Prime Focus Limited (PFOCUS)
ISIN: INE367G01038 Industry: Entertainment Sector: Communication Services Website
71.4
0.3(0.42%)

Prime Focus Limited, together with its subsidiaries, engages in the motion picture, video, and television program post-production activities primarily in India, the United Kingdom, the United States, and Canada. It offers creative services, including visual effects, advertising, stereo 3D conversion, and feature and TV animation; equipment rental services; and post production services, such as digital intermediate/color grading, sound, and picture post services to the media and entertainment industry. The company also provides technology products comprising CLEAR, a multi-cloud-enabled media enterprise resource planning suite that automates the content supply chain and builds a connected enterprise; clear modules including cloud MAM, Operations Cloud, Broadcast Cloud, Production Cloud, SecureScreener, and Vision Cloud modules, as well as cloud media services for broadcasters, studios, brands, and service providers transformational solutions; cloud media services; and CLEAR solutions. In addition, it is involved in the media and other investment activities; and provision of digital asset management, content restoration, and visual special effects services, as well as operates a training institute. The company provides its services to Hollywood studios, OTT players, broadcasters, advertisers, production houses, and media companies. The company was incorporated in 1997 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

72.85

TODAY'S LOW

70.65

52 WEEK HIGH

98.95

52 WEEK LOW

48.45

Major Holders

% of Shares Held by
All Insider

92.17%

% of Shares Held by
Institutions

0.01%

% of Float Held by
Institutions

0.12%

Number of Institutions
Holding Shares

1

Company Overview

MARKET CAP

2141.68 Cr.

ETERPRISE VALUE

6287.15 Cr.

NO. OF SHARES

29.95 Cr.

BOOK VALUE

6.572

DIV. YIELD

0.15%

DEBT

4064.92 Cr.

GROSS PROFIT

2404.87 Cr.

CASH

109.41 Cr.

REVENUE

3011.54 Cr.

REVENUE/SHARE

84.289

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments0000
Change To Liabilities-96.52 Cr.451.06 Cr.-46.07 Cr.-111.34 Cr.
Total cashflows from Investing Activities-103.61 Cr.-153.95 Cr.-268.74 Cr.-374.44 Cr.
Net Borrowings86.06 Cr.15.37 Cr.473.06 Cr.272.97 Cr.
Total Cash from Financing Activities-113.89 Cr.-201.32 Cr.158.63 Cr.147.19 Cr.
Other Liabilities0000
Total Assets063 Lakhs9 Lakhs83.99 Cr.
Net Income-43.40 Cr.-131.50 Cr.-22.71 Cr.-53.18 Cr.
Change in Cash110.61 Cr.166.41 Cr.10.22 Cr.-26.53 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities328.11 Cr.521.68 Cr.120.33 Cr.200.72 Cr.
Depreciation316.07 Cr.282.42 Cr.176.78 Cr.164.04 Cr.
Other Cashflows from Investing Activities-6.97 Cr.-3.57 Cr.12.17 Cr.9.30 Cr.
Dividends Paid0000
Change to Inventory-30 Lakhs-30 Lakhs18 Lakhs-15 Lakhs
Change to Account Receivables-208.41 Cr.-488.67 Cr.-222.39 Cr.-149.14 Cr.
Other Cashflows from Financing Activities-199.95 Cr.-217.32 Cr.-314.52 Cr.-209.77 Cr.
Change to Net Income254.78 Cr.309.41 Cr.107.76 Cr.237.22 Cr.
Capital Expenditures-111.29 Cr.-150.56 Cr.-239.87 Cr.-311.20 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-15.97 Cr.-128.34 Cr.-58.42 Cr.-38.77 Cr.
Minority Interest79.95 Cr.84.06 Cr.112.72 Cr.123.38 Cr.
Net Income178.07 Cr.37.29 Cr.92.83 Cr.151 Cr.
Selling General Administrative1525.68 Cr.1869.24 Cr.1711.08 Cr.1428.32 Cr.
Gross Profit2404.87 Cr.2774.84 Cr.2409.96 Cr.2150.63 Cr.
Ebit178.07 Cr.37.29 Cr.92.83 Cr.151 Cr.
Operating Income178.07 Cr.37.29 Cr.92.83 Cr.151 Cr.
Other Operating Expenses249.08 Cr.357.09 Cr.271.06 Cr.257.33 Cr.
Interest Expense-256.91 Cr.-242.89 Cr.-235.25 Cr.-204.13 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense17.56 Cr.-42.02 Cr.-25.47 Cr.5.63 Cr.
Total Revenue2544.36 Cr.2940.41 Cr.2551.49 Cr.2257.48 Cr.
Total Operating Expenses2366.29 Cr.2903.12 Cr.2458.66 Cr.2106.48 Cr.
Cost of Revenue139.49 Cr.165.57 Cr.141.53 Cr.106.85 Cr.
Total Other Income Expense Net-194.04 Cr.-165.63 Cr.-151.25 Cr.-189.77 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-33.53 Cr.-86.32 Cr.-32.95 Cr.-44.40 Cr.
Net Income Applicable to Common Shares-43.40 Cr.-131.50 Cr.-22.71 Cr.-53.18 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets525.07 Cr.506.05 Cr.546.77 Cr.572.98 Cr.
Capital Surplus916.94 Cr.916.94 Cr.916.31 Cr.916.16 Cr.
Total Liabilities5017.17 Cr.4538.07 Cr.3265.14 Cr.2765.91 Cr.
Stock Holder Equity266.53 Cr.392.42 Cr.528.37 Cr.575.59 Cr.
Minority Interest79.95 Cr.84.06 Cr.112.72 Cr.123.38 Cr.
Other Liabilities426.10 Cr.583.32 Cr.259.06 Cr.446.76 Cr.
Total Assets5363.65 Cr.5014.55 Cr.3906.23 Cr.3464.88 Cr.
Common Stock29.92 Cr.29.92 Cr.29.92 Cr.29.92 Cr.
Retained Earnings-785.76 Cr.-745.80 Cr.-576.22 Cr.-576.94 Cr.
Other Liabilities90.68 Cr.97.60 Cr.205.81 Cr.333.45 Cr.
Good Will1073.90 Cr.1083.07 Cr.1023.78 Cr.973.08 Cr.
Treasury Stock105.43 Cr.191.36 Cr.158.36 Cr.206.45 Cr.
Other Assets587.73 Cr.400.55 Cr.281.29 Cr.160.23 Cr.
Cash366.70 Cr.256.09 Cr.89.68 Cr.79.46 Cr.
Current Liabilities3253.94 Cr.2506.07 Cr.1562.67 Cr.1489.13 Cr.
Long Term Asset Charges118.04 Cr.117.48 Cr.59.96 Cr.25.48 Cr.
Short Long Term Debt141.76 Cr.192.98 Cr.169.61 Cr.357.49 Cr.
Other Stockholder Equity105.43 Cr.191.36 Cr.158.36 Cr.206.45 Cr.
Property Plant Equipment1403.34 Cr.1383.84 Cr.937.48 Cr.773.11 Cr.
Total Cur. Assets1772.49 Cr.1635.90 Cr.1111.92 Cr.981.23 Cr.
Long Term Investments1.12 Cr.5.14 Cr.4.99 Cr.4.25 Cr.
Net Tangible Assets-1332.44 Cr.-1196.70 Cr.-1042.18 Cr.-970.47 Cr.
Short Term Investments4.08 Cr.4.77 Cr.4.48 Cr.9.90 Cr.
Net Receivables1130.30 Cr.1084.63 Cr.850.12 Cr.812.68 Cr.
Long Term Debt808.53 Cr.1189.41 Cr.1301.43 Cr.760.58 Cr.
Inventory74 Lakhs45 Lakhs42 Lakhs60 Lakhs
Accounts Payable201.95 Cr.196.84 Cr.145.30 Cr.164.39 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account