Rain Industries Limited (RAIN)
ISIN: INE855B01025 Industry: Chemicals Sector: Basic Materials Website
162.15
6.65(4.28%)

Rain Industries Limited, together with its subsidiaries, manufactures and sells carbon, cement, and advanced materials products in India and internationally. The company operates through Carbon, Advanced Materials, and Cement segments. It offers calcined petroleum coke, coal tar pitch, and green petroleum coke, as well as other derivatives of coal tar distillation, including carbon black oil, creosote oil, naphthalene, and other aromatic oils; naphthalene derivatives comprising phthalic anhydride, polynaphthalene sulfonates, and modifiers; petrochemical intermediates, such as benzene, toluene, and xylene; hydrocarbon resins, coal tar-based resins, colorless resins, and phenolics; and engineered products, including binders and pavement sealers, as well as superplasticizers. The company also engages in the co-generation of energy. In addition, it produces and sells ordinary Portland and Portland pozzolana cement under the Priya Cement brand. The company was formerly known as Rain Commodities Limited and changed its name to Rain Industries Limited in July 2013. Rain Industries Limited was incorporated in 1974 and is headquartered in Hyderabad, India.

Pricing Updates

TODAY'S HIGH

165.95

TODAY'S LOW

156.1

52 WEEK HIGH

272.75

52 WEEK LOW

145.25

Major Holders

% of Shares Held by
All Insider

47.84%

% of Shares Held by
Institutions

10.72%

% of Float Held by
Institutions

20.56%

Number of Institutions
Holding Shares

35

Company Overview

MARKET CAP

5453.84 Cr.

ETERPRISE VALUE

12856.60 Cr.

NO. OF SHARES

33.63 Cr.

BOOK VALUE

181.635

DIV. YIELD

1%

DEBT

8489.43 Cr.

GROSS PROFIT

7118.46 Cr.

CASH

1354.56 Cr.

REVENUE

15955.06 Cr.

REVENUE/SHARE

474.432

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsDec 2021Dec 2020Dec 2019Dec 2018
Investments-2.44 Cr.-175.96 Cr.-23.11 Cr.142.05 Cr.
Change To Liabilities769.46 Cr.91.32 Cr.-354.03 Cr.276.54 Cr.
Total cashflows from Investing Activities-526.79 Cr.-770.77 Cr.-1179.20 Cr.-1032.37 Cr.
Net Borrowings-196.82 Cr.-45.09 Cr.-132.15 Cr.-4.63 Cr.
Total Cash from Financing Activities-740.05 Cr.-599.90 Cr.-652.83 Cr.-618.59 Cr.
Other Liabilities-344.85 Cr.71.02 Cr.56.38 Cr.20.49 Cr.
Total Assets0000
Net Income580.15 Cr.558.16 Cr.391.38 Cr.581.62 Cr.
Change in Cash-416.71 Cr.424.67 Cr.321.74 Cr.49.24 Cr.
Effect of Exchange Rate16.55 Cr.-27.19 Cr.-86.19 Cr.-5.29 Cr.
Total Cash from Operating Activities833.58 Cr.1822.54 Cr.2239.98 Cr.1705.50 Cr.
Depreciation798.15 Cr.791.71 Cr.513.40 Cr.555.08 Cr.
Other Cashflows from Investing Activities-21.30 Cr.-178.67 Cr.35.41 Cr.-22.50 Cr.
Dividends Paid-33.63 Cr.-33.63 Cr.-38.23 Cr.-67.26 Cr.
Change to Inventory-988.04 Cr.177.80 Cr.641.05 Cr.-297.52 Cr.
Change to Account Receivables-578.99 Cr.-37.33 Cr.527.21 Cr.70.10 Cr.
Other Cashflows from Financing Activities-482.06 Cr.-521.17 Cr.-482.45 Cr.-546.68 Cr.
Change to Net Income597.70 Cr.169.84 Cr.464.58 Cr.499.17 Cr.
Capital Expenditures-547.79 Cr.-1080.53 Cr.-1193.67 Cr.-1163.05 Cr.

Financials

ParticularsDec 2021Dec 2020Dec 2019Dec 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax1276.42 Cr.850.98 Cr.590.71 Cr.995.65 Cr.
Minority Interest256.11 Cr.171.50 Cr.195.47 Cr.143.32 Cr.
Net Income1559.42 Cr.947.47 Cr.1067.46 Cr.1431.87 Cr.
Selling General Administrative1273.76 Cr.1264.73 Cr.1355.01 Cr.1357.04 Cr.
Gross Profit7118.46 Cr.5580.57 Cr.5632.50 Cr.6321.90 Cr.
Ebit1559.42 Cr.947.47 Cr.1067.46 Cr.1431.87 Cr.
Operating Income1559.42 Cr.947.47 Cr.1067.46 Cr.1431.87 Cr.
Other Operating Expenses3487.15 Cr.2576.68 Cr.2696.65 Cr.2977.94 Cr.
Interest Expense-453.59 Cr.-468.81 Cr.-427.35 Cr.-425.02 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense582.87 Cr.262.75 Cr.128.27 Cr.364.32 Cr.
Total Revenue14526.78 Cr.10464.69 Cr.12360.65 Cr.14048.99 Cr.
Total Operating Expenses12967.35 Cr.9517.22 Cr.11293.19 Cr.12617.12 Cr.
Cost of Revenue7408.31 Cr.4884.12 Cr.6728.15 Cr.7727.08 Cr.
Total Other Income Expense Net-283 Cr.-96.48 Cr.-476.75 Cr.-436.21 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.693.54 Cr.588.23 Cr.462.43 Cr.631.33 Cr.
Net Income Applicable to Common Shares580.15 Cr.558.16 Cr.391.38 Cr.581.62 Cr.

Balance Sheet

ParticularsDec 2021Dec 2020Dec 2019Dec 2018
Intangible Assets15.48 Cr.29.80 Cr.31.90 Cr.30.49 Cr.
Capital Surplus51.66 Cr.51.66 Cr.51.66 Cr.51.66 Cr.
Total Liabilities12286.23 Cr.12576.16 Cr.11079.58 Cr.11057 Cr.
Stock Holder Equity6109.21 Cr.5533.49 Cr.4959.90 Cr.4622.74 Cr.
Minority Interest256.11 Cr.171.50 Cr.195.47 Cr.143.32 Cr.
Other Liabilities480.79 Cr.533.76 Cr.555.66 Cr.401.83 Cr.
Total Assets18651.56 Cr.18281.16 Cr.16234.95 Cr.15823.06 Cr.
Common Stock67.26 Cr.67.26 Cr.67.26 Cr.67.26 Cr.
Retained Earnings5833.56 Cr.5287.04 Cr.4806.04 Cr.4452.89 Cr.
Other Liabilities1531.67 Cr.2003.76 Cr.1525.97 Cr.1171.34 Cr.
Good Will6330.61 Cr.6472.63 Cr.6221.68 Cr.6131.53 Cr.
Treasury Stock156.71 Cr.127.52 Cr.34.92 Cr.50.91 Cr.
Other Assets430.63 Cr.1228.71 Cr.986.62 Cr.507.01 Cr.
Cash1103.12 Cr.1519.83 Cr.1095.15 Cr.773.41 Cr.
Current Liabilities2957.74 Cr.2571.20 Cr.2198.06 Cr.2643.63 Cr.
Long Term Asset Charges270.86 Cr.854.59 Cr.621.81 Cr.277.32 Cr.
Short Long Term Debt74.71 Cr.240.10 Cr.78.25 Cr.22.17 Cr.
Other Stockholder Equity156.71 Cr.127.52 Cr.34.92 Cr.50.91 Cr.
Property Plant Equipment5383.90 Cr.5553.29 Cr.4600.52 Cr.3893.77 Cr.
Total Cur. Assets6477.44 Cr.4981.74 Cr.4379.91 Cr.5246.60 Cr.
Long Term Investments13.48 Cr.14.96 Cr.14.29 Cr.13.64 Cr.
Net Tangible Assets-236.88 Cr.-968.94 Cr.-1293.68 Cr.-1539.28 Cr.
Short Term Investments251.44 Cr.258.32 Cr.46.39 Cr.41.60 Cr.
Net Receivables1794.61 Cr.1169.47 Cr.1204.41 Cr.1703.36 Cr.
Long Term Debt7443.61 Cr.7578.42 Cr.7254.03 Cr.7221.27 Cr.
Inventory2511.80 Cr.1585.67 Cr.1742.15 Cr.2368.33 Cr.
Accounts Payable1385.26 Cr.823.60 Cr.789.46 Cr.1341.41 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account