We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Shanthi Gears Limited designs, manufactures, supplies, and services gears and gear boxes in India, the United States, Europe, and internationally. The company offers standard products, such as helical and bevel helical, worm, extruder, and cooling tower gear boxes, as well as geared motors. It also provides custom built loose gears, which include gears and pinions, and special gearboxes; and iron, as well as phosphor bronze, aluminum bronze, leaded bronze, and copper alloy castings. In addition, the company offers installation support, refurbishment, and on site services. Its products are used in steel, cement, sugar, crane and material handling, power, paper, rubber and plastics, off-highway and mining, process, compressor, railway, textile, and aerospace applications. The company was founded in 1960 and is based in Coimbatore, India. Shanthi Gears Limited is a subsidiary of Tube Investments of India Limited.
TODAY'S HIGH
239.75
TODAY'S LOW
220.1
52 WEEK HIGH
249.5
52 WEEK LOW
131
% of Shares Held by
All Insider
74.75%
% of Shares Held by
Institutions
2.96%
% of Float Held by
Institutions
11.71%
Number of Institutions
Holding Shares
2
MARKET CAP
1728.79 Cr.
ETERPRISE VALUE
1675.08 Cr.
NO. OF SHARES
7.67 Cr.
BOOK VALUE
33.825
DIV. YIELD
2.5%
DEBT
0
GROSS PROFIT
170.48 Cr.
CASH
95.28 Cr.
REVENUE
337.07 Cr.
REVENUE/SHARE
43.969
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Investments | -14.92 Cr. | -9.40 Cr. | 37.89 Cr. | 37.90 Cr. |
Change To Liabilities | -10.66 Cr. | 24.59 Cr. | -81 Lakhs | 7.26 Cr. |
Total cashflows from Investing Activities | -16.48 Cr. | -20.35 Cr. | 24.17 Cr. | 40.36 Cr. |
Net Borrowings | 0 | 0 | 0 | 0 |
Total Cash from Financing Activities | -19.18 Cr. | -11.51 Cr. | -97.74 Cr. | -49.26 Cr. |
Other Liabilities | 8.28 Cr. | 8.72 Cr. | -54 Lakhs | 20 Lakhs |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | 42.47 Cr. | 20.17 Cr. | 25.19 Cr. | 33.35 Cr. |
Change in Cash | -65 Lakhs | 91 Lakhs | -17.99 Cr. | 18.26 Cr. |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | 35.01 Cr. | 32.77 Cr. | 55.58 Cr. | 27.16 Cr. |
Depreciation | 10.38 Cr. | 8.64 Cr. | 8.15 Cr. | 10.42 Cr. |
Other Cashflows from Investing Activities | 3.92 Cr. | 4.21 Cr. | 3.46 Cr. | 13.23 Cr. |
Dividends Paid | -19.18 Cr. | -11.51 Cr. | -23.01 Cr. | -23.01 Cr. |
Change to Inventory | 14.01 Cr. | -17.30 Cr. | 9.29 Cr. | -11.25 Cr. |
Change to Account Receivables | -24.97 Cr. | -9.13 Cr. | 18.32 Cr. | -1.03 Cr. |
Other Cashflows from Financing Activities | 0 | 0 | -4.73 Cr. | -8.40 Cr. |
Change to Net Income | -4.50 Cr. | -3.14 Cr. | -4.26 Cr. | -11.99 Cr. |
Capital Expenditures | -5.66 Cr. | -15.40 Cr. | -17.51 Cr. | -11.63 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 58.73 Cr. | 26.07 Cr. | 32.69 Cr. | 42.46 Cr. |
Minority Interest | None | None | None | None |
Net Income | 49.68 Cr. | 18.54 Cr. | 26.16 Cr. | 30.66 Cr. |
Selling General Administrative | 56.91 Cr. | 47.37 Cr. | 49.39 Cr. | 46.62 Cr. |
Gross Profit | 170.48 Cr. | 102.12 Cr. | 116.85 Cr. | 122.94 Cr. |
Ebit | 49.68 Cr. | 18.54 Cr. | 26.16 Cr. | 30.66 Cr. |
Operating Income | 49.68 Cr. | 18.54 Cr. | 26.16 Cr. | 30.66 Cr. |
Other Operating Expenses | 53.52 Cr. | 27.35 Cr. | 32.85 Cr. | 34.92 Cr. |
Interest Expense | None | None | None | None |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 16.26 Cr. | 5.90 Cr. | 7.50 Cr. | 9.11 Cr. |
Total Revenue | 337.07 Cr. | 215.53 Cr. | 242.29 Cr. | 241.68 Cr. |
Total Operating Expenses | 287.39 Cr. | 196.99 Cr. | 216.13 Cr. | 211.02 Cr. |
Cost of Revenue | 166.59 Cr. | 113.41 Cr. | 125.44 Cr. | 118.74 Cr. |
Total Other Income Expense Net | 9.05 Cr. | 7.53 Cr. | 6.53 Cr. | 11.80 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 42.47 Cr. | 20.17 Cr. | 25.19 Cr. | 33.35 Cr. |
Net Income Applicable to Common Shares | 42.47 Cr. | 20.17 Cr. | 25.19 Cr. | 33.35 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Intangible Assets | 22 Lakhs | 11 Lakhs | 33 Lakhs | 45 Lakhs |
Capital Surplus | 0 | 0 | 0 | 24.29 Cr. |
Total Liabilities | 80.80 Cr. | 88.29 Cr. | 54.41 Cr. | 50.54 Cr. |
Stock Holder Equity | 259.96 Cr. | 237.13 Cr. | 228.62 Cr. | 302.08 Cr. |
Minority Interest | 0 | 0 | 0 | 0 |
Other Liabilities | 34.85 Cr. | 30.72 Cr. | 22.31 Cr. | 18.79 Cr. |
Total Assets | 340.76 Cr. | 325.42 Cr. | 283.03 Cr. | 352.62 Cr. |
Common Stock | 7.67 Cr. | 7.67 Cr. | 7.67 Cr. | 8.17 Cr. |
Retained Earnings | 0 | 229.18 Cr. | 220.52 Cr. | 268.80 Cr. |
Other Liabilities | 85 Lakhs | 2.48 Cr. | 1.54 Cr. | 16 Lakhs |
Good Will | 0 | 0 | 0 | 0 |
Treasury Stock | 252.29 Cr. | 28 Lakhs | 43 Lakhs | 82 Lakhs |
Other Assets | 17.78 Cr. | 17.65 Cr. | 21.19 Cr. | 17.79 Cr. |
Cash | 67.36 Cr. | 1.97 Cr. | 1.06 Cr. | 1.55 Cr. |
Current Liabilities | 79.95 Cr. | 85.81 Cr. | 52.87 Cr. | 50.38 Cr. |
Long Term Asset Charges | 1.61 Cr. | 2.47 Cr. | 4.13 Cr. | 4.96 Cr. |
Short Long Term Debt | 0 | 0 | 0 | 0 |
Other Stockholder Equity | 252.29 Cr. | 28 Lakhs | 43 Lakhs | 82 Lakhs |
Property Plant Equipment | 61.68 Cr. | 66.43 Cr. | 58.55 Cr. | 51.27 Cr. |
Total Cur. Assets | 238.87 Cr. | 213.56 Cr. | 175.29 Cr. | 268.95 Cr. |
Long Term Investments | 22.21 Cr. | 27.67 Cr. | 27.67 Cr. | 14.16 Cr. |
Net Tangible Assets | 259.74 Cr. | 237.02 Cr. | 228.29 Cr. | 301.63 Cr. |
Short Term Investments | 27.92 Cr. | 72.70 Cr. | 63.08 Cr. | 112.86 Cr. |
Net Receivables | 72.53 Cr. | 50.69 Cr. | 41.91 Cr. | 60.08 Cr. |
Long Term Debt | 0 | 0 | 0 | 0 |
Inventory | 64.13 Cr. | 78.14 Cr. | 60.84 Cr. | 70.13 Cr. |
Accounts Payable | 44.07 Cr. | 54.69 Cr. | 30.08 Cr. | 30.85 Cr. |