We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Sambhaav Media Limited engages in the publishing of newspapers, magazines, and audio video media in India. The company offers Sambhaav Metro, an afternoon-daily; Abhiyyan, a Gujarati magazine; and VTVGujarati, a digital publication of news and entertainment. It also operates VTV News, a Gujarati news channel; Wise TV, an in-transit TV channel; and 13 stations, including FM radio stations in Gujarat and Jammu & Kashmir, as well as offers integrated vehicle tracking and passenger information systems for buses. In addition, the company is involved in the supply, installation, testing, integration and commissioning, and training for electrical smart power fence works in Pathankot. Further, it operates www.sambhaav.com, www.abhiyaanmagazine.com, and www.topfm.in web portals for news, entertainment, gaming, and knowledge sharing activities; and web applications. The company was formerly known as Pearl Energy and Infrastructures Limited. Sambhaav Media Limited was incorporated in 1990 and is based in Ahmedabad, India.
TODAY'S HIGH
3.9
TODAY'S LOW
3.65
52 WEEK HIGH
7.75
52 WEEK LOW
2.6
% of Shares Held by
All Insider
79.49%
% of Shares Held by
Institutions
0.00%
% of Float Held by
Institutions
0.00%
Number of Institutions
Holding Shares
0
MARKET CAP
70.90 Cr.
ETERPRISE VALUE
0
NO. OF SHARES
19.11 Cr.
BOOK VALUE
4.457
DIV. YIELD
None%
DEBT
14.99 Cr.
GROSS PROFIT
24.52 Cr.
CASH
1 Cr.
REVENUE
45.01 Cr.
REVENUE/SHARE
None
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | 31 Lakhs | -36.48 Lakhs | -51.03 Lakhs | -5.09 Lakhs |
| Change To Liabilities | -28.71 Lakhs | 0 | 0 | 0 |
| Total cashflows from Investing Activities | -1.75 Cr. | -1.52 Cr. | -6.73 Cr. | -6.92 Cr. |
| Net Borrowings | -5.71 Cr. | -1.78 Cr. | -3.63 Cr. | 11.06 Cr. |
| Total Cash from Financing Activities | -7.81 Cr. | -4.69 Cr. | -6.49 Cr. | 9.03 Cr. |
| Other Liabilities | -2.70 Cr. | -94.94 Lakhs | 4.34 Cr. | -10.56 Cr. |
| Total Assets | 0 | 0 | 0 | 0 |
| Net Income | 1.37 Lakhs | -1.65 Cr. | 52.25 Lakhs | 2.57 Cr. |
| Change in Cash | -34.07 Lakhs | 21.89 Lakhs | -1.37 Cr. | -44.11 Lakhs |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | 9.22 Cr. | 6.43 Cr. | 11.85 Cr. | -2.55 Cr. |
| Depreciation | 6.57 Cr. | 6.95 Cr. | 6.30 Cr. | 4.32 Cr. |
| Other Cashflows from Investing Activities | -60.82 Lakhs | 62.47 Lakhs | 25.95 Lakhs | 48.73 Lakhs |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Change to Inventory | 39.05 Lakhs | 13.35 Lakhs | -76.84 Lakhs | -26.43 Lakhs |
| Change to Account Receivables | 3.14 Cr. | 3.14 Cr. | 3.14 Cr. | 3.14 Cr. |
| Other Cashflows from Financing Activities | -2.09 Cr. | -2.91 Cr. | -2.85 Cr. | -2.03 Cr. |
| Change to Net Income | 2.08 Cr. | 1.86 Cr. | 1.36 Cr. | 1.27 Cr. |
| Capital Expenditures | -1.45 Cr. | -1.83 Cr. | -14.55 Cr. | -7.41 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 25.64 Lakhs | -1.93 Cr. | 11.74 Lakhs | 3.72 Cr. |
| Minority Interest | None | None | None | None |
| Net Income | -63.90 Lakhs | -92.61 Lakhs | -75.81 Lakhs | 4.05 Cr. |
| Selling General Administrative | 0 | 50.76 Lakhs | 50.16 Lakhs | 74.83 Lakhs |
| Gross Profit | 24.52 Cr. | 18.69 Cr. | 21.73 Cr. | 20.38 Cr. |
| Ebit | -63.90 Lakhs | -92.61 Lakhs | -75.81 Lakhs | 4.05 Cr. |
| Operating Income | -63.90 Lakhs | -92.61 Lakhs | -75.81 Lakhs | 4.05 Cr. |
| Other Operating Expenses | 18.58 Cr. | 12.06 Cr. | 15.59 Cr. | 11.15 Cr. |
| Interest Expense | -2.09 Cr. | -2.84 Cr. | -2.75 Cr. | -1.98 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 24.27 Lakhs | -28.25 Lakhs | -40.51 Lakhs | 1.14 Cr. |
| Total Revenue | 45.01 Cr. | 42.08 Cr. | 48.36 Cr. | 42.51 Cr. |
| Total Operating Expenses | 45.65 Cr. | 43 Cr. | 49.12 Cr. | 38.45 Cr. |
| Cost of Revenue | 20.49 Cr. | 23.38 Cr. | 26.63 Cr. | 22.12 Cr. |
| Total Other Income Expense Net | 89.54 Lakhs | -1.01 Cr. | 87.55 Lakhs | -33.76 Lakhs |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 1.37 Lakhs | -1.65 Cr. | 52.25 Lakhs | 2.57 Cr. |
| Net Income Applicable to Common Shares | 1.37 Lakhs | -1.65 Cr. | 52.25 Lakhs | 2.57 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 15.42 Cr. | 16.08 Cr. | 16.74 Cr. | 13.72 Cr. |
| Capital Surplus | 0 | 29.95 Cr. | 29.95 Cr. | 29.95 Cr. |
| Total Liabilities | 21.42 Cr. | 27.27 Cr. | 31.03 Cr. | 24.81 Cr. |
| Stock Holder Equity | 85.20 Cr. | 85.18 Cr. | 86.81 Cr. | 86.22 Cr. |
| Minority Interest | 0 | 0 | 0 | 0 |
| Other Liabilities | 86.29 Lakhs | 20.08 Lakhs | 22.24 Lakhs | 27.45 Lakhs |
| Total Assets | 106.62 Cr. | 112.46 Cr. | 117.85 Cr. | 111.04 Cr. |
| Common Stock | 19.11 Cr. | 19.11 Cr. | 19.11 Cr. | 19.11 Cr. |
| Retained Earnings | 0 | 36.08 Cr. | 37.73 Cr. | 37.14 Cr. |
| Other Liabilities | 1.68 Cr. | 1.94 Cr. | 2.44 Cr. | 2.86 Cr. |
| Good Will | 0 | 0 | 0 | 0 |
| Treasury Stock | 66.09 Cr. | 3.01 Lakhs | 1.72 Lakhs | 1.64 Lakhs |
| Other Assets | 12.25 Cr. | 13.62 Cr. | 14.65 Cr. | 19.72 Cr. |
| Cash | 84.79 Lakhs | 68.36 Lakhs | 46.47 Lakhs | 1.83 Cr. |
| Current Liabilities | 14.03 Cr. | 17.01 Cr. | 19.85 Cr. | 20.98 Cr. |
| Long Term Asset Charges | 0 | 0 | 0 | 0 |
| Short Long Term Debt | 6.54 Cr. | 1.54 Cr. | 50.05 Lakhs | 89.95 Lakhs |
| Other Stockholder Equity | 66.09 Cr. | 3.01 Lakhs | 1.72 Lakhs | 1.64 Lakhs |
| Property Plant Equipment | 36.62 Cr. | 41.08 Cr. | 46.07 Cr. | 48.76 Cr. |
| Total Cur. Assets | 40.15 Cr. | 39.48 Cr. | 38.61 Cr. | 27.26 Cr. |
| Long Term Investments | 2.17 Cr. | 2.17 Cr. | 1.75 Cr. | 1.55 Cr. |
| Net Tangible Assets | 69.78 Cr. | 69.09 Cr. | 70.06 Cr. | 72.50 Cr. |
| Short Term Investments | 15.44 Lakhs | 0 | 0 | 0 |
| Net Receivables | 26.90 Cr. | 30.39 Cr. | 31.58 Cr. | 21.57 Cr. |
| Long Term Debt | 2.68 Cr. | 2.56 Cr. | 51.54 Lakhs | 96.52 Lakhs |
| Inventory | 1.37 Cr. | 1.76 Cr. | 1.89 Cr. | 1.13 Cr. |
| Accounts Payable | 3.79 Cr. | 4.19 Cr. | 3.84 Cr. | 3.31 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account