Shalimar Paints Limited (SHALPAINTS)
ISIN: - Industry: Specialty Chemicals Sector: Basic Materials Website
135.55
4.55(3.47%)

Shalimar Paints Limited engages in manufacturing, selling, and distributing paints and coatings in India. The company offers decorative paints for interior and exterior surfaces; industrial paints; marine paints, including antifouling paints; packaging coatings for metal decoration; and emulsions, distempers, primers, putty, enamels, varnishes, and lacquers. The company markets its products under the Weather Pro, Xtra Tough Premier, Shaktiman, Signature, Stay Clean, Superlac Advance, No 1 Silk and Master, and NO.1 Distemper brand names. The company was formerly known as Shalimar Paint Colour & Varnish Co. Ltd. and changed its name to Shalimar Paints Limited in September 1963. Shalimar Paints Limited was incorporated in 1902 and is based in Gurugram, India.

Pricing Updates

TODAY'S HIGH

137.35

TODAY'S LOW

130.15

52 WEEK HIGH

163.7

52 WEEK LOW

87.2

Major Holders

% of Shares Held by
All Insider

55.45%

% of Shares Held by
Institutions

1.55%

% of Float Held by
Institutions

3.48%

Number of Institutions
Holding Shares

1

Company Overview

MARKET CAP

987.11 Cr.

ETERPRISE VALUE

917.78 Cr.

NO. OF SHARES

7.22 Cr.

BOOK VALUE

34.404

DIV. YIELD

1.437729%

DEBT

151.99 Cr.

GROSS PROFIT

100.25 Cr.

CASH

8.41 Cr.

REVENUE

364.30 Cr.

REVENUE/SHARE

67.168

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments0002.95 Cr.
Change To Liabilities8.51 Cr.6.76 Cr.-40.31 Cr.17.05 Cr.
Total cashflows from Investing Activities-6.39 Cr.-27.89 Cr.-33.70 Cr.-10.52 Cr.
Net Borrowings9.77 Cr.-31.61 Cr.-26.71 Cr.8.33 Cr.
Total Cash from Financing Activities-9.51 Cr.-45.76 Cr.197.87 Cr.-17.86 Cr.
Other Liabilities7.35 Cr.-2.34 Cr.10.09 Cr.10.09 Cr.
Total Assets05.70 Cr.250.60 Cr.250.60 Cr.
Net Income-49.86 Cr.-38.18 Cr.-81.77 Cr.-45.55 Cr.
Change in Cash-15.70 Lakhs-82.95 Cr.70.18 Cr.7.43 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities15.75 Cr.-9.29 Cr.-93.98 Cr.35.83 Cr.
Depreciation12.51 Cr.10.57 Cr.8.41 Cr.7.46 Cr.
Other Cashflows from Investing Activities-3.05 Cr.4.87 Cr.-45.91 Lakhs22.57 Lakhs
Dividends Paid0000
Change to Inventory-2.19 Cr.-15.25 Cr.-8.90 Cr.18.54 Cr.
Change to Account Receivables-6.21 Cr.1.19 Cr.-18.26 Cr.33.56 Cr.
Other Cashflows from Financing Activities-19.29 Cr.-19.85 Cr.-26.01 Cr.-26.19 Cr.
Change to Net Income44.84 Cr.27.67 Cr.36.39 Cr.4.33 Cr.
Capital Expenditures-3.34 Cr.-32.77 Cr.-33.24 Cr.-14.44 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-23.78 Cr.-56.15 Cr.-109.17 Cr.-67.36 Cr.
Minority InterestNoneNoneNoneNone
Net Income-9.70 Cr.-44.38 Cr.-70.27 Cr.-41.95 Cr.
Selling General Administrative42.26 Cr.61.90 Cr.46.33 Cr.44.88 Cr.
Gross Profit100.25 Cr.108.63 Cr.64.22 Cr.59.40 Cr.
Ebit-9.70 Cr.-44.38 Cr.-70.27 Cr.-41.95 Cr.
Operating Income-9.70 Cr.-44.38 Cr.-70.27 Cr.-41.95 Cr.
Other Operating Expenses54.37 Cr.80.26 Cr.79.38 Cr.48.84 Cr.
Interest Expense-17 Cr.-17.48 Cr.-21.95 Cr.-22.92 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense26.08 Cr.-17.97 Cr.-27.40 Cr.-21.81 Cr.
Total Revenue325.56 Cr.343.85 Cr.287.61 Cr.271.18 Cr.
Total Operating Expenses335.26 Cr.388.23 Cr.357.89 Cr.313.13 Cr.
Cost of Revenue225.30 Cr.235.21 Cr.223.39 Cr.211.78 Cr.
Total Other Income Expense Net-14.07 Cr.-11.77 Cr.-38.90 Cr.-25.41 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-49.86 Cr.-38.18 Cr.-81.77 Cr.-45.55 Cr.
Net Income Applicable to Common Shares-49.86 Cr.-38.18 Cr.-81.77 Cr.-45.55 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets4.59 Cr.5.48 Cr.1.33 Cr.1.75 Cr.
Capital Surplus257.84 Cr.257.84 Cr.252.27 Cr.9.61 Cr.
Total Liabilities279.86 Cr.263.20 Cr.288.94 Cr.356.18 Cr.
Stock Holder Equity223.07 Cr.272.87 Cr.305.25 Cr.138.04 Cr.
Minority Interest0000
Other Liabilities49.26 Lakhs1.59 Cr.2.32 Cr.6.90 Cr.
Total Assets502.94 Cr.536.07 Cr.594.20 Cr.494.22 Cr.
Common Stock10.86 Cr.10.86 Cr.10.72 Cr.3.78 Cr.
Retained Earnings-45.66 Cr.4.19 Cr.42.41 Cr.124.16 Cr.
Other Liabilities6.48 Cr.7.56 Cr.7.12 Cr.6.93 Cr.
Good Will0000
Treasury Stock2.83 Lakhs-3.48 Lakhs-16.47 Lakhs47.22 Lakhs
Other Assets21.56 Cr.47.73 Cr.34.60 Cr.3.02 Cr.
Cash2.65 Cr.2.80 Cr.85.76 Cr.15.57 Cr.
Current Liabilities249.33 Cr.237.10 Cr.262.25 Cr.324.30 Cr.
Long Term Asset Charges19.76 Cr.45.91 Cr.28 Cr.35.69 Lakhs
Short Long Term Debt6.85 Cr.1.86 Cr.7.45 Cr.4.11 Cr.
Other Stockholder Equity2.83 Lakhs-3.48 Lakhs-16.47 Lakhs47.22 Lakhs
Property Plant Equipment279.04 Cr.289.26 Cr.267.97 Cr.248.52 Cr.
Total Cur. Assets197.73 Cr.193.58 Cr.290.29 Cr.240.91 Cr.
Long Term Investments23 k23 k23 k23 k
Net Tangible Assets218.47 Cr.267.39 Cr.303.92 Cr.136.29 Cr.
Short Term Investments5.02 Cr.1.76 Cr.5.18 Cr.3.31 Cr.
Net Receivables82.17 Cr.79.96 Cr.108.50 Cr.131.62 Cr.
Long Term Debt24.04 Cr.18.20 Cr.18.09 Cr.24.94 Cr.
Inventory88.80 Cr.86.61 Cr.71.35 Cr.74 Cr.
Accounts Payable110.94 Cr.96.10 Cr.97.63 Cr.139.51 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account