Pioneer Embroideries Limited (PIONEEREMB)
ISIN: - Industry: Textile Manufacturing Sector: Consumer Cyclical Website
44.15
0.05(0.11%)

Pioneer Embroideries Limited, together with its subsidiaries, manufactures and sells embroideries, torchon/bobbin laces, raschel laces, and other garment accessories in India. The company's products include dope dyed polyester yarns; specialty polyester filament yarns; embroidered laces-fabric and guipure, and embroidered dress materials; braided and fancy laces; embroidered fabrics, allover fabrics, and laces; and apparel. It also provides elastics, flat bed knitted laces, and motifs/collars/necks. In addition, the company engages in the retail of embroidered clothing, as well as sarees, salwar kameez dupatta, and fashion fabrics under the Hakoba brand; and men's wear, such as unstitched and stitched kurta pyjama. It also exports its products. The company was founded in 1961 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

44.95

TODAY'S LOW

43.85

52 WEEK HIGH

78.7

52 WEEK LOW

34

Major Holders

% of Shares Held by
All Insider

49.39%

% of Shares Held by
Institutions

3.76%

% of Float Held by
Institutions

7.43%

Number of Institutions
Holding Shares

2

Company Overview

MARKET CAP

117.79 Cr.

ETERPRISE VALUE

144.34 Cr.

NO. OF SHARES

2.65 Cr.

BOOK VALUE

48.011

DIV. YIELD

0.3%

DEBT

36.38 Cr.

GROSS PROFIT

126.81 Cr.

CASH

10.27 Cr.

REVENUE

306.13 Cr.

REVENUE/SHARE

115.176

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-1.02 Cr.-1.02 Cr.4.05 Lakhs4.05 Lakhs
Change To Liabilities-1.31 Cr.-2.31 Cr.-9.87 Cr.80.33 Lakhs
Total cashflows from Investing Activities-10.27 Cr.-8.20 Cr.3.14 Cr.-4.40 Cr.
Net Borrowings-4.10 Cr.-4.41 Cr.-21.84 Cr.-8.19 Cr.
Total Cash from Financing Activities-7.97 Cr.-5.16 Cr.-27.89 Cr.-15.94 Cr.
Other Liabilities0000
Total Assets03.96 Cr.3.96 Cr.3.96 Cr.
Net Income11.04 Cr.19.25 Cr.8.21 Cr.3.96 Cr.
Change in Cash-4.87 Cr.4.79 Cr.87.69 Lakhs-91.29 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities13.37 Cr.18.16 Cr.25.62 Cr.19.44 Cr.
Depreciation8.08 Cr.8.09 Cr.8.64 Cr.8.64 Cr.
Other Cashflows from Investing Activities-2.83 Cr.18.75 Lakhs17.57 Lakhs20.71 Lakhs
Dividends Paid-64.93 Lakhs-64.93 Lakhs-64.93 Lakhs-64.93 Lakhs
Change to Inventory-4.06 Cr.-5.63 Cr.-2.60 Cr.78.66 Lakhs
Change to Account Receivables-7.41 Cr.-2.85 Cr.17.37 Cr.-2.54 Cr.
Other Cashflows from Financing Activities-3.21 Cr.-4.71 Cr.-6.05 Cr.-7.75 Cr.
Change to Net Income7.03 Cr.1.54 Cr.3.80 Cr.7.69 Cr.
Capital Expenditures-6.65 Cr.-8.43 Cr.-2.28 Cr.-4.75 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax15.21 Cr.15.91 Cr.8.28 Cr.4 Cr.
Minority Interest83.55 Lakhs85.91 Lakhs1.35 Cr.1.50 Cr.
Net Income16.67 Cr.18.50 Cr.10.51 Cr.10.70 Cr.
Selling General Administrative35.08 Cr.29.53 Cr.32.35 Cr.34.69 Cr.
Gross Profit128.66 Cr.110.08 Cr.103.18 Cr.110.44 Cr.
Ebit16.67 Cr.18.50 Cr.10.51 Cr.10.70 Cr.
Operating Income16.67 Cr.18.50 Cr.10.51 Cr.10.70 Cr.
Other Operating Expenses68.83 Cr.53.87 Cr.51.60 Cr.56.31 Cr.
Interest Expense-3.20 Cr.-4.16 Cr.-5.40 Cr.-6.61 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense4.19 Cr.-2.85 Cr.00
Total Revenue292.16 Cr.225.96 Cr.238.37 Cr.273.96 Cr.
Total Operating Expenses275.49 Cr.207.46 Cr.227.85 Cr.263.25 Cr.
Cost of Revenue163.49 Cr.115.88 Cr.135.18 Cr.163.51 Cr.
Total Other Income Expense Net-1.45 Cr.-2.59 Cr.-2.22 Cr.-6.70 Cr.
Discontinued Operations00-23.61 Lakhs-23.61 Lakhs
Net Income from Continuous Ops.11.02 Cr.18.76 Cr.8.28 Cr.4 Cr.
Net Income Applicable to Common Shares11.04 Cr.19.25 Cr.8.21 Cr.3.96 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets24.45 Lakhs25.82 Lakhs32.52 Lakhs39.23 Lakhs
Capital Surplus039.99 Cr.37.67 Cr.37.67 Cr.
Total Liabilities77.29 Cr.77.96 Cr.85.30 Cr.116.12 Cr.
Stock Holder Equity120.92 Cr.109.58 Cr.86 Cr.77.93 Cr.
Minority Interest83.55 Lakhs85.91 Lakhs1.35 Cr.1.50 Cr.
Other Liabilities18.79 Cr.12.84 Cr.14.23 Cr.15.78 Cr.
Total Assets199.05 Cr.188.41 Cr.172.66 Cr.195.57 Cr.
Common Stock26.59 Cr.26.59 Cr.24.94 Cr.24.94 Cr.
Retained Earnings039.37 Cr.19.75 Cr.10.98 Cr.
Other Liabilities6.57 Cr.4.66 Cr.4.61 Cr.4.04 Cr.
Good Will0000
Treasury Stock94.33 Cr.3.63 Cr.3.63 Cr.4.33 Cr.
Other Assets6.95 Cr.11.49 Cr.3 Cr.1.73 Cr.
Cash1.37 Cr.6.24 Cr.1.44 Cr.57.19 Lakhs
Current Liabilities60.60 Cr.61.42 Cr.67.37 Cr.90.19 Cr.
Long Term Asset Charges02.71 Cr.00
Short Long Term Debt21.04 Cr.8.43 Cr.7.07 Cr.17.05 Cr.
Other Stockholder Equity94.33 Cr.3.63 Cr.3.63 Cr.4.33 Cr.
Property Plant Equipment85.83 Cr.79.77 Cr.85.05 Cr.94.76 Cr.
Total Cur. Assets106.01 Cr.96.42 Cr.83.70 Cr.97.95 Cr.
Long Term Investments2 k46.66 Lakhs57.49 Lakhs72.77 Lakhs
Net Tangible Assets120.68 Cr.109.33 Cr.85.68 Cr.77.54 Cr.
Short Term Investments1.03 Cr.8.07 Cr.00
Net Receivables29.51 Cr.30.25 Cr.26.38 Cr.37.86 Cr.
Long Term Debt7 Cr.11.52 Cr.12.64 Cr.21.88 Cr.
Inventory47.30 Cr.43.24 Cr.37.60 Cr.34.99 Cr.
Accounts Payable20.20 Cr.21.92 Cr.23.43 Cr.32.17 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account