Synergy Green Industries Limited (SGIL)
ISIN: - Industry: Metal Fabrication Sector: Industrials Website
154.3
2.7(1.78%)

Synergy Green Industries Limited engages in the manufacturing of castings in India. The company offers industrial, turbine, metal, and steel castings, as well as castings to mining, pumps, and plastic injection parts; and windmill parts. Its products include pump casing, rear wheel, main frame, valve body, wall body, wedge, cannon tube, main bearing housing, gear box housing, hub, front wheel, main foundation, base frame, main axle, hollow shaft, DV-casing, diffuser, cone head, eccentric23, and upper frame. The company was incorporated in 2010 and is based in Kolhapur, India.

Pricing Updates

TODAY'S HIGH

157.9

TODAY'S LOW

148.6

52 WEEK HIGH

243

52 WEEK LOW

135.9

Major Holders

% of Shares Held by
All Insider

84.04%

% of Shares Held by
Institutions

2.04%

% of Float Held by
Institutions

12.77%

Number of Institutions
Holding Shares

1

Company Overview

MARKET CAP

218.02 Cr.

ETERPRISE VALUE

294.41 Cr.

NO. OF SHARES

1.41 Cr.

BOOK VALUE

24.209

DIV. YIELD

None%

DEBT

82.40 Cr.

GROSS PROFIT

160.51 Cr.

CASH

1.92 Cr.

REVENUE

283.77 Cr.

REVENUE/SHARE

200.679

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-4.93 Lakhs-32.67 Lakhs11.75 Cr.-10.70 Cr.
Change To Liabilities8.25 Cr.7.63 Cr.-2.74 Cr.1.84 Cr.
Total cashflows from Investing Activities-25.14 Cr.-16.91 Cr.-15.55 Cr.-23.46 Cr.
Net Borrowings6.10 Cr.7.54 Cr.1.26 Cr.-3.71 Cr.
Total Cash from Financing Activities-5.01 Cr.-2.39 Cr.-7.99 Cr.12.24 Cr.
Other Liabilities5.49 Cr.3.77 Cr.-7.29 Cr.11.43 Cr.
Total Assets00026.46 Cr.
Net Income1.42 Cr.3.70 Cr.3.32 Cr.4.54 Cr.
Change in Cash-2.07 Cr.5.93 Lakhs2 Cr.4.61 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities28.08 Cr.19.37 Cr.25.55 Cr.11.26 Cr.
Depreciation10.63 Cr.8 Cr.6.94 Cr.6.81 Cr.
Other Cashflows from Investing Activities27.41 Lakhs8.89 Lakhs17.52 Lakhs50.80 Lakhs
Dividends Paid0000
Change to Inventory-7.64 Cr.-6.56 Cr.1.65 Cr.-10.43 Cr.
Change to Account Receivables-4.30 Cr.-10.23 Cr.12.55 Cr.-11.29 Cr.
Other Cashflows from Financing Activities-11.11 Cr.-9.94 Cr.-9.25 Cr.-10.50 Cr.
Change to Net Income14.22 Cr.12.56 Cr.10.68 Cr.8.32 Cr.
Capital Expenditures-26.39 Cr.-16.73 Cr.-28.14 Cr.-13.44 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax3.06 Cr.5.95 Cr.6.23 Cr.5.14 Cr.
Minority InterestNoneNoneNoneNone
Net Income13.41 Cr.15.46 Cr.15.10 Cr.13.42 Cr.
Selling General Administrative23.40 Cr.20.72 Cr.19.30 Cr.14.39 Cr.
Gross Profit160.51 Cr.126.26 Cr.127.26 Cr.106.44 Cr.
Ebit13.41 Cr.15.46 Cr.15.10 Cr.13.42 Cr.
Operating Income13.41 Cr.15.46 Cr.15.10 Cr.13.42 Cr.
Other Operating Expenses113.05 Cr.81.59 Cr.85.50 Cr.71.77 Cr.
Interest Expense-11.49 Cr.-8.68 Cr.-8.60 Cr.-8.15 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense1.63 Cr.2.25 Cr.2.90 Cr.60.34 Lakhs
Total Revenue283.77 Cr.198.84 Cr.207.87 Cr.165.02 Cr.
Total Operating Expenses270.35 Cr.183.38 Cr.192.77 Cr.151.60 Cr.
Cost of Revenue123.25 Cr.72.58 Cr.80.60 Cr.58.57 Cr.
Total Other Income Expense Net-10.35 Cr.-9.50 Cr.-8.86 Cr.-8.27 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.1.42 Cr.3.70 Cr.3.32 Cr.4.54 Cr.
Net Income Applicable to Common Shares1.42 Cr.2.63 Cr.2.25 Cr.4.54 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets21.13 Lakhs67.30 Lakhs1.16 Cr.78.71 Lakhs
Capital Surplus22.55 Cr.22.55 Cr.22.55 Cr.22.55 Cr.
Total Liabilities160.01 Cr.124.44 Cr.104.89 Cr.106.40 Cr.
Stock Holder Equity34.16 Cr.34.42 Cr.30.71 Cr.27.39 Cr.
Minority Interest0000
Other Liabilities7.97 Cr.2.82 Cr.3.37 Cr.87.58 Lakhs
Total Assets194.18 Cr.169.57 Cr.146.32 Cr.144.50 Cr.
Common Stock14.13 Cr.14.13 Cr.14.13 Cr.14.13 Cr.
Retained Earnings-2.52 Cr.-2.26 Cr.-5.96 Cr.-9.29 Cr.
Other Liabilities4.25 Cr.44.41 Lakhs37.55 Lakhs33.82 Lakhs
Good Will0000
Treasury Stock0000
Other Assets2.65 Cr.5.85 Cr.6.75 Cr.7.75 Cr.
Cash1.92 Cr.3.94 Cr.3.56 Cr.13.25 Cr.
Current Liabilities112.54 Cr.95.72 Cr.79.57 Cr.83.89 Cr.
Long Term Asset Charges058.12 Lakhs2.35 Cr.5.24 Cr.
Short Long Term Debt39.19 Cr.9.59 Cr.5.38 Cr.6.88 Cr.
Other Stockholder Equity0000
Property Plant Equipment82.79 Cr.64.81 Cr.57.50 Cr.36.33 Cr.
Total Cur. Assets108.51 Cr.98.22 Cr.80.89 Cr.99.58 Cr.
Long Term Investments0005.09 Lakhs
Net Tangible Assets33.95 Cr.33.75 Cr.29.55 Cr.26.60 Cr.
Short Term Investments0000
Net Receivables32.36 Cr.40.35 Cr.29.01 Cr.37.92 Cr.
Long Term Debt43.21 Cr.28.27 Cr.24.94 Cr.22.17 Cr.
Inventory60.64 Cr.53 Cr.46.43 Cr.48.09 Cr.
Accounts Payable64.75 Cr.56.50 Cr.48.86 Cr.51.61 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account