Cr. | -24.67 Cr. | -11.92 Cr. |
| Change to Account Receivables | -2.57 Cr. | 2.54 Cr. | -5.88 Cr. | -6.17 Cr. |
| Other Cashflows from Financing Activities | -7.80 Lakhs | -10.41 Lakhs | -8.89 Lakhs | -11.63 Lakhs |
| Change to Net Income | -2.42 Cr. | -1.93 Cr. | -5.96 Cr. | -4.69 Cr. |
| Capital Expenditures | -22.14 Cr. | -4.11 Cr. | -22.60 Cr. | -14.83 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 37.94 Cr. | 22.55 Cr. | 34.18 Cr. | 36.98 Cr. |
| Minority Interest | None | None | None | None |
| Net Income | 38.02 Cr. | 29.66 Cr. | 30.05 Cr. | 31.18 Cr. |
| Selling General Administrative | 19.12 Cr. | 19.85 Cr. | 19.92 Cr. | 10.44 Cr. |
| Gross Profit | 87.11 Cr. | 67.76 Cr. | 63.75 Cr. | 47.89 Cr. |
| Ebit | 38.02 Cr. | 29.66 Cr. | 30.05 Cr. | 31.18 Cr. |
| Operating Income | 38.02 Cr. | 29.66 Cr. | 30.05 Cr. | 31.18 Cr. |
| Other Operating Expenses | 25.83 Cr. | 14.58 Cr. | 11.37 Cr. | 5.32 Cr. |
| Interest Expense | -7.80 Lakhs | -8.63 Lakhs | -2.56 Lakhs | -5.85 Lakhs |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 10.22 Cr. | 5.97 Cr. | 9.02 Cr. | 11.08 Cr. |
| Total Revenue | 204.42 Cr. | 152.84 Cr. | 135.34 Cr. | 116.22 Cr. |
| Total Operating Expenses | 166.39 Cr. | 123.18 Cr. | 105.29 Cr. | 85.04 Cr. |
| Cost of Revenue | 117.31 Cr. | 85.08 Cr. | 71.59 Cr. | 68.32 Cr. |
| Total Other Income Expense Net | -7.79 Lakhs | -7.10 Cr. | 4.12 Cr. | 5.80 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 27.72 Cr. | 16.58 Cr. | 25.15 Cr. | 25.89 Cr. |
| Net Income Applicable to Common Shares | 27.72 Cr. | 16.58 Cr. | 25.15 Cr. | 25.89 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 4.94 Cr. | 4.96 Cr. | 5 Cr. | 5.02 Cr. |
| Capital Surplus | 0 | 83.73 Cr. | 83.73 Cr. | 83.86 Cr. |
| Total Liabilities | 37.22 Cr. | 53.15 Cr. | 25.16 Cr. | 22.94 Cr. |
| Stock Holder Equity | 225.12 Cr. | 201.57 Cr. | 184.65 Cr. | 167.84 Cr. |
| Minority Interest | 0 | 0 | 0 | 0 |
| Other Liabilities | 5.76 Cr. | 1.29 Cr. | 1.69 Cr. | 1.14 Cr. |
| Total Assets | 262.34 Cr. | 254.73 Cr. | 209.82 Cr. | 190.79 Cr. |
| Common Stock | 27.40 Cr. | 27.40 Cr. | 27.40 Cr. | 18.26 Cr. |
| Retained Earnings | 0 | 90.36 Cr. | 73.48 Cr. | 65.70 Cr. |
| Other Liabilities | 5.40 Lakhs | 27.67 Lakhs | 18.04 Lakhs | 40.75 Lakhs |
| Good Will | 0 | 0 | 0 | 0 |
| Treasury Stock | 197.72 Cr. | 7.74 Lakhs | 2.95 Lakhs | 1.25 Lakhs |
| Other Assets | 3 Cr. | 2.70 Cr. | 2.53 Cr. | 2.86 Cr. |
| Cash | 82.60 Cr. | 38.52 Cr. | 4.58 Cr. | 81.53 Cr. |
| Current Liabilities | 37.16 Cr. | 52.87 Cr. | 24.98 Cr. | 22.45 Cr. |
| Long Term Asset Charges | 49.44 Lakhs | 1.12 Cr. | 94.64 Lakhs | 1.32 Cr. |
| Short Long Term Debt | 0 | 0 | 8.24 Lakhs | 13.38 Lakhs |
| Other Stockholder Equity | 197.72 Cr. | 7.74 Lakhs | 2.95 Lakhs | 1.25 Lakhs |
| Property Plant Equipment | 49.41 Cr. | 37.55 Cr. | 45.30 Cr. | 28.85 Cr. |
| Total Cur. Assets | 204.97 Cr. | 209.49 Cr. | 156.98 Cr. | 154.04 Cr. |
| Long Term Investments | 0 | 0 | 0 | 0 |
| Net Tangible Assets | 220.17 Cr. | 196.60 Cr. | 179.64 Cr. | 162.82 Cr. |
| Short Term Investments | 0 | 40.35 Cr. | 45.26 Cr. | 0 |
| Net Receivables | 45.62 Cr. | 54.03 Cr. | 46.45 Cr. | 43.02 Cr. |
| Long Term Debt | 0 | 0 | 0 | 8.24 Lakhs |
| Inventory | 69.68 Cr. | 64.94 Cr. | 51.44 Cr. | 26.77 Cr. |
| Accounts Payable | 31.40 Cr. | 34.84 Cr. | 20.29 Cr. | 17.02 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account