Shivam Autotech Limited (SHIVAMAUTO)
ISIN: - Industry: Auto Parts Sector: Consumer Cyclical Website
31.05
-0.6(-1.9%)

Shivam Autotech Limited manufactures and sells auto transmission components primarily for original equipment manufacturers in India and internationally. It provides transmission gears and shafts; spline shafts; plungers; and power train, alternator, starter motor, magneto, and steering components, as well as various precision engineering components. The company was founded in 1999 and is headquartered in Gurugram, India. Shivam Autotech Limited is a subsidiary of Dayanand Munjal Investments Private Limited.

Pricing Updates

TODAY'S HIGH

31.7

TODAY'S LOW

31.05

52 WEEK HIGH

44.7

52 WEEK LOW

21

Major Holders

% of Shares Held by
All Insider

75.01%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

310.49 Cr.

ETERPRISE VALUE

745.09 Cr.

NO. OF SHARES

10 Cr.

BOOK VALUE

9.128

DIV. YIELD

0.372336%

DEBT

412.13 Cr.

GROSS PROFIT

241.26 Cr.

CASH

7.27 Cr.

REVENUE

519.37 Cr.

REVENUE/SHARE

52.061

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments0000
Change To Liabilities-23.23 Cr.-3.09 Cr.50.52 Cr.-5.74 Cr.
Total cashflows from Investing Activities-18.37 Cr.-43.25 Cr.-67.54 Cr.-48.43 Cr.
Net Borrowings50.77 Cr.-6.32 Cr.22.02 Cr.13.17 Cr.
Total Cash from Financing Activities-3.21 Cr.-58.47 Cr.-25.86 Cr.-32.98 Cr.
Other Liabilities8.73 Cr.10.41 Cr.-9.34 Cr.15.76 Cr.
Total Assets0000
Net Income-22.52 Cr.-37.13 Cr.-18.21 Cr.-1.23 Cr.
Change in Cash50.05 Cr.2.39 Cr.61.83 Lakhs-2.74 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities71.64 Cr.104.11 Cr.94.02 Cr.78.66 Cr.
Depreciation48.08 Cr.53.06 Cr.47.94 Cr.40.41 Cr.
Other Cashflows from Investing Activities55.51 Lakhs38.95 Lakhs38.45 Lakhs5.42 Lakhs
Dividends Paid0000
Change to Inventory-2.52 Cr.22.97 Cr.-19.32 Cr.6.76 Cr.
Change to Account Receivables2.59 Cr.17.95 Cr.-11.37 Cr.-16.18 Cr.
Other Cashflows from Financing Activities-53.99 Cr.-52.14 Cr.-47.88 Cr.-46.15 Cr.
Change to Net Income59.88 Cr.39.17 Cr.52.99 Cr.38.02 Cr.
Capital Expenditures-20.88 Cr.-43.71 Cr.-68.02 Cr.-48.50 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-24.52 Cr.-54.24 Cr.-13.69 Cr.-7.57 Cr.
Minority InterestNoneNoneNoneNone
Net Income29.12 Cr.-1.53 Cr.35.02 Cr.38.32 Cr.
Selling General Administrative61.70 Cr.61.83 Cr.63.22 Cr.56.25 Cr.
Gross Profit241.26 Cr.227.70 Cr.262.88 Cr.239.70 Cr.
Ebit29.12 Cr.-1.53 Cr.35.02 Cr.38.32 Cr.
Operating Income29.12 Cr.-1.53 Cr.35.02 Cr.38.32 Cr.
Other Operating Expenses101.72 Cr.113.58 Cr.115.87 Cr.103.86 Cr.
Interest Expense-56.15 Cr.-51.90 Cr.-47.09 Cr.-44.45 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense-2 Cr.-17.10 Cr.4.51 Cr.-6.33 Cr.
Total Revenue487.41 Cr.587.83 Cr.636.55 Cr.557.56 Cr.
Total Operating Expenses458.29 Cr.589.36 Cr.601.52 Cr.519.24 Cr.
Cost of Revenue246.14 Cr.360.13 Cr.373.67 Cr.317.85 Cr.
Total Other Income Expense Net-53.64 Cr.-52.70 Cr.-48.72 Cr.-45.89 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-22.52 Cr.-37.13 Cr.-18.21 Cr.-1.23 Cr.
Net Income Applicable to Common Shares-22.52 Cr.-37.13 Cr.-18.21 Cr.-1.23 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets1.05 Cr.1.83 Cr.2.08 Cr.2.39 Cr.
Capital Surplus0000
Total Liabilities621.38 Cr.589.15 Cr.579.02 Cr.503.39 Cr.
Stock Holder Equity113.02 Cr.135.16 Cr.172.67 Cr.190.94 Cr.
Minority Interest0000
Other Liabilities35.66 Cr.34.61 Cr.23.69 Cr.22.51 Cr.
Total Assets734.41 Cr.724.32 Cr.751.69 Cr.694.34 Cr.
Common Stock20 Cr.20 Cr.20 Cr.20 Cr.
Retained Earnings93.02 Cr.115.55 Cr.152.68 Cr.170.90 Cr.
Other Liabilities7.12 Cr.6.87 Cr.5.08 Cr.4.12 Cr.
Good Will0000
Treasury Stock-47 k-38.44 Lakhs-92 k4.72 Lakhs
Other Assets50.55 Cr.47.85 Cr.39.60 Cr.38.03 Cr.
Cash53.27 Cr.3.21 Cr.82.20 Lakhs20.37 Lakhs
Current Liabilities362.34 Cr.369.67 Cr.375.26 Cr.288.48 Cr.
Long Term Asset Charges36.69 Cr.33.35 Cr.16.44 Cr.20.60 Cr.
Short Long Term Debt98.48 Cr.47.41 Cr.61.83 Cr.51.98 Cr.
Other Stockholder Equity-47 k-38.44 Lakhs-92 k4.72 Lakhs
Property Plant Equipment429.31 Cr.474.57 Cr.465.45 Cr.448.60 Cr.
Total Cur. Assets248.65 Cr.198.85 Cr.244.56 Cr.205.30 Cr.
Long Term Investments4.83 Cr.1.20 Cr.00
Net Tangible Assets111.96 Cr.133.33 Cr.170.59 Cr.188.55 Cr.
Short Term Investments0000
Net Receivables69.84 Cr.73.04 Cr.97.14 Cr.86.21 Cr.
Long Term Debt245.31 Cr.203.73 Cr.198.66 Cr.210.79 Cr.
Inventory88.51 Cr.85.99 Cr.108.96 Cr.89.64 Cr.
Accounts Payable78.55 Cr.101.78 Cr.104.88 Cr.54.35 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account