Schaeffler India Limited (SCHAEFFLER)
ISIN: INE513A01022 Industry: Auto Parts Sector: Consumer Cyclical Website
2104.8
25.8(1.24%)

Schaeffler India Limited develops, manufactures, and distributes high-precision roller and ball bearings, and related components worldwide. It offers ball, cylindrical, spherical, and tapered roller bearings, as well as wheel bearings. The company also provides engine and transmission components for front accessory drive systems, chain drive systems, valve train components, shift systems, and a range of needle roller bearings and elements; clutch systems and dual mass flywheels for passenger cars, light commercial vehicles, heavy commercial vehicles, and tractors; and concentric slave cylinder, clutch master cylinder, semi slave cylinder, adapter, and high-pressure pipe assemblies. In addition, it offers engine oil, transmission oil, grease, coolant, hydraulic oil, and shock absorber oil. The company offers its products under the brand names of Schaeffler, LuK, INA, FAG, and Schaeffler TruPower. It serves the construction machinery, electrical engineering, industrial gear, mining and cement, power generation, agricultural engineering, steel plant, motorcycle, textile machinery, machine tool, wind power, pulp and paper, automotive and tractor, precision equipment, machine tools and material handling, car and truck, railway, two wheelers, renewable energy, power transmission, off highway, automation, and heavy, as well as MRO-steel, raw material, power, paper, and pulp industries. The company was formerly known as FAG Bearings India Limited and changed its name to Schaeffler India Limited in July 2017. Schaeffler India Limited was incorporated in 1962 and is based in Pune, India.

Pricing Updates

TODAY'S HIGH

2200

TODAY'S LOW

2072.25

52 WEEK HIGH

2441.6

52 WEEK LOW

1017.33

Major Holders

% of Shares Held by
All Insider

74.29%

% of Shares Held by
Institutions

17.59%

% of Float Held by
Institutions

68.43%

Number of Institutions
Holding Shares

64

Company Overview

MARKET CAP

32898.86 Cr.

ETERPRISE VALUE

31782.49 Cr.

NO. OF SHARES

15.63 Cr.

BOOK VALUE

233.755

DIV. YIELD

16%

DEBT

60.70 Cr.

GROSS PROFIT

2098.12 Cr.

CASH

1377.84 Cr.

REVENUE

5811.20 Cr.

REVENUE/SHARE

372.419

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsDec 2021Dec 2020Dec 2019Dec 2018
Investments-212.72 Cr.-252.86 Cr.-102.98 Cr.-1.68 Cr.
Change To Liabilities206.29 Cr.296.72 Cr.-327.16 Cr.216.35 Cr.
Total cashflows from Investing Activities-341.62 Cr.-432.45 Cr.-365.77 Cr.-183.83 Cr.
Net Borrowings-7.73 Cr.-7.20 Cr.-54.11 Cr.-11.17 Cr.
Total Cash from Financing Activities-126.85 Cr.-121.85 Cr.-170.59 Cr.-52.21 Cr.
Other Liabilities4.03 Cr.60.17 Cr.26.09 Cr.-5.46 Cr.
Total Assets0000
Net Income629.12 Cr.290.97 Cr.367.64 Cr.419.80 Cr.
Change in Cash-3.80 Cr.94.89 Cr.-26.59 Cr.2.16 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities464.67 Cr.649.19 Cr.509.77 Cr.238.20 Cr.
Depreciation196.94 Cr.193.86 Cr.158.51 Cr.148.21 Cr.
Other Cashflows from Investing Activities53.69 Cr.58.08 Cr.57.07 Cr.61.70 Cr.
Dividends Paid-118.79 Cr.-109.41 Cr.-93.73 Cr.-28.19 Cr.
Change to Inventory-377.44 Cr.-39.83 Cr.166.42 Cr.-313.83 Cr.
Change to Account Receivables-160.92 Cr.-65.53 Cr.157.79 Cr.-149.81 Cr.
Other Cashflows from Financing Activities-33 Lakhs-5.24 Cr.-22.75 Cr.-12.85 Cr.
Change to Net Income-33.52 Cr.-87.28 Cr.-39.72 Cr.-77.35 Cr.
Capital Expenditures-182.63 Cr.-237.69 Cr.-320.25 Cr.-243.85 Cr.

Financials

ParticularsDec 2021Dec 2020Dec 2019Dec 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax843.14 Cr.397.21 Cr.534.28 Cr.631.70 Cr.
Minority InterestNoneNoneNoneNone
Net Income792.99 Cr.351.63 Cr.506.92 Cr.599.16 Cr.
Selling General Administrative395.22 Cr.353.55 Cr.345.17 Cr.326.26 Cr.
Gross Profit2098.12 Cr.1428.70 Cr.1611.04 Cr.1687.96 Cr.
Ebit792.99 Cr.351.63 Cr.506.92 Cr.599.16 Cr.
Operating Income792.99 Cr.351.63 Cr.506.92 Cr.599.16 Cr.
Other Operating Expenses712.47 Cr.527.07 Cr.598.77 Cr.611.35 Cr.
Interest Expense-3.34 Cr.-4.95 Cr.-1.85 Cr.-5.26 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense214.02 Cr.106.24 Cr.166.64 Cr.211.90 Cr.
Total Revenue5560.51 Cr.3761.84 Cr.4360.63 Cr.4561.51 Cr.
Total Operating Expenses4767.52 Cr.3410.21 Cr.3853.71 Cr.3962.35 Cr.
Cost of Revenue3462.39 Cr.2333.14 Cr.2749.59 Cr.2873.55 Cr.
Total Other Income Expense Net50.15 Cr.45.58 Cr.27.36 Cr.32.54 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.629.12 Cr.290.97 Cr.367.64 Cr.419.80 Cr.
Net Income Applicable to Common Shares629.12 Cr.290.97 Cr.367.64 Cr.419.80 Cr.

Balance Sheet

ParticularsDec 2021Dec 2020Dec 2019Dec 2018
Intangible Assets1.22 Cr.15 Lakhs25 Lakhs32 Lakhs
Capital Surplus60 Cr.60 Cr.60 Cr.60 Cr.
Total Liabilities1242.60 Cr.1022.74 Cr.683.07 Cr.1061.25 Cr.
Stock Holder Equity3653.67 Cr.3140.29 Cr.2962.16 Cr.2706.12 Cr.
Minority Interest0000
Other Liabilities75.08 Cr.42.54 Cr.70.50 Cr.82.55 Cr.
Total Assets4896.27 Cr.4163.03 Cr.3645.23 Cr.3767.37 Cr.
Common Stock31.26 Cr.31.26 Cr.31.26 Cr.31.26 Cr.
Retained Earnings3500.63 Cr.2987.25 Cr.2809.12 Cr.2557.99 Cr.
Other Liabilities3.48 Cr.8.48 Cr.45.49 Cr.39.35 Cr.
Good Will0000
Treasury Stock61.78 Cr.61.78 Cr.61.78 Cr.56.87 Cr.
Other Assets206.02 Cr.200.23 Cr.196.70 Cr.160.71 Cr.
Cash207 Cr.210.80 Cr.115.91 Cr.142.50 Cr.
Current Liabilities1187.22 Cr.957.64 Cr.637.58 Cr.1017.03 Cr.
Long Term Asset Charges39.98 Cr.36.32 Cr.23.50 Cr.32.49 Cr.
Short Long Term Debt00052.87 Cr.
Other Stockholder Equity61.78 Cr.61.78 Cr.61.78 Cr.56.87 Cr.
Property Plant Equipment1157.71 Cr.1166.10 Cr.1060.59 Cr.892.10 Cr.
Total Cur. Assets3415.82 Cr.2726.05 Cr.2264.69 Cr.2663.73 Cr.
Long Term Investments115.50 Cr.70.50 Cr.123 Cr.50.51 Cr.
Net Tangible Assets3652.45 Cr.3140.14 Cr.2961.91 Cr.2705.80 Cr.
Short Term Investments1170.85 Cr.978 Cr.691 Cr.704.50 Cr.
Net Receivables875.94 Cr.726.47 Cr.678.59 Cr.801.42 Cr.
Long Term Debt0004.87 Cr.
Inventory1106.10 Cr.738.22 Cr.738.31 Cr.923.38 Cr.
Accounts Payable932.89 Cr.768.66 Cr.499.15 Cr.787.80 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account