Shyam Metalics And Energy Limited (SHYAMMETL)
ISIN: - Industry: Steel Sector: Basic Materials Website
336.4
2.45(0.73%)

Shyam Metalics and Energy Limited manufactures and sells steel and ferro alloy products in India. The company offers steel billets, iron pellets, sponge iron, wire rods, thermo mechanically treated bars, and structural steel products. It also manufactures and sells aluminum foils for use in pharmaceutical, household, contraceptive, FMCG, electronics, electricals, automotive, dairy, confectionery, flexible packaging, and other industries. The company was formerly known as Shyam DRI Power Limited and changed its name to Shyam Metalics and Energy Limited in November 2009. Shyam Metalics and Energy Limited was incorporated in 2002 and is based in Kolkata, India.

Pricing Updates

TODAY'S HIGH

345.4

TODAY'S LOW

334

52 WEEK HIGH

461.15

52 WEEK LOW

289.15

Major Holders

% of Shares Held by
All Insider

88.35%

% of Shares Held by
Institutions

3.35%

% of Float Held by
Institutions

28.76%

Number of Institutions
Holding Shares

12

Company Overview

MARKET CAP

8584.75 Cr.

ETERPRISE VALUE

7581.06 Cr.

NO. OF SHARES

25.50 Cr.

BOOK VALUE

197.83

DIV. YIELD

None%

DEBT

329.79 Cr.

GROSS PROFIT

2444.97 Cr.

CASH

1077.05 Cr.

REVENUE

9887.69 Cr.

REVENUE/SHARE

403.101

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2018
Investments-723.86 Cr.-126.92 Cr.133.03 Cr.-81.08 Cr.
Change To Liabilities827.61 Cr.-213.30 Cr.-81.16 Cr.205.95 Cr.
Total cashflows from Investing Activities-1926.54 Cr.-492.27 Cr.-419.91 Cr.-156.14 Cr.
Net Borrowings-253.34 Cr.-317.91 Cr.616.88 Cr.-112.89 Cr.
Total Cash from Financing Activities165.05 Cr.-423.39 Cr.530.71 Cr.-403.83 Cr.
Other Liabilities-285.45 Cr.-12.88 Cr.175.11 Cr.-85.52 Cr.
Total Assets625.58 Cr.625.58 Cr.625.58 Cr.625.58 Cr.
Net Income1724.51 Cr.843.36 Cr.340.24 Cr.425.88 Cr.
Change in Cash-71.94 Cr.134.14 Cr.19.80 Cr.-32.80 Cr.
Effect of Exchange Rate00024.47 Cr.
Total Cash from Operating Activities1689.55 Cr.1049.80 Cr.-91 Cr.502.70 Cr.
Depreciation272.40 Cr.300.15 Cr.296.31 Cr.214.52 Cr.
Other Cashflows from Investing Activities29.99 Cr.5.46 Cr.7.35 Cr.7.80 Cr.
Dividends Paid-183.66 Cr.-43.22 Cr.-43.22 Cr.-43.22 Cr.
Change to Inventory-1026.79 Cr.456.48 Cr.-754.58 Cr.-161.84 Cr.
Change to Account Receivables160.23 Cr.-364.69 Cr.-41.24 Cr.-98.34 Cr.
Other Cashflows from Financing Activities-23.53 Cr.-62.26 Cr.-86.17 Cr.-290.94 Cr.
Change to Net Income17.04 Cr.40.47 Cr.-26.07 Cr.1.84 Cr.
Capital Expenditures-1071.40 Cr.-361.05 Cr.-563.70 Cr.-99.33 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax2364.32 Cr.1054.96 Cr.295.37 Cr.518.90 Cr.
Minority Interest3.99 Cr.4.35 Cr.4.15 Cr.209.54 Cr.
Net Income2327.35 Cr.1063.47 Cr.383.13 Cr.519.56 Cr.
Selling General Administrative246.57 Cr.225.87 Cr.206.98 Cr.123.71 Cr.
Gross Profit4081.42 Cr.2444.97 Cr.1664.57 Cr.1351.03 Cr.
Ebit2327.35 Cr.1063.47 Cr.383.13 Cr.519.56 Cr.
Operating Income2327.35 Cr.1063.47 Cr.383.13 Cr.519.56 Cr.
Other Operating Expenses1235.10 Cr.855.27 Cr.777.78 Cr.493.25 Cr.
Interest Expense-23.17 Cr.-44.07 Cr.-64.32 Cr.-39.21 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense640.17 Cr.211.40 Cr.-44.86 Cr.-10.65 Cr.
Total Revenue10393.96 Cr.6297.07 Cr.4376.35 Cr.3753.04 Cr.
Total Operating Expenses8066.61 Cr.5233.60 Cr.3993.22 Cr.3233.48 Cr.
Cost of Revenue6312.54 Cr.3852.10 Cr.2711.78 Cr.2402.01 Cr.
Total Other Income Expense Net36.97 Cr.-8.51 Cr.-87.76 Cr.-65.90 Lakhs
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.1724.15 Cr.843.56 Cr.340.23 Cr.529.55 Cr.
Net Income Applicable to Common Shares1724.51 Cr.843.36 Cr.340.24 Cr.425.88 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2018
Intangible Assets5.09 Cr.65 Lakhs79 Lakhs1.19 Cr.
Capital Surplus0178.15 Cr.178.15 Cr.365.03 Cr.
Total Liabilities2586.36 Cr.1781.50 Cr.2231.57 Cr.1404.77 Cr.
Stock Holder Equity5834.65 Cr.3634.05 Cr.2826.45 Cr.1855.50 Cr.
Minority Interest3.99 Cr.4.35 Cr.4.15 Cr.209.54 Cr.
Other Liabilities514.89 Cr.287.35 Cr.187.71 Cr.161.13 Cr.
Total Assets8425 Cr.5419.90 Cr.5062.17 Cr.3469.81 Cr.
Common Stock255.08 Cr.233.61 Cr.233.61 Cr.46.72 Cr.
Retained Earnings02805.96 Cr.2006.25 Cr.1063.31 Cr.
Other Liabilities304.72 Cr.227.25 Cr.309.75 Cr.192.57 Cr.
Good Will0000
Treasury Stock5579.57 Cr.416.33 Cr.408.44 Cr.380.43 Cr.
Other Assets139.19 Cr.261.96 Cr.181.13 Cr.72.30 Cr.
Cash325.88 Cr.163.84 Cr.29.70 Cr.20.86 Cr.
Current Liabilities2149.85 Cr.1428.06 Cr.1564.58 Cr.1002.59 Cr.
Long Term Asset Charges06.76 Cr.29.02 Cr.0
Short Long Term Debt407.86 Cr.4.47 Cr.58.04 Cr.83.72 Cr.
Other Stockholder Equity5579.57 Cr.416.33 Cr.408.44 Cr.380.43 Cr.
Property Plant Equipment3217.81 Cr.2307.96 Cr.2247.13 Cr.1833.90 Cr.
Total Cur. Assets4673.70 Cr.2745.72 Cr.2531.72 Cr.1497.18 Cr.
Long Term Investments389.21 Cr.103.61 Cr.101.40 Cr.65.22 Cr.
Net Tangible Assets5829.56 Cr.3633.40 Cr.2825.66 Cr.1854.31 Cr.
Short Term Investments685.66 Cr.330.51 Cr.75.04 Cr.32.42 Cr.
Net Receivables548.99 Cr.616.26 Cr.223.82 Cr.461.74 Cr.
Long Term Debt125.83 Cr.118.99 Cr.350.86 Cr.209.58 Cr.
Inventory2057.02 Cr.1535.77 Cr.1973.45 Cr.827.37 Cr.
Accounts Payable1193.94 Cr.367.06 Cr.582.78 Cr.447.11 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account