Pil Italica Lifestyle Limited (PILITA)
ISIN: INE600A01035 Industry: Furnishings, Fixtures & Appliances Sector: Consumer Cyclical Website
7.7
-0.05(-0.65%)

Pil Italica Lifestyle Limited manufactures and sells plastic molded furniture, material handling products, and waste management products in India and internationally. It operates in two segments, Manufacturing of Plastic Moulded Articles, and Finance and Investment. The company offers plastic chairs, tables, patla and stools, trolleys, and sun loungers; and storage, dust, and waste bins, as well as plastic crates under the ITALICA brand. Its products are used in homes, public spaces, hospitals, schools, commercial spaces, cafeterias, hotels, restaurants, events, and workspaces. The company is also involved in the provision of finance and investment services. It sells its products through a network of distributors and dealers. The company was formerly known as Peacock Industries Limited and changed its name to Pil Italica Lifestyle Limited in August 2015. The company was incorporated in 1992 and is based in Udaipur, India. Pil Italica Lifestyle Limited is a subsidiary of DA Trade Tech Private Limited.

Pricing Updates

TODAY'S HIGH

7.9

TODAY'S LOW

7.7

52 WEEK HIGH

16

52 WEEK LOW

5.9

Major Holders

% of Shares Held by
All Insider

50.09%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

180.94 Cr.

ETERPRISE VALUE

194.99 Cr.

NO. OF SHARES

23.50 Cr.

BOOK VALUE

2.831

DIV. YIELD

None%

DEBT

14.12 Cr.

GROSS PROFIT

24.63 Cr.

CASH

1.25 Cr.

REVENUE

67.56 Cr.

REVENUE/SHARE

2.875

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-2.48 Cr.-2.48 Cr.-2.48 Cr.-2.48 Cr.
Change To Liabilities-1.59 Cr.-1.12 Cr.1.14 Cr.-1.88 Cr.
Total cashflows from Investing Activities-8.35 Cr.-1.65 Cr.-2.22 Cr.-67.44 Lakhs
Net Borrowings8.11 Cr.2.35 Cr.3.78 Cr.3.78 Cr.
Total Cash from Financing Activities10.87 Cr.4.59 Cr.6.10 Cr.2.53 Cr.
Other Liabilities-5.04 Cr.-12.12 Lakhs-3.32 Cr.-4 Cr.
Total Assets0000
Net Income2.51 Cr.3.70 Cr.79.91 Lakhs3.14 Cr.
Change in Cash-1.90 Lakhs-12.19 Lakhs12.75 Lakhs-1.86 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities-2.53 Cr.-3.05 Cr.-3.75 Cr.-3.73 Cr.
Depreciation56.45 Lakhs47.55 Lakhs39.46 Lakhs32.44 Lakhs
Other Cashflows from Investing Activities0000
Dividends Paid0000
Change to Inventory2.79 Cr.-6.16 Cr.-2.33 Cr.-49.60 Lakhs
Change to Account Receivables29.89 Lakhs1.16 Cr.-1.17 Cr.2.14 Cr.
Other Cashflows from Financing Activities2.76 Cr.2.23 Cr.2.32 Cr.2.53 Cr.
Change to Net Income-2.07 Cr.-99.29 Lakhs74.62 Lakhs-2.96 Cr.
Capital Expenditures-6.05 Cr.-1.65 Cr.-2.22 Cr.-67.44 Lakhs

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax3.35 Cr.4.95 Cr.4.32 Cr.3.72 Cr.
Minority InterestNoneNoneNoneNone
Net Income4.16 Cr.5.34 Cr.4.48 Cr.3.12 Cr.
Selling General Administrative6.85 Cr.8.98 Cr.7.17 Cr.6.10 Cr.
Gross Profit24.82 Cr.23.36 Cr.18.58 Cr.14.49 Cr.
Ebit4.16 Cr.5.34 Cr.4.48 Cr.3.12 Cr.
Operating Income4.16 Cr.5.34 Cr.4.48 Cr.3.12 Cr.
Other Operating Expenses13.23 Cr.8.55 Cr.6.52 Cr.4.93 Cr.
Interest Expense-80.88 Lakhs-39.07 Lakhs-19.02 Lakhs-14.99 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense84.55 Lakhs1.24 Cr.3.52 Cr.58 Lakhs
Total Revenue67.75 Cr.54.72 Cr.48.54 Cr.53.24 Cr.
Total Operating Expenses63.58 Cr.49.38 Cr.44.05 Cr.50.12 Cr.
Cost of Revenue42.93 Cr.31.35 Cr.29.95 Cr.38.75 Cr.
Total Other Income Expense Net-80.88 Lakhs-39.07 Lakhs-16.02 Lakhs60.10 Lakhs
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.2.51 Cr.3.70 Cr.79.91 Lakhs3.14 Cr.
Net Income Applicable to Common Shares2.51 Cr.3.70 Cr.79.91 Lakhs3.14 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets2.38 Lakhs2.43 Lakhs1.78 Lakhs1.22 Lakhs
Capital Surplus040.36 Cr.40.36 Cr.40.36 Cr.
Total Liabilities17.81 Cr.10.82 Cr.9.44 Cr.5.20 Cr.
Stock Holder Equity66.51 Cr.64 Cr.60.29 Cr.59.50 Cr.
Minority Interest0000
Other Liabilities1.98 Cr.1.12 Cr.99.27 Lakhs1.54 Cr.
Total Assets84.33 Cr.74.82 Cr.69.73 Cr.64.70 Cr.
Common Stock23.50 Cr.23.50 Cr.23.50 Cr.23.50 Cr.
Retained Earnings014.51 Lakhs-3.56 Cr.-4.35 Cr.
Other Liabilities0000
Good Will0000
Treasury Stock43.01 Cr.000
Other Assets1.47 Cr.2.32 Cr.3.17 Cr.6.61 Cr.
Cash1.25 Cr.8.97 Lakhs21.16 Lakhs8.41 Lakhs
Current Liabilities16.84 Cr.10.59 Cr.9.44 Cr.5.20 Cr.
Long Term Asset Charges56.54 Lakhs1.41 Cr.2.65 Cr.6.18 Cr.
Short Long Term Debt0000
Other Stockholder Equity43.01 Cr.000
Property Plant Equipment12.84 Cr.7.35 Cr.6.18 Cr.4.35 Cr.
Total Cur. Assets67.50 Cr.65.12 Cr.60.35 Cr.53.70 Cr.
Long Term Investments2.48 Cr.01 Lakh1 Lakh
Net Tangible Assets66.49 Cr.63.98 Cr.60.28 Cr.59.48 Cr.
Short Term Investments01.13 Cr.00
Net Receivables49.38 Cr.43.08 Cr.46.25 Cr.43.14 Cr.
Long Term Debt97.15 Lakhs22.72 Lakhs00
Inventory14.53 Cr.17.33 Cr.11.16 Cr.8.83 Cr.
Accounts Payable1.82 Cr.3.41 Cr.4.54 Cr.3.39 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account