We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Schaeffler India Limited develops, manufactures, and distributes high-precision roller and ball bearings, and related components worldwide. It offers ball, cylindrical, spherical, and tapered roller bearings, as well as wheel bearings. The company also provides engine and transmission components for front accessory drive systems, chain drive systems, valve train components, shift systems, and a range of needle roller bearings and elements; clutch systems and dual mass flywheels for passenger cars, light commercial vehicles, heavy commercial vehicles, and tractors; and concentric slave cylinder, clutch master cylinder, semi slave cylinder, adapter, and high-pressure pipe assemblies. In addition, it offers engine oil, transmission oil, grease, coolant, hydraulic oil, and shock absorber oil. The company offers its products under the brand names of Schaeffler, LuK, INA, FAG, and Schaeffler TruPower. It serves the construction machinery, electrical engineering, industrial gear, mining and cement, power generation, agricultural engineering, steel plant, motorcycle, textile machinery, machine tool, wind power, pulp and paper, automotive and tractor, precision equipment, machine tools and material handling, car and truck, railway, two wheelers, renewable energy, power transmission, off highway, automation, and heavy, as well as MRO-steel, raw material, power, paper, and pulp industries. The company was formerly known as FAG Bearings India Limited and changed its name to Schaeffler India Limited in July 2017. Schaeffler India Limited was incorporated in 1962 and is based in Pune, India.
TODAY'S HIGH
2200
TODAY'S LOW
2072.25
52 WEEK HIGH
2441.6
52 WEEK LOW
1017.33
% of Shares Held by
All Insider
74.29%
% of Shares Held by
Institutions
17.59%
% of Float Held by
Institutions
68.43%
Number of Institutions
Holding Shares
64
MARKET CAP
32898.86 Cr.
ETERPRISE VALUE
31782.49 Cr.
NO. OF SHARES
15.63 Cr.
BOOK VALUE
233.755
DIV. YIELD
16%
DEBT
60.70 Cr.
GROSS PROFIT
2098.12 Cr.
CASH
1377.84 Cr.
REVENUE
5811.20 Cr.
REVENUE/SHARE
372.419
| Particulars | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 |
|---|---|---|---|---|
| Investments | -212.72 Cr. | -252.86 Cr. | -102.98 Cr. | -1.68 Cr. |
| Change To Liabilities | 206.29 Cr. | 296.72 Cr. | -327.16 Cr. | 216.35 Cr. |
| Total cashflows from Investing Activities | -341.62 Cr. | -432.45 Cr. | -365.77 Cr. | -183.83 Cr. |
| Net Borrowings | -7.73 Cr. | -7.20 Cr. | -54.11 Cr. | -11.17 Cr. |
| Total Cash from Financing Activities | -126.85 Cr. | -121.85 Cr. | -170.59 Cr. | -52.21 Cr. |
| Other Liabilities | 4.03 Cr. | 60.17 Cr. | 26.09 Cr. | -5.46 Cr. |
| Total Assets | 0 | 0 | 0 | 0 |
| Net Income | 629.12 Cr. | 290.97 Cr. | 367.64 Cr. | 419.80 Cr. |
| Change in Cash | -3.80 Cr. | 94.89 Cr. | -26.59 Cr. | 2.16 Cr. |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | 464.67 Cr. | 649.19 Cr. | 509.77 Cr. | 238.20 Cr. |
| Depreciation | 196.94 Cr. | 193.86 Cr. | 158.51 Cr. | 148.21 Cr. |
| Other Cashflows from Investing Activities | 53.69 Cr. | 58.08 Cr. | 57.07 Cr. | 61.70 Cr. |
| Dividends Paid | -118.79 Cr. | -109.41 Cr. | -93.73 Cr. | -28.19 Cr. |
| Change to Inventory | -377.44 Cr. | -39.83 Cr. | 166.42 Cr. | -313.83 Cr. |
| Change to Account Receivables | -160.92 Cr. | -65.53 Cr. | 157.79 Cr. | -149.81 Cr. |
| Other Cashflows from Financing Activities | -33 Lakhs | -5.24 Cr. | -22.75 Cr. | -12.85 Cr. |
| Change to Net Income | -33.52 Cr. | -87.28 Cr. | -39.72 Cr. | -77.35 Cr. |
| Capital Expenditures | -182.63 Cr. | -237.69 Cr. | -320.25 Cr. | -243.85 Cr. |
| Particulars | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 843.14 Cr. | 397.21 Cr. | 534.28 Cr. | 631.70 Cr. |
| Minority Interest | None | None | None | None |
| Net Income | 792.99 Cr. | 351.63 Cr. | 506.92 Cr. | 599.16 Cr. |
| Selling General Administrative | 395.22 Cr. | 353.55 Cr. | 345.17 Cr. | 326.26 Cr. |
| Gross Profit | 2098.12 Cr. | 1428.70 Cr. | 1611.04 Cr. | 1687.96 Cr. |
| Ebit | 792.99 Cr. | 351.63 Cr. | 506.92 Cr. | 599.16 Cr. |
| Operating Income | 792.99 Cr. | 351.63 Cr. | 506.92 Cr. | 599.16 Cr. |
| Other Operating Expenses | 712.47 Cr. | 527.07 Cr. | 598.77 Cr. | 611.35 Cr. |
| Interest Expense | -3.34 Cr. | -4.95 Cr. | -1.85 Cr. | -5.26 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 214.02 Cr. | 106.24 Cr. | 166.64 Cr. | 211.90 Cr. |
| Total Revenue | 5560.51 Cr. | 3761.84 Cr. | 4360.63 Cr. | 4561.51 Cr. |
| Total Operating Expenses | 4767.52 Cr. | 3410.21 Cr. | 3853.71 Cr. | 3962.35 Cr. |
| Cost of Revenue | 3462.39 Cr. | 2333.14 Cr. | 2749.59 Cr. | 2873.55 Cr. |
| Total Other Income Expense Net | 50.15 Cr. | 45.58 Cr. | 27.36 Cr. | 32.54 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 629.12 Cr. | 290.97 Cr. | 367.64 Cr. | 419.80 Cr. |
| Net Income Applicable to Common Shares | 629.12 Cr. | 290.97 Cr. | 367.64 Cr. | 419.80 Cr. |
| Particulars | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 |
|---|---|---|---|---|
| Intangible Assets | 1.22 Cr. | 15 Lakhs | 25 Lakhs | 32 Lakhs |
| Capital Surplus | 60 Cr. | 60 Cr. | 60 Cr. | 60 Cr. |
| Total Liabilities | 1242.60 Cr. | 1022.74 Cr. | 683.07 Cr. | 1061.25 Cr. |
| Stock Holder Equity | 3653.67 Cr. | 3140.29 Cr. | 2962.16 Cr. | 2706.12 Cr. |
| Minority Interest | 0 | 0 | 0 | 0 |
| Other Liabilities | 75.08 Cr. | 42.54 Cr. | 70.50 Cr. | 82.55 Cr. |
| Total Assets | 4896.27 Cr. | 4163.03 Cr. | 3645.23 Cr. | 3767.37 Cr. |
| Common Stock | 31.26 Cr. | 31.26 Cr. | 31.26 Cr. | 31.26 Cr. |
| Retained Earnings | 3500.63 Cr. | 2987.25 Cr. | 2809.12 Cr. | 2557.99 Cr. |
| Other Liabilities | 3.48 Cr. | 8.48 Cr. | 45.49 Cr. | 39.35 Cr. |
| Good Will | 0 | 0 | 0 | 0 |
| Treasury Stock | 61.78 Cr. | 61.78 Cr. | 61.78 Cr. | 56.87 Cr. |
| Other Assets | 206.02 Cr. | 200.23 Cr. | 196.70 Cr. | 160.71 Cr. |
| Cash | 207 Cr. | 210.80 Cr. | 115.91 Cr. | 142.50 Cr. |
| Current Liabilities | 1187.22 Cr. | 957.64 Cr. | 637.58 Cr. | 1017.03 Cr. |
| Long Term Asset Charges | 39.98 Cr. | 36.32 Cr. | 23.50 Cr. | 32.49 Cr. |
| Short Long Term Debt | 0 | 0 | 0 | 52.87 Cr. |
| Other Stockholder Equity | 61.78 Cr. | 61.78 Cr. | 61.78 Cr. | 56.87 Cr. |
| Property Plant Equipment | 1157.71 Cr. | 1166.10 Cr. | 1060.59 Cr. | 892.10 Cr. |
| Total Cur. Assets | 3415.82 Cr. | 2726.05 Cr. | 2264.69 Cr. | 2663.73 Cr. |
| Long Term Investments | 115.50 Cr. | 70.50 Cr. | 123 Cr. | 50.51 Cr. |
| Net Tangible Assets | 3652.45 Cr. | 3140.14 Cr. | 2961.91 Cr. | 2705.80 Cr. |
| Short Term Investments | 1170.85 Cr. | 978 Cr. | 691 Cr. | 704.50 Cr. |
| Net Receivables | 875.94 Cr. | 726.47 Cr. | 678.59 Cr. | 801.42 Cr. |
| Long Term Debt | 0 | 0 | 0 | 4.87 Cr. |
| Inventory | 1106.10 Cr. | 738.22 Cr. | 738.31 Cr. | 923.38 Cr. |
| Accounts Payable | 932.89 Cr. | 768.66 Cr. | 499.15 Cr. | 787.80 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account