Shemaroo Entertainment Limited (SHEMAROO)
ISIN: - Industry: Entertainment Sector: Communication Services Website
112.3
-0.6(-0.53%)

Shemaroo Entertainment Limited engages in the distribution of content for broadcasting of satellite channels, physical formats, and emerging digital technologies in India. The company is involved in the movie production; and syndication business that distributes its content to satellite, cable, and terrestrial networks, as well as distributes videos, CRBT, live streaming, etc. through operator and own branded portals. It also deals in curating and providing content to DTH services on DTH platforms; and provides inflight eclectic mix of content service. In addition, the company offers Bollywood theme products, such as t-shirts, mugs and coasters, etc. through online and offline platforms. Further, it provides studio services comprising digital intermediate, digital restoration, VFX, telecine, film scanning, film grading, etc. to various content owners and distributors; brand solutions; and home entertainment products; and media industry courses, as well as offers mobile applications. Additionally, the company offers pre-loaded devotional speakers. Shemaroo Entertainment Limited was founded in 1962 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

116

TODAY'S LOW

112

52 WEEK HIGH

180.95

52 WEEK LOW

100.2

Major Holders

% of Shares Held by
All Insider

66.90%

% of Shares Held by
Institutions

3.07%

% of Float Held by
Institutions

9.29%

Number of Institutions
Holding Shares

2

Company Overview

MARKET CAP

305.25 Cr.

ETERPRISE VALUE

563.33 Cr.

NO. OF SHARES

2.71 Cr.

BOOK VALUE

212.85

DIV. YIELD

1.65%

DEBT

255.16 Cr.

GROSS PROFIT

68.93 Cr.

CASH

8.31 Cr.

REVENUE

383.26 Cr.

REVENUE/SHARE

141.086

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments0000
Change To Liabilities24.17 Cr.-21.74 Cr.15.10 Cr.16.56 Cr.
Total cashflows from Investing Activities-2.40 Cr.-70.18 Lakhs-6.14 Cr.-2.76 Cr.
Net Borrowings-15.22 Cr.18.95 Cr.45.18 Cr.1.20 Cr.
Total Cash from Financing Activities-40.97 Cr.-9.32 Cr.13.36 Cr.-29.44 Cr.
Other Liabilities0000
Total Assets0000
Net Income5.27 Cr.-21.48 Cr.30.14 Cr.82.95 Cr.
Change in Cash76 Lakhs12.29 Lakhs-32.68 Lakhs-25.40 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities44.12 Cr.10.14 Cr.-7.54 Cr.31.95 Cr.
Depreciation6.63 Cr.6.94 Cr.7.51 Cr.5.58 Cr.
Other Cashflows from Investing Activities75 Lakhs19.80 Lakhs87.42 Lakhs1.20 Cr.
Dividends Paid00-4.48 Cr.-4.21 Cr.
Change to Inventory15.38 Cr.-16.72 Cr.-110.70 Cr.-73.03 Cr.
Change to Account Receivables-15.72 Cr.44.23 Cr.48.29 Cr.-28.06 Cr.
Other Cashflows from Financing Activities-25.75 Cr.-28.27 Cr.-24.85 Cr.-26.43 Cr.
Change to Net Income8.39 Cr.18.59 Cr.2.09 Cr.27.95 Cr.
Capital Expenditures-3.15 Cr.-90.41 Lakhs-7.02 Cr.-4.23 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax5.18 Cr.-22.11 Cr.41.47 Cr.128.17 Cr.
Minority Interest-4.68 Cr.-4.49 Cr.-4.09 Cr.-4.15 Cr.
Net Income31.08 Cr.6.36 Cr.71.40 Cr.152.38 Cr.
Selling General Administrative023.26 Lakhs1.77 Cr.1.77 Cr.
Gross Profit68.93 Cr.39.81 Cr.109.39 Cr.190.71 Cr.
Ebit31.08 Cr.6.36 Cr.71.40 Cr.152.38 Cr.
Operating Income31.08 Cr.6.36 Cr.71.40 Cr.152.38 Cr.
Other Operating Expenses31.22 Cr.22.35 Cr.28.70 Cr.32.60 Cr.
Interest Expense-25.90 Cr.-26.55 Cr.-23.27 Cr.-24.60 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense11 Lakhs-23.66 Lakhs11.27 Cr.45.73 Cr.
Total Revenue383.26 Cr.311.91 Cr.514.95 Cr.567.83 Cr.
Total Operating Expenses352.18 Cr.305.55 Cr.443.54 Cr.415.44 Cr.
Cost of Revenue314.33 Cr.272.10 Cr.405.55 Cr.377.11 Cr.
Total Other Income Expense Net-25.90 Cr.-28.48 Cr.-29.93 Cr.-24.20 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.5.07 Cr.-21.88 Cr.30.19 Cr.82.44 Cr.
Net Income Applicable to Common Shares5.27 Cr.-21.48 Cr.30.14 Cr.82.95 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets70 Lakhs86.47 Lakhs1.24 Cr.1.03 Cr.
Capital Surplus0143.40 Cr.143.40 Cr.143.40 Cr.
Total Liabilities311.65 Cr.304.71 Cr.308.66 Cr.262.65 Cr.
Stock Holder Equity581.79 Cr.576.29 Cr.596.97 Cr.571.71 Cr.
Minority Interest-4.68 Cr.-4.49 Cr.-4.09 Cr.-4.15 Cr.
Other Liabilities6.02 Cr.2.54 Cr.1.06 Cr.16.91 Cr.
Total Assets888.76 Cr.876.52 Cr.901.53 Cr.830.21 Cr.
Common Stock27.18 Cr.27.18 Cr.27.18 Cr.27.18 Cr.
Retained Earnings0403.47 Cr.424.95 Cr.400.28 Cr.
Other Liabilities1.15 Cr.2.90 Cr.3.68 Cr.6.58 Cr.
Good Will0000
Treasury Stock554.61 Cr.2.23 Cr.1.42 Cr.84.28 Lakhs
Other Assets1.33 Cr.2.44 Cr.2.44 Cr.2.07 Cr.
Cash8.31 Cr.84.58 Lakhs72.29 Lakhs1.04 Cr.
Current Liabilities298.86 Cr.284.26 Cr.279.71 Cr.255.69 Cr.
Long Term Asset Charges0000
Short Long Term Debt7.26 Cr.5.89 Cr.9.61 Cr.4.86 Cr.
Other Stockholder Equity554.61 Cr.2.23 Cr.1.42 Cr.84.28 Lakhs
Property Plant Equipment21.65 Cr.26.41 Cr.32.97 Cr.30.61 Cr.
Total Cur. Assets861.72 Cr.844.16 Cr.862.19 Cr.789.90 Cr.
Long Term Investments3.36 Cr.2.62 Cr.2.67 Cr.6.58 Cr.
Net Tangible Assets581.09 Cr.575.43 Cr.595.73 Cr.570.67 Cr.
Short Term Investments06.27 Cr.5.08 Lakhs11.59 Lakhs
Net Receivables98.59 Cr.96.80 Cr.128.20 Cr.163.90 Cr.
Long Term Debt11.56 Cr.17.40 Cr.23.86 Cr.37.73 Lakhs
Inventory714.95 Cr.733.36 Cr.726.17 Cr.622.65 Cr.
Accounts Payable49.32 Cr.25.23 Cr.49.09 Cr.29.78 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account