Silly Monks Entertainment Limited (SILLYMONKS)
ISIN: - Industry: Entertainment Sector: Communication Services Website
18.45
-0.05(-0.27%)

Silly Monks Entertainment Limited operates as an entertainment and media company in India and internationally. It is involved in the digital media publishing; movie/series/music/other creator content production; celebrity digital management; marketing and promotion on digital and traditional mediums; content distribution and syndication on satellite channels, cinema theatres, airborne, and other offline platforms; and online advertising for films with Google AdWords. The company was incorporated in 2013 and is based in Hyderabad, India.

Pricing Updates

TODAY'S HIGH

18.85

TODAY'S LOW

18.15

52 WEEK HIGH

32.8

52 WEEK LOW

16.4

Major Holders

% of Shares Held by
All Insider

nan

% of Shares Held by
Institutions

nan

% of Float Held by
Institutions

nan

Number of Institutions
Holding Shares

nan

Company Overview

MARKET CAP

18.83 Cr.

ETERPRISE VALUE

16.82 Cr.

NO. OF SHARES

1.02 Cr.

BOOK VALUE

11.565

DIV. YIELD

0.5%

DEBT

24 Lakhs

GROSS PROFIT

39.27 Lakhs

CASH

2.21 Cr.

REVENUE

26.88 Cr.

REVENUE/SHARE

26.375

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments34.47 Lakhs-32.23 Lakhs2.31 Cr.-2.41 Cr.
Change To Liabilities2.75 Cr.1.80 Cr.40.29 Lakhs82.32 Lakhs
Total cashflows from Investing Activities1.34 Cr.53.36 Lakhs19.01 Lakhs-4.12 Cr.
Net Borrowings-96.61 Lakhs1.20 Cr.-5.06 Lakhs1.91 Cr.
Total Cash from Financing Activities-96.85 Lakhs66.38 Lakhs-1.19 Cr.1.87 Cr.
Other Liabilities2.43 Lakhs-1.80 Cr.77.48 Lakhs5.59 Cr.
Total Assets0000
Net Income-2.16 Cr.-5.44 Cr.1.15 Cr.70.46 Lakhs
Change in Cash92.23 Lakhs-1.10 Cr.92.09 Lakhs-29.03 Lakhs
Effect of Exchange Rate3.01 Lakhs-9 k25.43 Lakhs25.43 Lakhs
Total Cash from Operating Activities51.71 Lakhs-2.29 Cr.1.66 Cr.1.95 Cr.
Depreciation81.46 Lakhs69 Lakhs63.96 Lakhs70.54 Lakhs
Other Cashflows from Investing Activities90 k1.98 Lakhs3.41 Lakhs3.41 Lakhs
Dividends Paid0-53.87 Lakhs-1.09 Cr.-1.09 Cr.
Change to Inventory2.50 Cr.1.04 Cr.-65.48 Lakhs-5.40 Cr.
Change to Account Receivables-2.53 Cr.14.21 Lakhs-85.86 Lakhs-30.39 Lakhs
Other Cashflows from Financing Activities-24 k-26 k-5 Lakhs-3.32 Lakhs
Change to Net Income-88.83 Lakhs1.13 Cr.4 Lakhs-15.49 Lakhs
Capital Expenditures-1.01 Lakhs-11.42 Lakhs-1.16 Cr.-1.70 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-2.38 Cr.-6.53 Cr.1.85 Cr.89.34 Lakhs
Minority Interest000-1.17 Lakhs
Net Income-2.38 Cr.-5.87 Cr.1.94 Cr.63.23 Lakhs
Selling General Administrative046.41 Lakhs71.46 Lakhs49.48 Lakhs
Gross Profit-39.27 Lakhs-1.73 Cr.4.06 Cr.2.48 Cr.
Ebit-2.38 Cr.-5.87 Cr.1.94 Cr.63.23 Lakhs
Operating Income-2.38 Cr.-5.87 Cr.1.94 Cr.63.23 Lakhs
Other Operating Expenses1.17 Cr.2.85 Cr.57.98 Lakhs65.17 Lakhs
Interest Expense-24 k-25 k-5 Lakhs-5 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense-22.43 Lakhs-1.08 Cr.69.79 Lakhs22.28 Lakhs
Total Revenue26.88 Cr.22.76 Cr.32.44 Cr.20.91 Cr.
Total Operating Expenses29.27 Cr.28.64 Cr.30.50 Cr.20.28 Cr.
Cost of Revenue27.28 Cr.24.50 Cr.28.37 Cr.18.43 Cr.
Total Other Income Expense Net-25 k-65.43 Lakhs-9.27 Lakhs26.11 Lakhs
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-2.16 Cr.-5.44 Cr.1.15 Cr.67.06 Lakhs
Net Income Applicable to Common Shares-2.16 Cr.-5.44 Cr.1.15 Cr.70.46 Lakhs

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets1.30 Cr.1.96 Cr.2.49 Cr.2.21 Cr.
Capital Surplus4.75 Cr.4.75 Cr.4.75 Cr.10.32 Cr.
Total Liabilities6.79 Cr.5.21 Cr.3.90 Cr.5.81 Cr.
Stock Holder Equity11.78 Cr.13.87 Cr.19.82 Cr.18.88 Cr.
Minority Interest000-1.17 Lakhs
Other Liabilities18.16 Lakhs3.86 Lakhs1.42 Cr.1.68 Cr.
Total Assets18.58 Cr.19.09 Cr.23.72 Cr.24.68 Cr.
Common Stock10.21 Cr.10.21 Cr.10.21 Cr.4.64 Cr.
Retained Earnings-3.59 Cr.-1.48 Cr.4.46 Cr.3.77 Cr.
Other Liabilities27.23 Lakhs26.71 Lakhs31.25 Lakhs0
Good Will8 k8 k8 k8.46 k
Treasury Stock41.66 Lakhs38.64 Lakhs38.74 Lakhs14.21 Lakhs
Other Assets3.28 Cr.3.13 Cr.2.17 Cr.3.50 Cr.
Cash2.21 Cr.1.29 Cr.2.39 Cr.1.47 Cr.
Current Liabilities6.52 Cr.4.94 Cr.3.59 Cr.3.50 Cr.
Long Term Asset Charges1.20 Cr.99.46 Lakhs02.06 Lakhs
Short Long Term Debt0000
Other Stockholder Equity41.66 Lakhs38.64 Lakhs38.74 Lakhs14.21 Lakhs
Property Plant Equipment19.12 Lakhs33.47 Lakhs1.55 Cr.4.40 Cr.
Total Cur. Assets13.71 Cr.13.57 Cr.17.41 Cr.14.47 Cr.
Long Term Investments8.49 Lakhs8.49 Lakhs8.49 Lakhs8.30 Lakhs
Net Tangible Assets10.48 Cr.11.90 Cr.17.32 Cr.16.66 Cr.
Short Term Investments020.10 Lakhs02.34 Cr.
Net Receivables7.55 Cr.6.37 Cr.9.22 Cr.4.63 Cr.
Long Term Debt0011 k2.31 Cr.
Inventory1.23 Cr.3.74 Cr.4.78 Cr.5.40 Cr.
Accounts Payable6 Cr.3.25 Cr.1.50 Cr.1.14 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account