Prism Johnson Limited (PRSMJOHNSN)
ISIN: - Industry: Building Materials Sector: Basic Materials Website
112.7
-1.85(-1.62%)

Prism Johnson Limited, an integrated building materials company, provides cement, ready-mixed concrete, tiles, sanitaryware, and bath fittings in India and internationally. It operates through four segments: Cement, Tile and Bath (HRJ), Ready Mixed Concrete (RMC), and Insurance. The company offers Portland pozzolana cement under the Champion, Champion Plus, Duratech and Ordinary Portland Cement brands. It also provides aggregates; and operates quarries and crushers. In addition, the company offers ceramic and vitrified tiles; and sanitaryware, bath fittings, and engineered marble and quartz products under the Johnson, Johnson Marbonite, Johnson Porselano, Johnson Endura, and Johnson International brand names. Further, it engages in the general insurance business. The company was formerly known as Prism Cement Limited and changed its name to Prism Johnson Limited in April 2018. Prism Johnson Limited was incorporated in 1992 and is headquartered in Mumbai, India.

Pricing Updates

TODAY'S HIGH

115.5

TODAY'S LOW

109.95

52 WEEK HIGH

160

52 WEEK LOW

99.05

Major Holders

% of Shares Held by
All Insider

75.65%

% of Shares Held by
Institutions

9.27%

% of Float Held by
Institutions

38.08%

Number of Institutions
Holding Shares

17

Company Overview

MARKET CAP

5672.83 Cr.

ETERPRISE VALUE

7436.05 Cr.

NO. OF SHARES

50.33 Cr.

BOOK VALUE

25.873

DIV. YIELD

1%

DEBT

1764.41 Cr.

GROSS PROFIT

2483.56 Cr.

CASH

289.52 Cr.

REVENUE

6302.64 Cr.

REVENUE/SHARE

125.411

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments-140.41 Cr.-338.14 Cr.-78.55 Cr.-83.25 Cr.
Change To Liabilities172.55 Cr.4.92 Cr.88.99 Cr.-25.81 Cr.
Total cashflows from Investing Activities-265.02 Cr.-656.78 Cr.-330.14 Cr.-406.55 Cr.
Net Borrowings-562.30 Cr.314.86 Cr.-101.57 Cr.37.78 Cr.
Total Cash from Financing Activities-806.10 Cr.64.77 Cr.-324.72 Cr.-179.64 Cr.
Other Liabilities318.55 Cr.186.89 Cr.137.47 Cr.246.64 Cr.
Total Assets0000
Net Income171.23 Cr.10.04 Cr.116.40 Cr.42.50 Cr.
Change in Cash209.33 Cr.74.82 Cr.-97 Lakhs43 Lakhs
Effect of Exchange Rate-14 Lakhs-5 Lakhs-5 Lakhs-5 Lakhs
Total Cash from Operating Activities1280.59 Cr.666.88 Cr.653.89 Cr.586.62 Cr.
Depreciation287.50 Cr.240.32 Cr.196.04 Cr.181.71 Cr.
Other Cashflows from Investing Activities62.33 Cr.50.28 Cr.12.44 Cr.11.21 Cr.
Dividends Paid0-50.34 Cr.-30.34 Cr.-30.34 Cr.
Change to Inventory161.37 Cr.-33.88 Cr.-92.46 Cr.-54.62 Cr.
Change to Account Receivables65.11 Cr.-24.78 Cr.-80.62 Cr.-65.62 Cr.
Other Cashflows from Financing Activities-243.80 Cr.-199.75 Cr.-192.81 Cr.-217.42 Cr.
Change to Net Income93.05 Cr.273.39 Cr.278.01 Cr.251.96 Cr.
Capital Expenditures-229.53 Cr.-373.97 Cr.-286.59 Cr.-341.64 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax156.54 Cr.62.09 Cr.201.21 Cr.100.66 Cr.
Minority Interest282.40 Cr.245.04 Cr.265.94 Cr.272.67 Cr.
Net Income333.26 Cr.320.78 Cr.414.24 Cr.261.87 Cr.
Selling General Administrative1349.15 Cr.1552.04 Cr.1598.07 Cr.1343.46 Cr.
Gross Profit2483.56 Cr.2553.71 Cr.2640.04 Cr.2170.47 Cr.
Ebit333.26 Cr.320.78 Cr.414.24 Cr.261.87 Cr.
Operating Income333.26 Cr.320.78 Cr.414.24 Cr.261.87 Cr.
Other Operating Expenses492.65 Cr.423.91 Cr.415.85 Cr.375.38 Cr.
Interest Expense-202.70 Cr.-243.38 Cr.-212.34 Cr.-219.20 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense16.20 Cr.74.04 Cr.91.61 Cr.45.66 Cr.
Total Revenue5587.14 Cr.5956.20 Cr.6194.42 Cr.5507.73 Cr.
Total Operating Expenses5253.88 Cr.5635.42 Cr.5780.18 Cr.5245.86 Cr.
Cost of Revenue3103.58 Cr.3402.49 Cr.3554.38 Cr.3337.26 Cr.
Total Other Income Expense Net-176.72 Cr.-258.69 Cr.-213.03 Cr.-161.21 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.140.34 Cr.-11.95 Cr.109.60 Cr.55 Cr.
Net Income Applicable to Common Shares171.23 Cr.10.04 Cr.116.40 Cr.42.50 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets23.90 Cr.25.23 Cr.19.40 Cr.16.62 Cr.
Capital Surplus0000
Total Liabilities4641.15 Cr.4753.32 Cr.4037.05 Cr.3856.31 Cr.
Stock Holder Equity1241.54 Cr.1078.95 Cr.1126.11 Cr.1037.86 Cr.
Minority Interest282.40 Cr.245.04 Cr.265.94 Cr.272.67 Cr.
Other Liabilities575.17 Cr.420.14 Cr.330.04 Cr.341.55 Cr.
Total Assets6165.09 Cr.6077.31 Cr.5429.10 Cr.5166.84 Cr.
Common Stock503.36 Cr.503.36 Cr.503.36 Cr.503.36 Cr.
Retained Earnings905.88 Cr.739.77 Cr.513.27 Cr.414.02 Cr.
Other Liabilities619.92 Cr.575.69 Cr.538.51 Cr.374.24 Cr.
Good Will22.73 Cr.21.41 Cr.25.45 Cr.25.45 Cr.
Treasury Stock-167.70 Cr.-164.18 Cr.109.48 Cr.120.48 Cr.
Other Assets337.06 Cr.332.73 Cr.431.40 Cr.392.91 Cr.
Cash346.37 Cr.137.04 Cr.62.21 Cr.63.18 Cr.
Current Liabilities2418.65 Cr.2527.19 Cr.2321.29 Cr.2328.13 Cr.
Long Term Asset Charges5.76 Cr.4.28 Cr.40.66 Cr.69.36 Cr.
Short Long Term Debt180.19 Cr.457.55 Cr.431.80 Cr.336.07 Cr.
Other Stockholder Equity-167.70 Cr.-164.18 Cr.109.48 Cr.120.48 Cr.
Property Plant Equipment3032.29 Cr.3033.10 Cr.2705.12 Cr.2659.15 Cr.
Total Cur. Assets2178.38 Cr.2291.65 Cr.1872.76 Cr.1695.32 Cr.
Long Term Investments570.73 Cr.373.19 Cr.374.97 Cr.377.39 Cr.
Net Tangible Assets1194.91 Cr.1032.31 Cr.1081.26 Cr.995.79 Cr.
Short Term Investments158.88 Cr.134.42 Cr.87.61 Cr.9.86 Cr.
Net Receivables745.66 Cr.850.65 Cr.848.51 Cr.821.41 Cr.
Long Term Debt1429.81 Cr.1504.37 Cr.1154.87 Cr.1131.92 Cr.
Inventory580.50 Cr.741.66 Cr.709.28 Cr.616.82 Cr.
Accounts Payable937.02 Cr.770.72 Cr.772.66 Cr.684.24 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account