We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Prism Johnson Limited, an integrated building materials company, provides cement, ready-mixed concrete, tiles, sanitaryware, and bath fittings in India and internationally. It operates through four segments: Cement, Tile and Bath (HRJ), Ready Mixed Concrete (RMC), and Insurance. The company offers Portland pozzolana cement under the Champion, Champion Plus, Duratech and Ordinary Portland Cement brands. It also provides aggregates; and operates quarries and crushers. In addition, the company offers ceramic and vitrified tiles; and sanitaryware, bath fittings, and engineered marble and quartz products under the Johnson, Johnson Marbonite, Johnson Porselano, Johnson Endura, and Johnson International brand names. Further, it engages in the general insurance business. The company was formerly known as Prism Cement Limited and changed its name to Prism Johnson Limited in April 2018. Prism Johnson Limited was incorporated in 1992 and is headquartered in Mumbai, India.
TODAY'S HIGH
115.5
TODAY'S LOW
109.95
52 WEEK HIGH
160
52 WEEK LOW
99.05
% of Shares Held by
All Insider
75.65%
% of Shares Held by
Institutions
9.27%
% of Float Held by
Institutions
38.08%
Number of Institutions
Holding Shares
17
MARKET CAP
5672.83 Cr.
ETERPRISE VALUE
7436.05 Cr.
NO. OF SHARES
50.33 Cr.
BOOK VALUE
25.873
DIV. YIELD
1%
DEBT
1764.41 Cr.
GROSS PROFIT
2483.56 Cr.
CASH
289.52 Cr.
REVENUE
6302.64 Cr.
REVENUE/SHARE
125.411
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Investments | -140.41 Cr. | -338.14 Cr. | -78.55 Cr. | -83.25 Cr. |
| Change To Liabilities | 172.55 Cr. | 4.92 Cr. | 88.99 Cr. | -25.81 Cr. |
| Total cashflows from Investing Activities | -265.02 Cr. | -656.78 Cr. | -330.14 Cr. | -406.55 Cr. |
| Net Borrowings | -562.30 Cr. | 314.86 Cr. | -101.57 Cr. | 37.78 Cr. |
| Total Cash from Financing Activities | -806.10 Cr. | 64.77 Cr. | -324.72 Cr. | -179.64 Cr. |
| Other Liabilities | 318.55 Cr. | 186.89 Cr. | 137.47 Cr. | 246.64 Cr. |
| Total Assets | 0 | 0 | 0 | 0 |
| Net Income | 171.23 Cr. | 10.04 Cr. | 116.40 Cr. | 42.50 Cr. |
| Change in Cash | 209.33 Cr. | 74.82 Cr. | -97 Lakhs | 43 Lakhs |
| Effect of Exchange Rate | -14 Lakhs | -5 Lakhs | -5 Lakhs | -5 Lakhs |
| Total Cash from Operating Activities | 1280.59 Cr. | 666.88 Cr. | 653.89 Cr. | 586.62 Cr. |
| Depreciation | 287.50 Cr. | 240.32 Cr. | 196.04 Cr. | 181.71 Cr. |
| Other Cashflows from Investing Activities | 62.33 Cr. | 50.28 Cr. | 12.44 Cr. | 11.21 Cr. |
| Dividends Paid | 0 | -50.34 Cr. | -30.34 Cr. | -30.34 Cr. |
| Change to Inventory | 161.37 Cr. | -33.88 Cr. | -92.46 Cr. | -54.62 Cr. |
| Change to Account Receivables | 65.11 Cr. | -24.78 Cr. | -80.62 Cr. | -65.62 Cr. |
| Other Cashflows from Financing Activities | -243.80 Cr. | -199.75 Cr. | -192.81 Cr. | -217.42 Cr. |
| Change to Net Income | 93.05 Cr. | 273.39 Cr. | 278.01 Cr. | 251.96 Cr. |
| Capital Expenditures | -229.53 Cr. | -373.97 Cr. | -286.59 Cr. | -341.64 Cr. |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 156.54 Cr. | 62.09 Cr. | 201.21 Cr. | 100.66 Cr. |
| Minority Interest | 282.40 Cr. | 245.04 Cr. | 265.94 Cr. | 272.67 Cr. |
| Net Income | 333.26 Cr. | 320.78 Cr. | 414.24 Cr. | 261.87 Cr. |
| Selling General Administrative | 1349.15 Cr. | 1552.04 Cr. | 1598.07 Cr. | 1343.46 Cr. |
| Gross Profit | 2483.56 Cr. | 2553.71 Cr. | 2640.04 Cr. | 2170.47 Cr. |
| Ebit | 333.26 Cr. | 320.78 Cr. | 414.24 Cr. | 261.87 Cr. |
| Operating Income | 333.26 Cr. | 320.78 Cr. | 414.24 Cr. | 261.87 Cr. |
| Other Operating Expenses | 492.65 Cr. | 423.91 Cr. | 415.85 Cr. | 375.38 Cr. |
| Interest Expense | -202.70 Cr. | -243.38 Cr. | -212.34 Cr. | -219.20 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 16.20 Cr. | 74.04 Cr. | 91.61 Cr. | 45.66 Cr. |
| Total Revenue | 5587.14 Cr. | 5956.20 Cr. | 6194.42 Cr. | 5507.73 Cr. |
| Total Operating Expenses | 5253.88 Cr. | 5635.42 Cr. | 5780.18 Cr. | 5245.86 Cr. |
| Cost of Revenue | 3103.58 Cr. | 3402.49 Cr. | 3554.38 Cr. | 3337.26 Cr. |
| Total Other Income Expense Net | -176.72 Cr. | -258.69 Cr. | -213.03 Cr. | -161.21 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 140.34 Cr. | -11.95 Cr. | 109.60 Cr. | 55 Cr. |
| Net Income Applicable to Common Shares | 171.23 Cr. | 10.04 Cr. | 116.40 Cr. | 42.50 Cr. |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Intangible Assets | 23.90 Cr. | 25.23 Cr. | 19.40 Cr. | 16.62 Cr. |
| Capital Surplus | 0 | 0 | 0 | 0 |
| Total Liabilities | 4641.15 Cr. | 4753.32 Cr. | 4037.05 Cr. | 3856.31 Cr. |
| Stock Holder Equity | 1241.54 Cr. | 1078.95 Cr. | 1126.11 Cr. | 1037.86 Cr. |
| Minority Interest | 282.40 Cr. | 245.04 Cr. | 265.94 Cr. | 272.67 Cr. |
| Other Liabilities | 575.17 Cr. | 420.14 Cr. | 330.04 Cr. | 341.55 Cr. |
| Total Assets | 6165.09 Cr. | 6077.31 Cr. | 5429.10 Cr. | 5166.84 Cr. |
| Common Stock | 503.36 Cr. | 503.36 Cr. | 503.36 Cr. | 503.36 Cr. |
| Retained Earnings | 905.88 Cr. | 739.77 Cr. | 513.27 Cr. | 414.02 Cr. |
| Other Liabilities | 619.92 Cr. | 575.69 Cr. | 538.51 Cr. | 374.24 Cr. |
| Good Will | 22.73 Cr. | 21.41 Cr. | 25.45 Cr. | 25.45 Cr. |
| Treasury Stock | -167.70 Cr. | -164.18 Cr. | 109.48 Cr. | 120.48 Cr. |
| Other Assets | 337.06 Cr. | 332.73 Cr. | 431.40 Cr. | 392.91 Cr. |
| Cash | 346.37 Cr. | 137.04 Cr. | 62.21 Cr. | 63.18 Cr. |
| Current Liabilities | 2418.65 Cr. | 2527.19 Cr. | 2321.29 Cr. | 2328.13 Cr. |
| Long Term Asset Charges | 5.76 Cr. | 4.28 Cr. | 40.66 Cr. | 69.36 Cr. |
| Short Long Term Debt | 180.19 Cr. | 457.55 Cr. | 431.80 Cr. | 336.07 Cr. |
| Other Stockholder Equity | -167.70 Cr. | -164.18 Cr. | 109.48 Cr. | 120.48 Cr. |
| Property Plant Equipment | 3032.29 Cr. | 3033.10 Cr. | 2705.12 Cr. | 2659.15 Cr. |
| Total Cur. Assets | 2178.38 Cr. | 2291.65 Cr. | 1872.76 Cr. | 1695.32 Cr. |
| Long Term Investments | 570.73 Cr. | 373.19 Cr. | 374.97 Cr. | 377.39 Cr. |
| Net Tangible Assets | 1194.91 Cr. | 1032.31 Cr. | 1081.26 Cr. | 995.79 Cr. |
| Short Term Investments | 158.88 Cr. | 134.42 Cr. | 87.61 Cr. | 9.86 Cr. |
| Net Receivables | 745.66 Cr. | 850.65 Cr. | 848.51 Cr. | 821.41 Cr. |
| Long Term Debt | 1429.81 Cr. | 1504.37 Cr. | 1154.87 Cr. | 1131.92 Cr. |
| Inventory | 580.50 Cr. | 741.66 Cr. | 709.28 Cr. | 616.82 Cr. |
| Accounts Payable | 937.02 Cr. | 770.72 Cr. | 772.66 Cr. | 684.24 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account