We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Prime Focus Limited, together with its subsidiaries, engages in the motion picture, video, and television program post-production activities primarily in India, the United Kingdom, the United States, and Canada. It offers creative services, including visual effects, advertising, stereo 3D conversion, and feature and TV animation; equipment rental services; and post production services, such as digital intermediate/color grading, sound, and picture post services to the media and entertainment industry. The company also provides technology products comprising CLEAR, a multi-cloud-enabled media enterprise resource planning suite that automates the content supply chain and builds a connected enterprise; clear modules including cloud MAM, Operations Cloud, Broadcast Cloud, Production Cloud, SecureScreener, and Vision Cloud modules, as well as cloud media services for broadcasters, studios, brands, and service providers transformational solutions; cloud media services; and CLEAR solutions. In addition, it is involved in the media and other investment activities; and provision of digital asset management, content restoration, and visual special effects services, as well as operates a training institute. The company provides its services to Hollywood studios, OTT players, broadcasters, advertisers, production houses, and media companies. The company was incorporated in 1997 and is based in Mumbai, India.
TODAY'S HIGH
72.85
TODAY'S LOW
70.65
52 WEEK HIGH
98.95
52 WEEK LOW
48.45
% of Shares Held by
All Insider
92.17%
% of Shares Held by
Institutions
0.01%
% of Float Held by
Institutions
0.12%
Number of Institutions
Holding Shares
1
MARKET CAP
2141.68 Cr.
ETERPRISE VALUE
6287.15 Cr.
NO. OF SHARES
29.95 Cr.
BOOK VALUE
6.572
DIV. YIELD
0.15%
DEBT
4064.92 Cr.
GROSS PROFIT
2404.87 Cr.
CASH
109.41 Cr.
REVENUE
3011.54 Cr.
REVENUE/SHARE
84.289
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Investments | 0 | 0 | 0 | 0 |
| Change To Liabilities | -96.52 Cr. | 451.06 Cr. | -46.07 Cr. | -111.34 Cr. |
| Total cashflows from Investing Activities | -103.61 Cr. | -153.95 Cr. | -268.74 Cr. | -374.44 Cr. |
| Net Borrowings | 86.06 Cr. | 15.37 Cr. | 473.06 Cr. | 272.97 Cr. |
| Total Cash from Financing Activities | -113.89 Cr. | -201.32 Cr. | 158.63 Cr. | 147.19 Cr. |
| Other Liabilities | 0 | 0 | 0 | 0 |
| Total Assets | 0 | 63 Lakhs | 9 Lakhs | 83.99 Cr. |
| Net Income | -43.40 Cr. | -131.50 Cr. | -22.71 Cr. | -53.18 Cr. |
| Change in Cash | 110.61 Cr. | 166.41 Cr. | 10.22 Cr. | -26.53 Cr. |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | 328.11 Cr. | 521.68 Cr. | 120.33 Cr. | 200.72 Cr. |
| Depreciation | 316.07 Cr. | 282.42 Cr. | 176.78 Cr. | 164.04 Cr. |
| Other Cashflows from Investing Activities | -6.97 Cr. | -3.57 Cr. | 12.17 Cr. | 9.30 Cr. |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Change to Inventory | -30 Lakhs | -30 Lakhs | 18 Lakhs | -15 Lakhs |
| Change to Account Receivables | -208.41 Cr. | -488.67 Cr. | -222.39 Cr. | -149.14 Cr. |
| Other Cashflows from Financing Activities | -199.95 Cr. | -217.32 Cr. | -314.52 Cr. | -209.77 Cr. |
| Change to Net Income | 254.78 Cr. | 309.41 Cr. | 107.76 Cr. | 237.22 Cr. |
| Capital Expenditures | -111.29 Cr. | -150.56 Cr. | -239.87 Cr. | -311.20 Cr. |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | -15.97 Cr. | -128.34 Cr. | -58.42 Cr. | -38.77 Cr. |
| Minority Interest | 79.95 Cr. | 84.06 Cr. | 112.72 Cr. | 123.38 Cr. |
| Net Income | 178.07 Cr. | 37.29 Cr. | 92.83 Cr. | 151 Cr. |
| Selling General Administrative | 1525.68 Cr. | 1869.24 Cr. | 1711.08 Cr. | 1428.32 Cr. |
| Gross Profit | 2404.87 Cr. | 2774.84 Cr. | 2409.96 Cr. | 2150.63 Cr. |
| Ebit | 178.07 Cr. | 37.29 Cr. | 92.83 Cr. | 151 Cr. |
| Operating Income | 178.07 Cr. | 37.29 Cr. | 92.83 Cr. | 151 Cr. |
| Other Operating Expenses | 249.08 Cr. | 357.09 Cr. | 271.06 Cr. | 257.33 Cr. |
| Interest Expense | -256.91 Cr. | -242.89 Cr. | -235.25 Cr. | -204.13 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 17.56 Cr. | -42.02 Cr. | -25.47 Cr. | 5.63 Cr. |
| Total Revenue | 2544.36 Cr. | 2940.41 Cr. | 2551.49 Cr. | 2257.48 Cr. |
| Total Operating Expenses | 2366.29 Cr. | 2903.12 Cr. | 2458.66 Cr. | 2106.48 Cr. |
| Cost of Revenue | 139.49 Cr. | 165.57 Cr. | 141.53 Cr. | 106.85 Cr. |
| Total Other Income Expense Net | -194.04 Cr. | -165.63 Cr. | -151.25 Cr. | -189.77 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | -33.53 Cr. | -86.32 Cr. | -32.95 Cr. | -44.40 Cr. |
| Net Income Applicable to Common Shares | -43.40 Cr. | -131.50 Cr. | -22.71 Cr. | -53.18 Cr. |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Intangible Assets | 525.07 Cr. | 506.05 Cr. | 546.77 Cr. | 572.98 Cr. |
| Capital Surplus | 916.94 Cr. | 916.94 Cr. | 916.31 Cr. | 916.16 Cr. |
| Total Liabilities | 5017.17 Cr. | 4538.07 Cr. | 3265.14 Cr. | 2765.91 Cr. |
| Stock Holder Equity | 266.53 Cr. | 392.42 Cr. | 528.37 Cr. | 575.59 Cr. |
| Minority Interest | 79.95 Cr. | 84.06 Cr. | 112.72 Cr. | 123.38 Cr. |
| Other Liabilities | 426.10 Cr. | 583.32 Cr. | 259.06 Cr. | 446.76 Cr. |
| Total Assets | 5363.65 Cr. | 5014.55 Cr. | 3906.23 Cr. | 3464.88 Cr. |
| Common Stock | 29.92 Cr. | 29.92 Cr. | 29.92 Cr. | 29.92 Cr. |
| Retained Earnings | -785.76 Cr. | -745.80 Cr. | -576.22 Cr. | -576.94 Cr. |
| Other Liabilities | 90.68 Cr. | 97.60 Cr. | 205.81 Cr. | 333.45 Cr. |
| Good Will | 1073.90 Cr. | 1083.07 Cr. | 1023.78 Cr. | 973.08 Cr. |
| Treasury Stock | 105.43 Cr. | 191.36 Cr. | 158.36 Cr. | 206.45 Cr. |
| Other Assets | 587.73 Cr. | 400.55 Cr. | 281.29 Cr. | 160.23 Cr. |
| Cash | 366.70 Cr. | 256.09 Cr. | 89.68 Cr. | 79.46 Cr. |
| Current Liabilities | 3253.94 Cr. | 2506.07 Cr. | 1562.67 Cr. | 1489.13 Cr. |
| Long Term Asset Charges | 118.04 Cr. | 117.48 Cr. | 59.96 Cr. | 25.48 Cr. |
| Short Long Term Debt | 141.76 Cr. | 192.98 Cr. | 169.61 Cr. | 357.49 Cr. |
| Other Stockholder Equity | 105.43 Cr. | 191.36 Cr. | 158.36 Cr. | 206.45 Cr. |
| Property Plant Equipment | 1403.34 Cr. | 1383.84 Cr. | 937.48 Cr. | 773.11 Cr. |
| Total Cur. Assets | 1772.49 Cr. | 1635.90 Cr. | 1111.92 Cr. | 981.23 Cr. |
| Long Term Investments | 1.12 Cr. | 5.14 Cr. | 4.99 Cr. | 4.25 Cr. |
| Net Tangible Assets | -1332.44 Cr. | -1196.70 Cr. | -1042.18 Cr. | -970.47 Cr. |
| Short Term Investments | 4.08 Cr. | 4.77 Cr. | 4.48 Cr. | 9.90 Cr. |
| Net Receivables | 1130.30 Cr. | 1084.63 Cr. | 850.12 Cr. | 812.68 Cr. |
| Long Term Debt | 808.53 Cr. | 1189.41 Cr. | 1301.43 Cr. | 760.58 Cr. |
| Inventory | 74 Lakhs | 45 Lakhs | 42 Lakhs | 60 Lakhs |
| Accounts Payable | 201.95 Cr. | 196.84 Cr. | 145.30 Cr. | 164.39 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account