Sirca Paints India Limited (SIRCA)
ISIN: - Industry: Specialty Chemicals Sector: Basic Materials Website
455.15
28.05(6.57%)

Sirca Paints India Limited engages in the import and distribution of wood, metal, and glass coatings in India. The company provides wood coatings including wood stains, polyurethane polishes, polyester products, acrylic finishes, UV products, wood fillers, wood care products, handmade effects, special effects, and additives; bicomponent water-borne and solvent-borne pigmented topcoats; paints and coatings for metals used in corrosion protection and artistic applications; and nitrocellulose and melamine coatings and thinners. It also exports its products to Nepal, Bangladesh, and Sri Lanka. Sirca Paints India Limited was incorporated in 2006 and is based in Delhi, India.

Pricing Updates

TODAY'S HIGH

459

TODAY'S LOW

427.35

52 WEEK HIGH

625

52 WEEK LOW

283

Major Holders

% of Shares Held by
All Insider

0.00%

% of Shares Held by
Institutions

4.48%

% of Float Held by
Institutions

4.48%

Number of Institutions
Holding Shares

2

Company Overview

MARKET CAP

1247.31 Cr.

ETERPRISE VALUE

1092.04 Cr.

NO. OF SHARES

2.74 Cr.

BOOK VALUE

82.267

DIV. YIELD

2%

DEBT

0

GROSS PROFIT

87.11 Cr.

CASH

82.60 Cr.

REVENUE

204.42 Cr.

REVENUE/SHARE

74.623

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments2.99 Cr.4.91 Cr.20.47 Cr.-57.46 Cr.
Change To Liabilities-3.44 Cr.14.54 Cr.3.27 Cr.10.08 Cr.
Total cashflows from Investing Activities-11.05 Cr.14.83 Cr.4.81 Cr.-71.28 Cr.
Net Borrowings-13.19 Cr.-13.19 Cr.-13.38 Lakhs-4.78 Cr.
Total Cash from Financing Activities-17.38 Cr.-10.41 Lakhs-8.45 Cr.68.36 Cr.
Other Liabilities16.48 Cr.-2.66 Cr.-1.87 Cr.-1.78 Cr.
Total Assets00073.26 Cr.
Net Income27.72 Cr.16.58 Cr.25.15 Cr.25.89 Cr.
Change in Cash6.71 Cr.33.93 Cr.-11.21 Cr.9.42 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities35.15 Cr.19.20 Cr.-7.56 Cr.12.34 Cr.
Depreciation4.12 Cr.3.55 Cr.2.33 Cr.91.75 Lakhs
Other Cashflows from Investing Activities2.44 Cr.2.66 Cr.6.09 Cr.97.72 Lakhs
Dividends Paid-4.11 Cr.-4.11 Cr.-8.23 Cr.-8.23 Cr.
Change to Inventory-4.73 Cr.-13.50 Cr.-24.67 Cr.-11.92 Cr.
Change to Account Receivables-2.57 Cr.2.54 Cr.-5.88 Cr.-6.17 Cr.
Other Cashflows from Financing Activities-7.80 Lakhs-10.41 Lakhs-8.89 Lakhs-11.63 Lakhs
Change to Net Income-2.42 Cr.-1.93 Cr.-5.96 Cr.-4.69 Cr.
Capital Expenditures-22.14 Cr.-4.11 Cr.-22.60 Cr.-14.83 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax37.94 Cr.22.55 Cr.34.18 Cr.36.98 Cr.
Minority InterestNoneNoneNoneNone
Net Income38.02 Cr.29.66 Cr.30.05 Cr.31.18 Cr.
Selling General Administrative19.12 Cr.19.85 Cr.19.92 Cr.10.44 Cr.
Gross Profit87.11 Cr.67.76 Cr.63.75 Cr.47.89 Cr.
Ebit38.02 Cr.29.66 Cr.30.05 Cr.31.18 Cr.
Operating Income38.02 Cr.29.66 Cr.30.05 Cr.31.18 Cr.
Other Operating Expenses25.83 Cr.14.58 Cr.11.37 Cr.5.32 Cr.
Interest Expense-7.80 Lakhs-8.63 Lakhs-2.56 Lakhs-5.85 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense10.22 Cr.5.97 Cr.9.02 Cr.11.08 Cr.
Total Revenue204.42 Cr.152.84 Cr.135.34 Cr.116.22 Cr.
Total Operating Expenses166.39 Cr.123.18 Cr.105.29 Cr.85.04 Cr.
Cost of Revenue117.31 Cr.85.08 Cr.71.59 Cr.68.32 Cr.
Total Other Income Expense Net-7.79 Lakhs-7.10 Cr.4.12 Cr.5.80 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.27.72 Cr.16.58 Cr.25.15 Cr.25.89 Cr.
Net Income Applicable to Common Shares27.72 Cr.16.58 Cr.25.15 Cr.25.89 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets4.94 Cr.4.96 Cr.5 Cr.5.02 Cr.
Capital Surplus083.73 Cr.83.73 Cr.83.86 Cr.
Total Liabilities37.22 Cr.53.15 Cr.25.16 Cr.22.94 Cr.
Stock Holder Equity225.12 Cr.201.57 Cr.184.65 Cr.167.84 Cr.
Minority Interest0000
Other Liabilities5.76 Cr.1.29 Cr.1.69 Cr.1.14 Cr.
Total Assets262.34 Cr.254.73 Cr.209.82 Cr.190.79 Cr.
Common Stock27.40 Cr.27.40 Cr.27.40 Cr.18.26 Cr.
Retained Earnings090.36 Cr.73.48 Cr.65.70 Cr.
Other Liabilities5.40 Lakhs27.67 Lakhs18.04 Lakhs40.75 Lakhs
Good Will0000
Treasury Stock197.72 Cr.7.74 Lakhs2.95 Lakhs1.25 Lakhs
Other Assets3 Cr.2.70 Cr.2.53 Cr.2.86 Cr.
Cash82.60 Cr.38.52 Cr.4.58 Cr.81.53 Cr.
Current Liabilities37.16 Cr.52.87 Cr.24.98 Cr.22.45 Cr.
Long Term Asset Charges49.44 Lakhs1.12 Cr.94.64 Lakhs1.32 Cr.
Short Long Term Debt008.24 Lakhs13.38 Lakhs
Other Stockholder Equity197.72 Cr.7.74 Lakhs2.95 Lakhs1.25 Lakhs
Property Plant Equipment49.41 Cr.37.55 Cr.45.30 Cr.28.85 Cr.
Total Cur. Assets204.97 Cr.209.49 Cr.156.98 Cr.154.04 Cr.
Long Term Investments0000
Net Tangible Assets220.17 Cr.196.60 Cr.179.64 Cr.162.82 Cr.
Short Term Investments040.35 Cr.45.26 Cr.0
Net Receivables45.62 Cr.54.03 Cr.46.45 Cr.43.02 Cr.
Long Term Debt0008.24 Lakhs
Inventory69.68 Cr.64.94 Cr.51.44 Cr.26.77 Cr.
Accounts Payable31.40 Cr.34.84 Cr.20.29 Cr.17.02 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account