Rupa & Company Limited (RUPA)
ISIN: - Industry: Apparel Manufacturing Sector: Consumer Cyclical Website
338.9
-9.6(-2.75%)

Rupa & Company Limited, together with its subsidiaries, manufactures and sells hosiery products for men, women, and kids in India and internationally. It offers vests, briefs, drawers, bermudas, capri's, T-shirts, loungers, boxer shorts, sleep wear, socks, and thermals for men; bras, panties, camisole, leggings, T-shirts, capri's, loungers, thermal uppers and lowers, and socks for women; and vests, briefs, drawers, T-shirts, bermudas, capri's, loungers, thermals, and socks for kids. The company offers its products under names of Frontline, Jon, Air, Macroman, Macroman M-series, Macrowoman W-series, Euro, Bumchums, Torrido, Thermocot, Kidline, Footline, Femmora, Softline, etc. It also generates power through a windmill. The company sells its products through approximately 1,25,000 retail outlets and various e-commerce portals, as well as through 11 exclusive brand outlets and approximately 1000 dealers. Rupa & Company Limited was founded in 1968 and is based in Kolkata, India.

Pricing Updates

TODAY'S HIGH

353.25

TODAY'S LOW

334

52 WEEK HIGH

585.85

52 WEEK LOW

300.55

Major Holders

% of Shares Held by
All Insider

73.60%

% of Shares Held by
Institutions

3.56%

% of Float Held by
Institutions

13.49%

Number of Institutions
Holding Shares

12

Company Overview

MARKET CAP

2695.08 Cr.

ETERPRISE VALUE

3018.10 Cr.

NO. OF SHARES

7.95 Cr.

BOOK VALUE

110.863

DIV. YIELD

2%

DEBT

369.87 Cr.

GROSS PROFIT

514.01 Cr.

CASH

123.74 Cr.

REVENUE

1474.13 Cr.

REVENUE/SHARE

185.342

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-4.49 Cr.-116.10 Cr.-4.06 Lakhs1.36 Cr.
Change To Liabilities58.26 Cr.29.41 Cr.-12.21 Cr.-15.87 Cr.
Total cashflows from Investing Activities-33.61 Cr.-136.96 Cr.-15.18 Cr.-19.79 Cr.
Net Borrowings206.81 Cr.-37.18 Cr.-34.78 Cr.94.88 Cr.
Total Cash from Financing Activities150.83 Cr.-71.73 Cr.-81.10 Cr.47.63 Cr.
Other Liabilities-17.28 Cr.1.56 Cr.-28.06 Cr.-6.74 Cr.
Total Assets0000
Net Income191.84 Cr.175.25 Cr.61.90 Cr.74.17 Cr.
Change in Cash1.14 Cr.1.89 Cr.-5.91 Cr.68.22 Lakhs
Effect of Exchange Rate-59 k79 k71 k71 k
Total Cash from Operating Activities-116.06 Cr.210.58 Cr.90.36 Cr.-27.15 Cr.
Depreciation13.89 Cr.13.09 Cr.17.72 Cr.14.21 Cr.
Other Cashflows from Investing Activities7.33 Cr.1.77 Cr.1.19 Cr.1.05 Cr.
Dividends Paid-39.76 Cr.-23.85 Cr.-23.85 Cr.-23.85 Cr.
Change to Inventory-192.44 Cr.76.72 Cr.-85.01 Cr.-50.48 Cr.
Change to Account Receivables-182.40 Cr.-114.42 Cr.144.63 Cr.-45.34 Cr.
Other Cashflows from Financing Activities-16.22 Cr.-10.68 Cr.-22.46 Cr.-23.39 Cr.
Change to Net Income12.08 Cr.28.25 Cr.-9.39 Cr.2.10 Cr.
Capital Expenditures-37.29 Cr.-22.69 Cr.-18.13 Cr.-24.48 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax246.71 Cr.237.40 Cr.83.98 Cr.119.47 Cr.
Minority InterestNoneNoneNoneNone
Net Income254.65 Cr.243.55 Cr.95.23 Cr.136.20 Cr.
Selling General Administrative68.06 Cr.106.53 Cr.138.56 Cr.144.09 Cr.
Gross Profit514.01 Cr.694.05 Cr.569.79 Cr.647.14 Cr.
Ebit254.65 Cr.243.55 Cr.95.23 Cr.136.20 Cr.
Operating Income254.65 Cr.243.55 Cr.95.23 Cr.136.20 Cr.
Other Operating Expenses177.39 Cr.330.02 Cr.317.10 Cr.351.83 Cr.
Interest Expense-18.72 Cr.-12.92 Cr.-18.04 Cr.-17.82 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense54.87 Cr.62.14 Cr.22.07 Cr.45.30 Cr.
Total Revenue1474.13 Cr.1312.67 Cr.974.64 Cr.1148.64 Cr.
Total Operating Expenses1219.48 Cr.1069.12 Cr.879.41 Cr.1012.43 Cr.
Cost of Revenue960.12 Cr.618.62 Cr.404.84 Cr.501.50 Cr.
Total Other Income Expense Net-7.93 Cr.-6.14 Cr.-11.25 Cr.-16.73 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.191.84 Cr.175.25 Cr.61.90 Cr.74.17 Cr.
Net Income Applicable to Common Shares191.84 Cr.175.25 Cr.61.90 Cr.74.17 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets5.57 Cr.6.02 Cr.7.26 Cr.9.04 Cr.
Capital Surplus068.80 Cr.68.80 Cr.68.80 Cr.
Total Liabilities695.33 Cr.436.91 Cr.422.63 Cr.471.76 Cr.
Stock Holder Equity881.80 Cr.729.52 Cr.577.95 Cr.544.67 Cr.
Minority Interest0000
Other Liabilities91.82 Cr.70.65 Cr.49.14 Cr.55.35 Cr.
Total Assets1577.14 Cr.1166.44 Cr.1000.58 Cr.1016.43 Cr.
Common Stock7.95 Cr.7.95 Cr.7.95 Cr.7.95 Cr.
Retained Earnings0652.75 Cr.501.18 Cr.467.90 Cr.
Other Liabilities13.75 Cr.12.67 Cr.12.32 Cr.3.93 Cr.
Good Will0000
Treasury Stock873.85 Cr.1.43 Lakhs1.72 Lakhs1.05 Lakhs
Other Assets21.65 Cr.33.04 Cr.34.45 Cr.10.85 Cr.
Cash123.74 Cr.3.17 Cr.1.28 Cr.7.20 Cr.
Current Liabilities652.10 Cr.396 Cr.392.54 Cr.459.69 Cr.
Long Term Asset Charges011.55 Cr.11.55 Cr.0
Short Long Term Debt339.04 Cr.5.52 Cr.3.09 Cr.2.50 Cr.
Other Stockholder Equity873.85 Cr.1.43 Lakhs1.72 Lakhs1.05 Lakhs
Property Plant Equipment231.12 Cr.206.41 Cr.184.44 Cr.175.52 Cr.
Total Cur. Assets1318.78 Cr.920.95 Cr.774.42 Cr.821.01 Cr.
Long Term Investments18 k18 k18 k18 k
Net Tangible Assets876.23 Cr.723.50 Cr.570.69 Cr.535.63 Cr.
Short Term Investments0000
Net Receivables551.29 Cr.380.59 Cr.258.88 Cr.399.43 Cr.
Long Term Debt15.93 Cr.13.54 Cr.10.89 Cr.8.12 Cr.
Inventory583.03 Cr.394.67 Cr.473.01 Cr.390.05 Cr.
Accounts Payable219.89 Cr.162.61 Cr.134.74 Cr.148.91 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account