We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Sical Logistics Limited provides integrated logistics solutions in India. The company handles dry and liquid bulk cargo at various ports, as well as containers at Tuticorin container terminal; and operates container freight stations at Chennai, Vizag, and Tuticorin and ICD at Melpakkam. It also offers customs house agency, shipping agency, and stevedoring services; road logistics services for transporting dry and liquid bulk, project cargo, over dimensional cargo, fertilizers, metals, and packaged goods; cold chain, warehousing, and dry logistics services for hospitality, pharma, and FMCG industries; and end to end integrated logistics solutions for bulk and containerized cargo. In addition, the company operates coal berth and coal cum iron ore terminal at Kamarajar Port; and container trains for the movement of edible oils, glasses, pipes, scraps, cereals, granite, marbles, tiles, and copper concentrates. Further, it offers surface mining services; and bulk handling solutions at mines, as well as develops and operates mines. The company was incorporated in 1955 and is based in Bengaluru, India.
TODAY'S HIGH
8.15
TODAY'S LOW
7.65
52 WEEK HIGH
23.75
52 WEEK LOW
7.65
% of Shares Held by
All Insider
21.66%
% of Shares Held by
Institutions
0.09%
% of Float Held by
Institutions
0.11%
Number of Institutions
Holding Shares
1
MARKET CAP
46.46 Cr.
ETERPRISE VALUE
1634.08 Cr.
NO. OF SHARES
5.85 Cr.
BOOK VALUE
-144.976
DIV. YIELD
0.75%
DEBT
1509.60 Cr.
GROSS PROFIT
68.24 Cr.
CASH
86.52 Cr.
REVENUE
347.18 Cr.
REVENUE/SHARE
59.339
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Investments | 0 | 0 | 18 Lakhs | 18 Lakhs |
Change To Liabilities | 48.10 Cr. | 72.74 Cr. | 13.50 Cr. | 16.35 Cr. |
Total cashflows from Investing Activities | -25.83 Cr. | -242.29 Cr. | -217.32 Cr. | -184.48 Cr. |
Net Borrowings | 16.17 Cr. | 4.60 Cr. | 174.81 Cr. | 93.51 Cr. |
Total Cash from Financing Activities | -109.67 Cr. | -47.44 Cr. | 167.70 Cr. | 31.77 Cr. |
Other Liabilities | 103.55 Cr. | 79.28 Cr. | -12.64 Cr. | -34.95 Cr. |
Total Assets | 0 | 0 | 56.91 Cr. | 56.91 Cr. |
Net Income | -1159.58 Cr. | -107.04 Cr. | 20.65 Cr. | 30.09 Cr. |
Change in Cash | 22.74 Cr. | 2.62 Cr. | 4.54 Cr. | -32.84 Cr. |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | 158.24 Cr. | 292.35 Cr. | 54.16 Cr. | 119.87 Cr. |
Depreciation | 78.44 Cr. | 83.81 Cr. | 71.42 Cr. | 62.28 Cr. |
Other Cashflows from Investing Activities | 10.45 Cr. | 30.57 Cr. | -9.80 Cr. | -8.68 Cr. |
Dividends Paid | 0 | 0 | 0 | 0 |
Change to Inventory | 1.20 Cr. | -1.72 Cr. | -92 Lakhs | 2 Lakhs |
Change to Account Receivables | 27.72 Cr. | 156.33 Cr. | -82.83 Cr. | -27.91 Cr. |
Other Cashflows from Financing Activities | -125.84 Cr. | -52.04 Cr. | -64.02 Cr. | -61.74 Cr. |
Change to Net Income | 1058.50 Cr. | 8.31 Cr. | 44.45 Cr. | 73.51 Cr. |
Capital Expenditures | -51.92 Cr. | -283.08 Cr. | -207.29 Cr. | -182.72 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | -1163.72 Cr. | -145.35 Cr. | 36.78 Cr. | 56.76 Cr. |
Minority Interest | 169.83 Cr. | 176.28 Cr. | 192.60 Cr. | 196.62 Cr. |
Net Income | -92.72 Cr. | -106.92 Cr. | 100.66 Cr. | 110.18 Cr. |
Selling General Administrative | 1.59 Cr. | 3.01 Cr. | 3.53 Cr. | 3.23 Cr. |
Gross Profit | 68.24 Cr. | 43.83 Cr. | 234.26 Cr. | 223.25 Cr. |
Ebit | -92.72 Cr. | -106.92 Cr. | 100.66 Cr. | 110.18 Cr. |
Operating Income | -92.72 Cr. | -106.92 Cr. | 100.66 Cr. | 110.18 Cr. |
Other Operating Expenses | 80.62 Cr. | 63.29 Cr. | 56.89 Cr. | 47.08 Cr. |
Interest Expense | -125.84 Cr. | -43.83 Cr. | -44.38 Cr. | -51.14 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 2.31 Cr. | -23.51 Cr. | 18.52 Cr. | 22.66 Cr. |
Total Revenue | 503.63 Cr. | 1005.93 Cr. | 1524.94 Cr. | 1194.24 Cr. |
Total Operating Expenses | 596.35 Cr. | 1112.85 Cr. | 1424.28 Cr. | 1084.06 Cr. |
Cost of Revenue | 435.39 Cr. | 962.10 Cr. | 1290.68 Cr. | 970.99 Cr. |
Total Other Income Expense Net | -1071 Cr. | -38.43 Cr. | -63.88 Cr. | -53.42 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | -1166.03 Cr. | -121.84 Cr. | 18.26 Cr. | 34.10 Cr. |
Net Income Applicable to Common Shares | -1159.58 Cr. | -107.04 Cr. | 20.65 Cr. | 30.09 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Intangible Assets | 10.66 Cr. | 12.47 Cr. | 14.40 Cr. | 15.79 Cr. |
Capital Surplus | 184.03 Cr. | 184.03 Cr. | 184.03 Cr. | 130.04 Cr. |
Total Liabilities | 2229.11 Cr. | 2098.86 Cr. | 1953.82 Cr. | 1729.53 Cr. |
Stock Holder Equity | -667.88 Cr. | 491.70 Cr. | 602.48 Cr. | 524.92 Cr. |
Minority Interest | 169.83 Cr. | 176.28 Cr. | 192.60 Cr. | 196.62 Cr. |
Other Liabilities | 306.68 Cr. | 280.28 Cr. | 247.34 Cr. | 218.34 Cr. |
Total Assets | 1731.06 Cr. | 2766.84 Cr. | 2748.90 Cr. | 2451.07 Cr. |
Common Stock | 58.52 Cr. | 58.52 Cr. | 58.52 Cr. | 55.60 Cr. |
Retained Earnings | -973.71 Cr. | 190.87 Cr. | 306.65 Cr. | 291 Cr. |
Other Liabilities | 4.10 Cr. | 4.92 Cr. | 25.92 Cr. | 17.32 Cr. |
Good Will | 7.06 Cr. | 7.06 Cr. | 7.06 Cr. | 7.06 Cr. |
Treasury Stock | 63.28 Cr. | 58.28 Cr. | 53.28 Cr. | 48.28 Cr. |
Other Assets | 36.39 Cr. | 41.38 Cr. | 53.66 Cr. | 114.63 Cr. |
Cash | 64.62 Cr. | 50.26 Cr. | 60.56 Cr. | 7.83 Cr. |
Current Liabilities | 2058.75 Cr. | 1527.86 Cr. | 1119.72 Cr. | 942.82 Cr. |
Long Term Asset Charges | 8.38 Cr. | 9.32 Cr. | 0 | 0 |
Short Long Term Debt | 871.29 Cr. | 534.98 Cr. | 316.68 Cr. | 291.45 Cr. |
Other Stockholder Equity | 63.28 Cr. | 58.28 Cr. | 53.28 Cr. | 48.28 Cr. |
Property Plant Equipment | 1216.15 Cr. | 2204.91 Cr. | 1913.70 Cr. | 1777.31 Cr. |
Total Cur. Assets | 451.97 Cr. | 495.16 Cr. | 741.81 Cr. | 512.13 Cr. |
Long Term Investments | 8.83 Cr. | 5.86 Cr. | 18.27 Cr. | 24.15 Cr. |
Net Tangible Assets | -685.60 Cr. | 472.17 Cr. | 581.02 Cr. | 502.07 Cr. |
Short Term Investments | 0 | 0 | 0 | 0 |
Net Receivables | 228.04 Cr. | 258.72 Cr. | 404.56 Cr. | 321.04 Cr. |
Long Term Debt | 66.56 Cr. | 466.68 Cr. | 808.18 Cr. | 769.39 Cr. |
Inventory | 29.78 Cr. | 61.24 Cr. | 75.09 Cr. | 56.12 Cr. |
Accounts Payable | 168.72 Cr. | 194.21 Cr. | 121.47 Cr. | 107.97 Cr. |