Saregama India Limited (SAREGAMA)
ISIN: INE979A01025 Industry: Entertainment Sector: Communication Services Website
433.8
13.6(3.24%)

Saregama India Limited engages in the sound recording and publishing business in India and internationally. The company operates through Music, Films/TV Serials, and Publication segments. The Music segment manufactures and sells music storage devices, such as carvaan, mini carvaan, music cards, audio compact discs, digital versatile discs, etc., as well as deals with related music rights. The Films/TV Serials segment produces, sells, telecasts, and broadcasts films, TV serials, and pre-recorded programs, as well as deals in film rights. The Publication segment publishes OPEN, a weekly current affairs magazine. The company was formerly known as Gramophone Company of India Ltd. The company was founded in 1901 and is headquartered in Mumbai, India. Saregama India Limited is a subsidiary of Composure Services Private Limited.

Pricing Updates

TODAY'S HIGH

436

TODAY'S LOW

415.15

52 WEEK HIGH

550.585

52 WEEK LOW

235.7

Major Holders

% of Shares Held by
All Insider

65.23%

% of Shares Held by
Institutions

12.30%

% of Float Held by
Institutions

35.38%

Number of Institutions
Holding Shares

24

Company Overview

MARKET CAP

8364.05 Cr.

ETERPRISE VALUE

7515.42 Cr.

NO. OF SHARES

19.28 Cr.

BOOK VALUE

71.443

DIV. YIELD

3%

DEBT

1.30 Cr.

GROSS PROFIT

300.93 Cr.

CASH

854.49 Cr.

REVENUE

580.63 Cr.

REVENUE/SHARE

32.075

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments0-25.92 Cr.12 k43 k
Change To Liabilities02.21 Cr.2.33 Cr.17.39 Cr.
Total cashflows from Investing Activities0-136.10 Cr.-5.02 Cr.-6.34 Cr.
Net Borrowings0-9.75 Cr.-55.32 Cr.47.89 Cr.
Total Cash from Financing Activities0-49.48 Cr.-72.46 Cr.37.85 Cr.
Other Liabilities022.14 Cr.33.19 Cr.-29.59 Cr.
Total Assets04.87 Lakhs21.27 Lakhs21.27 Lakhs
Net Income0112.55 Cr.43.93 Cr.54.11 Cr.
Change in Cash04.08 Cr.2.04 Cr.-4.21 Cr.
Effect of Exchange Rate0-4.05 Lakhs19.41 Lakhs47 k
Total Cash from Operating Activities0189.71 Cr.79.33 Cr.-35.72 Cr.
Depreciation05.39 Cr.4.46 Cr.3.55 Cr.
Other Cashflows from Investing Activities0-88.17 Cr.3.25 Cr.5.74 Cr.
Dividends Paid0-37.46 Cr.-5.22 Cr.-5.15 Cr.
Change to Inventory024.44 Cr.2.66 Cr.-46.98 Cr.
Change to Account Receivables020.32 Cr.63.63 Lakhs-32.38 Cr.
Other Cashflows from Financing Activities0-58.76 Lakhs-4.48 Cr.-4.88 Cr.
Change to Net Income02.42 Cr.-8.07 Cr.-2.05 Cr.
Capital Expenditures0-22 Cr.-8.27 Cr.-12.10 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax0151.90 Cr.60.34 Cr.84.67 Cr.
Minority Interest03.13 Cr.2.24 Cr.2.61 Cr.
Net Income174.02 Cr.124.69 Cr.56.08 Cr.34.60 Cr.
Selling General Administrative041.59 Cr.97.19 Cr.109.07 Cr.
Gross Profit300.93 Cr.278.76 Cr.290.45 Cr.264.17 Cr.
Ebit174.02 Cr.124.69 Cr.56.08 Cr.34.60 Cr.
Operating Income174.02 Cr.124.69 Cr.56.08 Cr.34.60 Cr.
Other Operating Expenses0106.87 Cr.132.53 Cr.116.71 Cr.
Interest Expense0-3.16 Cr.-6.37 Cr.-6.14 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense038.44 Cr.16.85 Cr.30.35 Cr.
Total Revenue580.63 Cr.441.96 Cr.521.47 Cr.544.71 Cr.
Total Operating Expenses0317.26 Cr.465.38 Cr.510.11 Cr.
Cost of Revenue0163.19 Cr.231.01 Cr.280.54 Cr.
Total Other Income Expense Net34.91 Cr.27.21 Cr.4.26 Cr.50.07 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.0113.46 Cr.43.49 Cr.54.32 Cr.
Net Income Applicable to Common Shares0112.55 Cr.43.93 Cr.54.11 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets019.89 Cr.11.16 Cr.7.12 Cr.
Capital Surplus0102.77 Cr.102.72 Cr.102.52 Cr.
Total Liabilities0275.08 Cr.218.71 Cr.278.10 Cr.
Stock Holder Equity0505.78 Cr.398.79 Cr.428.08 Cr.
Minority Interest03.13 Cr.2.24 Cr.2.61 Cr.
Other Liabilities058.60 Cr.23.97 Cr.15.55 Cr.
Total Assets0784 Cr.619.75 Cr.708.80 Cr.
Common Stock017.42 Cr.17.42 Cr.17.41 Cr.
Retained Earnings0220.55 Cr.144.59 Cr.107.58 Cr.
Other Liabilities054.71 Cr.49.28 Cr.60.88 Cr.
Good Will0000
Treasury Stock0165.03 Cr.134.04 Cr.200.55 Cr.
Other Assets015.35 Cr.9.38 Cr.8.89 Cr.
Cash011.13 Cr.7.04 Cr.5 Cr.
Current Liabilities0219.62 Cr.169.43 Cr.217.21 Cr.
Long Term Asset Charges0000
Short Long Term Debt0000
Other Stockholder Equity0169.28 Cr.141.68 Cr.200.55 Cr.
Property Plant Equipment0205.67 Cr.205.73 Cr.205.70 Cr.
Total Cur. Assets0431.66 Cr.318.02 Cr.338.73 Cr.
Long Term Investments0111.41 Cr.75.44 Cr.148.34 Cr.
Net Tangible Assets0485.89 Cr.387.62 Cr.420.95 Cr.
Short Term Investments0000
Net Receivables138.55 Cr.99.06 Cr.111.14 Cr.142.14 Cr.
Long Term Debt0000
Inventory0104.33 Cr.108.29 Cr.101.65 Cr.
Accounts Payable056.30 Cr.58 Cr.56.45 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account