We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
RHI Magnesita India Limited manufactures and trades in refractories, monolithics, bricks, and ceramic paper for the iron and steel industry primarily in India. The company offers isostatically pressed continuous casting refractories; slide gate plate; nozzles and well blocks; tundish nozzles; and bottom purging refractories and top purging lances, as well as rendering management services. It also provides slag arresting darts; basic spray mass for tundish working linings; castables; alumina bricks; and magnesia carbon bricks. In addition, the company serves steel, cement, nonferrous metals, glass, environment and energy, foundry, and paper and pulp industry. It also exports its products to approximately 70 countries. The company was formerly known as Orient Refractories Limited and changed its name to RHI Magnesita India Limited in July 2021. The company was incorporated in 2010 and is based in Gurugram, India. RHI Magnesita India Limited is a subsidiary of Dutch US Holding B.V.
TODAY'S HIGH
567
TODAY'S LOW
527.65
52 WEEK HIGH
674
52 WEEK LOW
293.1
% of Shares Held by
All Insider
75.28%
% of Shares Held by
Institutions
8.73%
% of Float Held by
Institutions
35.31%
Number of Institutions
Holding Shares
17
MARKET CAP
8696.92 Cr.
ETERPRISE VALUE
8720.99 Cr.
NO. OF SHARES
16.09 Cr.
BOOK VALUE
53.044
DIV. YIELD
2.5%
DEBT
61.97 Cr.
GROSS PROFIT
509.45 Cr.
CASH
81.99 Cr.
REVENUE
1812.52 Cr.
REVENUE/SHARE
112.653
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Investments | -30.91 Lakhs | 111.69 Cr. | 9.85 Cr. | -103.17 Cr. |
| Change To Liabilities | 109.59 Cr. | 2.35 Cr. | 5.88 Cr. | 30.09 Cr. |
| Total cashflows from Investing Activities | -78.76 Cr. | 25.99 Cr. | -4.72 Cr. | -120.97 Cr. |
| Net Borrowings | -12.80 Cr. | -69.90 Cr. | -69.90 Cr. | -69.90 Cr. |
| Total Cash from Financing Activities | -53.68 Cr. | -117.86 Cr. | -35.27 Cr. | -35.28 Cr. |
| Other Liabilities | -9.67 Cr. | -66.13 Lakhs | -7.58 Cr. | -1.25 Cr. |
| Total Assets | 0 | 0 | 0 | 0 |
| Net Income | 136.62 Cr. | 135.88 Cr. | 89.82 Cr. | 85.83 Cr. |
| Change in Cash | 32.96 Cr. | 81.31 Cr. | 14.34 Cr. | -99.01 Cr. |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | 165.40 Cr. | 173.18 Cr. | 54.34 Cr. | 57.23 Cr. |
| Depreciation | 29.36 Cr. | 25.90 Cr. | 8.52 Cr. | 6.68 Cr. |
| Other Cashflows from Investing Activities | 6.88 Cr. | 7 Cr. | 3.11 Cr. | 1.68 Cr. |
| Dividends Paid | -34.39 Cr. | -30.27 Cr. | -29.09 Cr. | -29.16 Cr. |
| Change to Inventory | -75.25 Cr. | 21.89 Cr. | -26.38 Cr. | -9.67 Cr. |
| Change to Account Receivables | -23.07 Cr. | -27.57 Cr. | 11.08 Lakhs | -51.12 Cr. |
| Other Cashflows from Financing Activities | -6.48 Cr. | -17.69 Cr. | -6.17 Cr. | -6.11 Cr. |
| Change to Net Income | -2.59 Cr. | 15.11 Cr. | -16.20 Cr. | -3.51 Cr. |
| Capital Expenditures | -85.79 Cr. | -83.56 Cr. | -17.95 Cr. | -19.75 Cr. |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 184.57 Cr. | 185.80 Cr. | 137.52 Cr. | 130.84 Cr. |
| Minority Interest | None | None | None | None |
| Net Income | 179.62 Cr. | 196.20 Cr. | 125.78 Cr. | 120.40 Cr. |
| Selling General Administrative | 106.74 Cr. | 93.18 Cr. | 54.86 Cr. | 47.63 Cr. |
| Gross Profit | 509.45 Cr. | 517.43 Cr. | 299.33 Cr. | 278.30 Cr. |
| Ebit | 179.62 Cr. | 196.20 Cr. | 125.78 Cr. | 120.40 Cr. |
| Operating Income | 179.62 Cr. | 196.20 Cr. | 125.78 Cr. | 120.40 Cr. |
| Other Operating Expenses | 192.10 Cr. | 200.50 Cr. | 110.05 Cr. | 103.43 Cr. |
| Interest Expense | -6.48 Cr. | -12.30 Cr. | -12.30 Cr. | -12.30 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 47.95 Cr. | 49.92 Cr. | 47.69 Cr. | 45.01 Cr. |
| Total Revenue | 1370.37 Cr. | 1387.58 Cr. | 747.94 Cr. | 628.42 Cr. |
| Total Operating Expenses | 1190.75 Cr. | 1191.38 Cr. | 622.16 Cr. | 508.01 Cr. |
| Cost of Revenue | 860.92 Cr. | 870.14 Cr. | 448.60 Cr. | 350.11 Cr. |
| Total Other Income Expense Net | 4.95 Cr. | -10.39 Cr. | 11.73 Cr. | 10.44 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 136.62 Cr. | 135.88 Cr. | 89.82 Cr. | 85.83 Cr. |
| Net Income Applicable to Common Shares | 136.62 Cr. | 135.88 Cr. | 89.82 Cr. | 85.83 Cr. |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Intangible Assets | 3.66 Cr. | 19.60 Lakhs | 14.86 Lakhs | 25.68 Lakhs |
| Capital Surplus | 64.93 Cr. | 64.93 Cr. | 0 | 0 |
| Total Liabilities | 453.87 Cr. | 348.44 Cr. | 131.83 Cr. | 125.83 Cr. |
| Stock Holder Equity | 805.77 Cr. | 703.29 Cr. | 376.23 Cr. | 322.81 Cr. |
| Minority Interest | 0 | 0 | 0 | 0 |
| Other Liabilities | 11.04 Cr. | 20.36 Cr. | 5.96 Cr. | 15.57 Cr. |
| Total Assets | 1259.64 Cr. | 1051.73 Cr. | 508.07 Cr. | 448.65 Cr. |
| Common Stock | 12.01 Cr. | 12.01 Cr. | 12.01 Cr. | 12.01 Cr. |
| Retained Earnings | 710.07 Cr. | 607.59 Cr. | 364.22 Cr. | 310.79 Cr. |
| Other Liabilities | 99.04 Lakhs | 73.43 Lakhs | 1.70 Cr. | 89.82 Lakhs |
| Good Will | 0 | 0 | 0 | 0 |
| Treasury Stock | 18.74 Cr. | 18.74 Cr. | 0 | 0 |
| Other Assets | 13.57 Cr. | 8.92 Cr. | 6.26 Cr. | 7.55 Cr. |
| Cash | 155.14 Cr. | 122.17 Cr. | 21.75 Cr. | 7.40 Cr. |
| Current Liabilities | 391.19 Cr. | 290.10 Cr. | 130.12 Cr. | 124.93 Cr. |
| Long Term Asset Charges | 1.97 Cr. | 72.82 Lakhs | 0 | 1.47 Cr. |
| Short Long Term Debt | 0 | 4.06 Cr. | 0 | 0 |
| Other Stockholder Equity | 18.74 Cr. | 18.74 Cr. | 0 | 0 |
| Property Plant Equipment | 285.73 Cr. | 235.89 Cr. | 62.57 Cr. | 53.92 Cr. |
| Total Cur. Assets | 956.42 Cr. | 806.25 Cr. | 438.49 Cr. | 386.61 Cr. |
| Long Term Investments | 24.81 Lakhs | 46.32 Lakhs | 59.22 Lakhs | 29.57 Lakhs |
| Net Tangible Assets | 802.11 Cr. | 703.09 Cr. | 376.08 Cr. | 322.55 Cr. |
| Short Term Investments | 1.50 Cr. | 0 | 105.26 Cr. | 109.93 Cr. |
| Net Receivables | 433.56 Cr. | 392.76 Cr. | 174.87 Cr. | 169.54 Cr. |
| Long Term Debt | 59.80 Cr. | 57.60 Cr. | 0 | 0 |
| Inventory | 353.08 Cr. | 277.83 Cr. | 117.44 Cr. | 91.05 Cr. |
| Accounts Payable | 347.85 Cr. | 235.14 Cr. | 111.49 Cr. | 99.58 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account