We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Setubandhan Infrastructure Limited engages in the infrastructure and real estate development, and construction businesses in India. It is involved in the construction of buildings, quarters, roads, bridges, airports, godowns, hospitals, etc. for government and semi-government authorities. The company also constructs industrial buildings, residential and commercial complexes, townships, health care centers, and institutional campus. In addition, it provides integrated engineering, procurement, and construction services. The company was formerly known as Prakash Constrowell Limited and changed its name to Setubandhan Infrastructure Limited in June 2019. Setubandhan Infrastructure Limited was founded in 1978 and is based in Nashik, India.
TODAY'S HIGH
2.15
TODAY'S LOW
2
52 WEEK HIGH
4.25
52 WEEK LOW
1.05
% of Shares Held by
All Insider
34.11%
% of Shares Held by
Institutions
1.53%
% of Float Held by
Institutions
2.33%
Number of Institutions
Holding Shares
1
MARKET CAP
25.13 Cr.
ETERPRISE VALUE
30.24 Cr.
NO. OF SHARES
12.56 Cr.
BOOK VALUE
3.984
DIV. YIELD
0.05%
DEBT
0
GROSS PROFIT
13.20 Lakhs
CASH
0
REVENUE
51.55 Cr.
REVENUE/SHARE
3.982
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Investments | -1.29 Lakhs | 59.70 Lakhs | -9.47 Lakhs | -28.10 Lakhs |
Change To Liabilities | 24.88 Cr. | 2.05 Cr. | -42.10 Cr. | 3.97 Cr. |
Total cashflows from Investing Activities | 3.46 Lakhs | 69.76 Lakhs | -19.66 Cr. | 2.02 Cr. |
Net Borrowings | 1.62 Cr. | 5.39 Cr. | 28.32 Cr. | 6.06 Cr. |
Total Cash from Financing Activities | 89.60 Lakhs | 4.81 Cr. | 25.02 Cr. | -1.97 Cr. |
Other Liabilities | 53.11 Lakhs | 10.22 Cr. | 33.28 Cr. | -22.31 Cr. |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | -6.11 Cr. | -28.57 Cr. | -43.99 Cr. | 13.08 Lakhs |
Change in Cash | -41.05 Lakhs | -3.07 Cr. | 3.33 Cr. | -2.41 Cr. |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | -1.34 Cr. | -8.58 Cr. | -2.64 Cr. | -2.46 Cr. |
Depreciation | 1.35 Cr. | 1.51 Cr. | 1.38 Cr. | 1.96 Cr. |
Other Cashflows from Investing Activities | 5.37 Lakhs | 8.78 Lakhs | 98.15 Lakhs | 1.03 Cr. |
Dividends Paid | 0 | 0 | 0 | 0 |
Change to Inventory | -1.22 Cr. | 6.08 Cr. | 5.56 Cr. | 13.60 Cr. |
Change to Account Receivables | -18.58 Cr. | 2.35 Cr. | 44.13 Cr. | -3.72 Cr. |
Other Cashflows from Financing Activities | -72.46 Lakhs | -58.09 Lakhs | -3.30 Cr. | -8.04 Cr. |
Change to Net Income | 50.38 Lakhs | -19.50 Lakhs | -10.96 Lakhs | 2.57 Cr. |
Capital Expenditures | -62 k | -2.16 Cr. | -23.31 Cr. | -54.19 Lakhs |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | -5.62 Cr. | -28.31 Cr. | -43.69 Cr. | 6.86 Lakhs |
Minority Interest | 2.03 Lakhs | 2.03 Lakhs | 3.56 Lakhs | 2.02 Lakhs |
Net Income | -4.90 Cr. | -26.67 Cr. | -41.33 Cr. | 5.99 Cr. |
Selling General Administrative | 2.57 Cr. | 1.14 Cr. | 1.86 Cr. | 2.03 Cr. |
Gross Profit | -13.20 Lakhs | -8 Cr. | 3.81 Cr. | 11.62 Cr. |
Ebit | -4.90 Cr. | -26.67 Cr. | -41.33 Cr. | 5.99 Cr. |
Operating Income | -4.90 Cr. | -26.67 Cr. | -41.33 Cr. | 5.99 Cr. |
Other Operating Expenses | 83.70 Lakhs | 16 Cr. | 41.90 Cr. | 1.63 Cr. |
Interest Expense | -72.46 Lakhs | -47.73 Lakhs | -2.69 Cr. | -5.32 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 48.81 Lakhs | 25.94 Lakhs | 29.48 Lakhs | -6.22 Lakhs |
Total Revenue | 110.17 Cr. | 55.89 Cr. | 154.35 Cr. | 258.33 Cr. |
Total Operating Expenses | 115.07 Cr. | 82.56 Cr. | 195.68 Cr. | 252.34 Cr. |
Cost of Revenue | 110.30 Cr. | 63.89 Cr. | 150.53 Cr. | 246.71 Cr. |
Total Other Income Expense Net | -72.47 Lakhs | -1.64 Cr. | -2.36 Cr. | -5.92 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | -6.11 Cr. | -28.57 Cr. | -43.99 Cr. | 13.08 Lakhs |
Net Income Applicable to Common Shares | -6.11 Cr. | -28.57 Cr. | -43.99 Cr. | 13.08 Lakhs |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Intangible Assets | 1.77 Lakhs | 2.25 Lakhs | 2.89 Lakhs | 3.76 Lakhs |
Capital Surplus | 0 | 55.65 Cr. | 55.65 Cr. | 55.65 Cr. |
Total Liabilities | 157.61 Cr. | 126.66 Cr. | 124.36 Cr. | 129.88 Cr. |
Stock Holder Equity | 49.43 Cr. | 55.55 Cr. | 84.06 Cr. | 126.89 Cr. |
Minority Interest | 2.03 Lakhs | 2.03 Lakhs | 3.56 Lakhs | 2.02 Lakhs |
Other Liabilities | 17.74 Cr. | 16.51 Cr. | 16.35 Cr. | 17.47 Cr. |
Total Assets | 207.07 Cr. | 182.24 Cr. | 208.46 Cr. | 256.79 Cr. |
Common Stock | 12.56 Cr. | 12.56 Cr. | 12.56 Cr. | 12.56 Cr. |
Retained Earnings | 0 | -13.63 Cr. | 14.93 Cr. | 58.67 Cr. |
Other Liabilities | 18.49 Cr. | 21.21 Cr. | 26.49 Cr. | 23.56 Cr. |
Good Will | 0 | 0 | 0 | 68.89 Lakhs |
Treasury Stock | 36.87 Cr. | 97.41 Lakhs | 90.94 Lakhs | 0 |
Other Assets | 51.90 Cr. | 51.06 Cr. | 63.46 Cr. | 27.56 Cr. |
Cash | 1.18 Cr. | 1.59 Cr. | 4.66 Cr. | 1.33 Cr. |
Current Liabilities | 130.99 Cr. | 98.93 Cr. | 93.58 Cr. | 105.03 Cr. |
Long Term Asset Charges | 0 | 0 | 0 | 0 |
Short Long Term Debt | 0 | 0 | 0 | 71.57 Lakhs |
Other Stockholder Equity | 36.87 Cr. | 97.41 Lakhs | 90.94 Lakhs | 0 |
Property Plant Equipment | 30.86 Cr. | 32.20 Cr. | 33.73 Cr. | 14.52 Cr. |
Total Cur. Assets | 123.81 Cr. | 97.64 Cr. | 109.37 Cr. | 200.21 Cr. |
Long Term Investments | 47.17 Lakhs | 1.29 Cr. | 1.85 Cr. | 13.75 Cr. |
Net Tangible Assets | 49.42 Cr. | 55.53 Cr. | 84.03 Cr. | 126.16 Cr. |
Short Term Investments | 0 | 0 | 0 | 0 |
Net Receivables | 64.02 Cr. | 38.90 Cr. | 37.61 Cr. | 76.81 Cr. |
Long Term Debt | 8.12 Cr. | 6.50 Cr. | 4.29 Cr. | 1.28 Cr. |
Inventory | 50.02 Cr. | 48.84 Cr. | 54.93 Cr. | 54.66 Cr. |
Accounts Payable | 41.73 Cr. | 10.82 Cr. | 8.83 Cr. | 45.46 Cr. |