Sical Logistics Limited (SICAL)
ISIN: - Industry: Integrated Freight & Logistics Sector: Industrials Website
7.9
0.0(0.0%)

Sical Logistics Limited provides integrated logistics solutions in India. The company handles dry and liquid bulk cargo at various ports, as well as containers at Tuticorin container terminal; and operates container freight stations at Chennai, Vizag, and Tuticorin and ICD at Melpakkam. It also offers customs house agency, shipping agency, and stevedoring services; road logistics services for transporting dry and liquid bulk, project cargo, over dimensional cargo, fertilizers, metals, and packaged goods; cold chain, warehousing, and dry logistics services for hospitality, pharma, and FMCG industries; and end to end integrated logistics solutions for bulk and containerized cargo. In addition, the company operates coal berth and coal cum iron ore terminal at Kamarajar Port; and container trains for the movement of edible oils, glasses, pipes, scraps, cereals, granite, marbles, tiles, and copper concentrates. Further, it offers surface mining services; and bulk handling solutions at mines, as well as develops and operates mines. The company was incorporated in 1955 and is based in Bengaluru, India.

Pricing Updates

TODAY'S HIGH

8.15

TODAY'S LOW

7.65

52 WEEK HIGH

23.75

52 WEEK LOW

7.65

Major Holders

% of Shares Held by
All Insider

21.66%

% of Shares Held by
Institutions

0.09%

% of Float Held by
Institutions

0.11%

Number of Institutions
Holding Shares

1

Company Overview

MARKET CAP

46.46 Cr.

ETERPRISE VALUE

1634.08 Cr.

NO. OF SHARES

5.85 Cr.

BOOK VALUE

-144.976

DIV. YIELD

0.75%

DEBT

1509.60 Cr.

GROSS PROFIT

68.24 Cr.

CASH

86.52 Cr.

REVENUE

347.18 Cr.

REVENUE/SHARE

59.339

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments0018 Lakhs18 Lakhs
Change To Liabilities48.10 Cr.72.74 Cr.13.50 Cr.16.35 Cr.
Total cashflows from Investing Activities-25.83 Cr.-242.29 Cr.-217.32 Cr.-184.48 Cr.
Net Borrowings16.17 Cr.4.60 Cr.174.81 Cr.93.51 Cr.
Total Cash from Financing Activities-109.67 Cr.-47.44 Cr.167.70 Cr.31.77 Cr.
Other Liabilities103.55 Cr.79.28 Cr.-12.64 Cr.-34.95 Cr.
Total Assets0056.91 Cr.56.91 Cr.
Net Income-1159.58 Cr.-107.04 Cr.20.65 Cr.30.09 Cr.
Change in Cash22.74 Cr.2.62 Cr.4.54 Cr.-32.84 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities158.24 Cr.292.35 Cr.54.16 Cr.119.87 Cr.
Depreciation78.44 Cr.83.81 Cr.71.42 Cr.62.28 Cr.
Other Cashflows from Investing Activities10.45 Cr.30.57 Cr.-9.80 Cr.-8.68 Cr.
Dividends Paid0000
Change to Inventory1.20 Cr.-1.72 Cr.-92 Lakhs2 Lakhs
Change to Account Receivables27.72 Cr.156.33 Cr.-82.83 Cr.-27.91 Cr.
Other Cashflows from Financing Activities-125.84 Cr.-52.04 Cr.-64.02 Cr.-61.74 Cr.
Change to Net Income1058.50 Cr.8.31 Cr.44.45 Cr.73.51 Cr.
Capital Expenditures-51.92 Cr.-283.08 Cr.-207.29 Cr.-182.72 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-1163.72 Cr.-145.35 Cr.36.78 Cr.56.76 Cr.
Minority Interest169.83 Cr.176.28 Cr.192.60 Cr.196.62 Cr.
Net Income-92.72 Cr.-106.92 Cr.100.66 Cr.110.18 Cr.
Selling General Administrative1.59 Cr.3.01 Cr.3.53 Cr.3.23 Cr.
Gross Profit68.24 Cr.43.83 Cr.234.26 Cr.223.25 Cr.
Ebit-92.72 Cr.-106.92 Cr.100.66 Cr.110.18 Cr.
Operating Income-92.72 Cr.-106.92 Cr.100.66 Cr.110.18 Cr.
Other Operating Expenses80.62 Cr.63.29 Cr.56.89 Cr.47.08 Cr.
Interest Expense-125.84 Cr.-43.83 Cr.-44.38 Cr.-51.14 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense2.31 Cr.-23.51 Cr.18.52 Cr.22.66 Cr.
Total Revenue503.63 Cr.1005.93 Cr.1524.94 Cr.1194.24 Cr.
Total Operating Expenses596.35 Cr.1112.85 Cr.1424.28 Cr.1084.06 Cr.
Cost of Revenue435.39 Cr.962.10 Cr.1290.68 Cr.970.99 Cr.
Total Other Income Expense Net-1071 Cr.-38.43 Cr.-63.88 Cr.-53.42 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-1166.03 Cr.-121.84 Cr.18.26 Cr.34.10 Cr.
Net Income Applicable to Common Shares-1159.58 Cr.-107.04 Cr.20.65 Cr.30.09 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets10.66 Cr.12.47 Cr.14.40 Cr.15.79 Cr.
Capital Surplus184.03 Cr.184.03 Cr.184.03 Cr.130.04 Cr.
Total Liabilities2229.11 Cr.2098.86 Cr.1953.82 Cr.1729.53 Cr.
Stock Holder Equity-667.88 Cr.491.70 Cr.602.48 Cr.524.92 Cr.
Minority Interest169.83 Cr.176.28 Cr.192.60 Cr.196.62 Cr.
Other Liabilities306.68 Cr.280.28 Cr.247.34 Cr.218.34 Cr.
Total Assets1731.06 Cr.2766.84 Cr.2748.90 Cr.2451.07 Cr.
Common Stock58.52 Cr.58.52 Cr.58.52 Cr.55.60 Cr.
Retained Earnings-973.71 Cr.190.87 Cr.306.65 Cr.291 Cr.
Other Liabilities4.10 Cr.4.92 Cr.25.92 Cr.17.32 Cr.
Good Will7.06 Cr.7.06 Cr.7.06 Cr.7.06 Cr.
Treasury Stock63.28 Cr.58.28 Cr.53.28 Cr.48.28 Cr.
Other Assets36.39 Cr.41.38 Cr.53.66 Cr.114.63 Cr.
Cash64.62 Cr.50.26 Cr.60.56 Cr.7.83 Cr.
Current Liabilities2058.75 Cr.1527.86 Cr.1119.72 Cr.942.82 Cr.
Long Term Asset Charges8.38 Cr.9.32 Cr.00
Short Long Term Debt871.29 Cr.534.98 Cr.316.68 Cr.291.45 Cr.
Other Stockholder Equity63.28 Cr.58.28 Cr.53.28 Cr.48.28 Cr.
Property Plant Equipment1216.15 Cr.2204.91 Cr.1913.70 Cr.1777.31 Cr.
Total Cur. Assets451.97 Cr.495.16 Cr.741.81 Cr.512.13 Cr.
Long Term Investments8.83 Cr.5.86 Cr.18.27 Cr.24.15 Cr.
Net Tangible Assets-685.60 Cr.472.17 Cr.581.02 Cr.502.07 Cr.
Short Term Investments0000
Net Receivables228.04 Cr.258.72 Cr.404.56 Cr.321.04 Cr.
Long Term Debt66.56 Cr.466.68 Cr.808.18 Cr.769.39 Cr.
Inventory29.78 Cr.61.24 Cr.75.09 Cr.56.12 Cr.
Accounts Payable168.72 Cr.194.21 Cr.121.47 Cr.107.97 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account