Shivalik Bimetal Controls Limited (SBCL)
ISIN: - Industry: Metal Fabrication Sector: Industrials Website
429.95
14.25(3.43%)

Shivalik Bimetal Controls Limited engages in the process and product engineering business in India. It manufactures and sells thermostatic bimetal/trimetal strips, thermostatic bimetal coils and springs, components, current sense metal strip shunts/resistors, spring rolled stainless steels, EB welded products, reflow solder/presoldered strips, precision stainless steel parts, snap action discs, cold bonded bimetal strips and parts, etc. The company's products are primarily used in switchgears, protective relays, metering, automotive devices, energy and battery management devices, and various other electrical and electronic devices. It serves electronics, automotive, domestic appliances, industrial, medical, defense, and agriculture and animal husbandry appliances sectors. The company also exports its products to approximately 40 countries. Shivalik Bimetal Controls Limited was incorporated in 1984 and is headquartered in New Delhi, India.

Pricing Updates

TODAY'S HIGH

436.05

TODAY'S LOW

420.35

52 WEEK HIGH

584

52 WEEK LOW

115.1

Major Holders

% of Shares Held by
All Insider

67.83%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

1651.12 Cr.

ETERPRISE VALUE

1669.53 Cr.

NO. OF SHARES

3.84 Cr.

BOOK VALUE

42.324

DIV. YIELD

0.5%

DEBT

40.59 Cr.

GROSS PROFIT

99.20 Cr.

CASH

12.02 Cr.

REVENUE

302.41 Cr.

REVENUE/SHARE

78.583

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments00-96.60 Lakhs-96.60 Lakhs
Change To Liabilities23.42 Cr.-2.63 Cr.-2.74 Cr.9.24 Cr.
Total cashflows from Investing Activities-14.72 Cr.-14.45 Cr.-7.08 Cr.-7.08 Cr.
Net Borrowings3.04 Cr.-21.20 Cr.9.85 Cr.6.73 Cr.
Total Cash from Financing Activities26.87 Lakhs-26.91 Cr.3.48 Cr.1.49 Cr.
Other Liabilities5.63 Cr.1.74 Cr.4.94 Cr.-7.42 Cr.
Total Assets0000
Net Income25.48 Cr.13.45 Cr.24.62 Cr.16.52 Cr.
Change in Cash15.38 Cr.-12.08 Lakhs16.52 Lakhs4.66 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities29.84 Cr.41.24 Cr.3.75 Cr.5.64 Cr.
Depreciation5.84 Cr.5.95 Cr.4.81 Cr.4.59 Cr.
Other Cashflows from Investing Activities11.27 Lakhs1.19 Lakhs1.51 Lakhs7.36 Lakhs
Dividends Paid-1.13 Cr.-2.29 Cr.-2.74 Cr.-1.93 Cr.
Change to Inventory-19.62 Cr.18.75 Cr.-28.66 Cr.-14.53 Cr.
Change to Account Receivables-11.90 Cr.3.61 Cr.-1.02 Cr.-7.32 Cr.
Other Cashflows from Financing Activities-1.64 Cr.-3.41 Cr.-3.62 Cr.-3.31 Cr.
Change to Net Income93.15 Lakhs30.63 Lakhs1.77 Cr.4.53 Cr.
Capital Expenditures-15.06 Cr.-14.52 Cr.-6.25 Cr.-7.59 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax34.32 Cr.17.16 Cr.34.45 Cr.22.61 Cr.
Minority InterestNoneNoneNoneNone
Net Income31.22 Cr.16.22 Cr.32.53 Cr.22.89 Cr.
Selling General Administrative23.12 Cr.21.08 Cr.18.64 Cr.15.74 Cr.
Gross Profit99.20 Cr.77.23 Cr.94.59 Cr.74.57 Cr.
Ebit31.22 Cr.16.22 Cr.32.53 Cr.22.89 Cr.
Operating Income31.22 Cr.16.22 Cr.32.53 Cr.22.89 Cr.
Other Operating Expenses39.02 Cr.33.98 Cr.38.64 Cr.31.38 Cr.
Interest Expense-97.01 Lakhs-2.11 Cr.-2.71 Cr.-2.60 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense8.83 Cr.3.70 Cr.9.82 Cr.6.09 Cr.
Total Revenue204.60 Cr.188.57 Cr.195.09 Cr.159.70 Cr.
Total Operating Expenses173.37 Cr.172.35 Cr.162.56 Cr.136.80 Cr.
Cost of Revenue105.40 Cr.111.34 Cr.100.50 Cr.85.12 Cr.
Total Other Income Expense Net3.10 Cr.93.49 Lakhs1.92 Cr.-27.50 Lakhs
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.25.48 Cr.13.45 Cr.24.62 Cr.16.52 Cr.
Net Income Applicable to Common Shares25.48 Cr.13.45 Cr.24.62 Cr.16.52 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets75.80 Lakhs78.93 Lakhs73.31 Lakhs71.22 Lakhs
Capital Surplus0000
Total Liabilities81.37 Cr.47.40 Cr.71.65 Cr.63.90 Cr.
Stock Holder Equity139.50 Cr.115.24 Cr.104.80 Cr.82.99 Cr.
Minority Interest0000
Other Liabilities7.16 Cr.1.08 Cr.2.66 Cr.1.79 Cr.
Total Assets220.87 Cr.162.64 Cr.176.45 Cr.146.89 Cr.
Common Stock7.68 Cr.7.68 Cr.7.68 Cr.7.68 Cr.
Retained Earnings132.23 Cr.107.89 Cr.97.11 Cr.75.30 Cr.
Other Liabilities4.81 Cr.4.97 Cr.5.87 Cr.5.60 Cr.
Good Will0000
Treasury Stock-41.22 Lakhs-33.22 Lakhs57 k57 k
Other Assets4.53 Cr.2.77 Cr.70.06 Lakhs85.85 Lakhs
Cash15.65 Cr.27.02 Lakhs39.10 Lakhs22.58 Lakhs
Current Liabilities67.69 Cr.31.68 Cr.57.89 Cr.50.86 Cr.
Long Term Asset Charges0000
Short Long Term Debt5.61 Cr.4.67 Cr.4.71 Cr.5.43 Cr.
Other Stockholder Equity-41.22 Lakhs-33.22 Lakhs57 k57 k
Property Plant Equipment67.75 Cr.60.23 Cr.50.55 Cr.49.20 Cr.
Total Cur. Assets134.81 Cr.87.51 Cr.113.81 Cr.88.37 Cr.
Long Term Investments13.01 Cr.11.32 Cr.10.66 Cr.7.75 Cr.
Net Tangible Assets138.74 Cr.114.45 Cr.104.06 Cr.82.27 Cr.
Short Term Investments30.57 Lakhs30.57 Lakhs30.57 Lakhs30.57 Lakhs
Net Receivables43.73 Cr.32.61 Cr.36.18 Cr.35.19 Cr.
Long Term Debt8.46 Cr.10.11 Cr.7.44 Cr.7.44 Cr.
Inventory70.14 Cr.50.51 Cr.69.26 Cr.40.60 Cr.
Accounts Payable35.32 Cr.11.91 Cr.14.63 Cr.17.40 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account