We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Orient Abrasives Limited produces and trades in aluminum refractories and monolithic products in India. The company operates through two segments, Alumina Refactories & Monolithics Products & Bauxite Ores; and Power Generation. It offers various aluminous raw materials, including brown fused alumina, white fused alumina, pink fused alumina, white fused mullite, fused zirconia mullite, fused alumina-magnesia spinnel, calcined bauxite, high alumina refractory cement, and calcined bauxite aggregates to the grinding wheel and refractory manufacturers. The company also provides monolithics, including conventional and LC castables, conventional dense castables, low cement castables, and refractory mortars; and ceramic proppants. In addition, it generates and sells wind power to state power distribution companies in Rajasthan and Karnataka. The company also exports its products. Orient Abrasives Limited was incorporated in 1971 and is headquartered in Mumbai, India.
TODAY'S HIGH
30.45
TODAY'S LOW
29.05
52 WEEK HIGH
40.45
52 WEEK LOW
23.6
% of Shares Held by
All Insider
76.20%
% of Shares Held by
Institutions
3.62%
% of Float Held by
Institutions
15.22%
Number of Institutions
Holding Shares
1
MARKET CAP
358.31 Cr.
ETERPRISE VALUE
384.63 Cr.
NO. OF SHARES
11.96 Cr.
BOOK VALUE
20.56
DIV. YIELD
0.15%
DEBT
27.75 Cr.
GROSS PROFIT
163.36 Cr.
CASH
12.23 Cr.
REVENUE
277.37 Cr.
REVENUE/SHARE
23.168
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Investments | 0 | 0 | 0 | -1.65 Cr. |
Change To Liabilities | 4 Cr. | -8.62 Cr. | -26.36 Cr. | -2.29 Cr. |
Total cashflows from Investing Activities | 2.62 Cr. | -11.16 Cr. | -9.59 Cr. | -21.62 Cr. |
Net Borrowings | -23.29 Cr. | -22.14 Cr. | 15.20 Cr. | 7.96 Cr. |
Total Cash from Financing Activities | -29.76 Cr. | -33.70 Cr. | 3.93 Cr. | 7.24 Cr. |
Other Liabilities | 75.44 Lakhs | -4.69 Cr. | 5.38 Cr. | -6.71 Cr. |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | 11.36 Cr. | 20.55 Cr. | 16.17 Cr. | 16.99 Cr. |
Change in Cash | 2.40 Cr. | -4.05 Cr. | 3.97 Cr. | -6.03 Lakhs |
Effect of Exchange Rate | 1.99 Lakhs | 15 k | -23.93 Lakhs | -23.93 Lakhs |
Total Cash from Operating Activities | 29.52 Cr. | 40.81 Cr. | 9.87 Cr. | 14.32 Cr. |
Depreciation | 10.82 Cr. | 9.99 Cr. | 10.64 Cr. | 9.28 Cr. |
Other Cashflows from Investing Activities | 6.15 Cr. | -2.54 Cr. | -2.56 Cr. | 19.04 Lakhs |
Dividends Paid | -1.79 Cr. | -2.99 Cr. | -2.99 Cr. | -2.99 Cr. |
Change to Inventory | 6.37 Cr. | 28.49 Cr. | -7.12 Cr. | 6.24 Cr. |
Change to Account Receivables | -11.75 Cr. | -13.52 Cr. | -2.51 Cr. | -12.77 Cr. |
Other Cashflows from Financing Activities | -4.67 Cr. | -8.56 Cr. | -8.27 Cr. | 2.26 Cr. |
Change to Net Income | 7.67 Cr. | 8.32 Cr. | 13.37 Cr. | 3.33 Cr. |
Capital Expenditures | -4.08 Cr. | -8.87 Cr. | -9.63 Cr. | -20.28 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 15.96 Cr. | 26.20 Cr. | 20.72 Cr. | 19.33 Cr. |
Minority Interest | None | None | None | None |
Net Income | 19.82 Cr. | 32.41 Cr. | 29.08 Cr. | 24.93 Cr. |
Selling General Administrative | 30.40 Cr. | 33.16 Cr. | 26.93 Cr. | 26.64 Cr. |
Gross Profit | 163.36 Cr. | 191.42 Cr. | 186.80 Cr. | 183.23 Cr. |
Ebit | 19.82 Cr. | 32.41 Cr. | 29.08 Cr. | 24.93 Cr. |
Operating Income | 19.82 Cr. | 32.41 Cr. | 29.08 Cr. | 24.93 Cr. |
Other Operating Expenses | 101.12 Cr. | 112.22 Cr. | 118.50 Cr. | 121.84 Cr. |
Interest Expense | -4.64 Cr. | -7.76 Cr. | -7.70 Cr. | -5.32 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 4.59 Cr. | 5.64 Cr. | 4.54 Cr. | 2.33 Cr. |
Total Revenue | 302.16 Cr. | 345.84 Cr. | 312.96 Cr. | 323.52 Cr. |
Total Operating Expenses | 282.34 Cr. | 313.43 Cr. | 283.87 Cr. | 298.58 Cr. |
Cost of Revenue | 138.80 Cr. | 154.42 Cr. | 126.16 Cr. | 140.29 Cr. |
Total Other Income Expense Net | -3.85 Cr. | -6.21 Cr. | -8.36 Cr. | -5.60 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 11.36 Cr. | 20.55 Cr. | 16.17 Cr. | 16.99 Cr. |
Net Income Applicable to Common Shares | 11.36 Cr. | 20.55 Cr. | 16.17 Cr. | 16.99 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Intangible Assets | 52.12 Lakhs | 80.19 Lakhs | 1.08 Cr. | 1.35 Cr. |
Capital Surplus | 0 | 0 | 0 | 0 |
Total Liabilities | 97.64 Cr. | 115.29 Cr. | 144.56 Cr. | 155.82 Cr. |
Stock Holder Equity | 242.19 Cr. | 232.51 Cr. | 216.20 Cr. | 203.53 Cr. |
Minority Interest | 0 | 0 | 0 | 0 |
Other Liabilities | 7.92 Cr. | 7.32 Cr. | 10.40 Cr. | 14.37 Cr. |
Total Assets | 339.83 Cr. | 347.81 Cr. | 360.77 Cr. | 359.35 Cr. |
Common Stock | 11.96 Cr. | 11.96 Cr. | 11.96 Cr. | 11.96 Cr. |
Retained Earnings | 223.51 Cr. | 213.94 Cr. | 196.98 Cr. | 184.42 Cr. |
Other Liabilities | 13.62 Cr. | 11.60 Cr. | 9.80 Cr. | 10.31 Cr. |
Good Will | 0 | 0 | 0 | 0 |
Treasury Stock | 6.70 Cr. | 6.61 Cr. | 7.25 Cr. | 7.15 Cr. |
Other Assets | 1.67 Cr. | 2.79 Cr. | 2.78 Cr. | 4.99 Cr. |
Cash | 3.41 Cr. | 1 Cr. | 5.05 Cr. | 1.08 Cr. |
Current Liabilities | 82.38 Cr. | 96.36 Cr. | 123.40 Cr. | 132.38 Cr. |
Long Term Asset Charges | 0 | 0 | 0 | 0 |
Short Long Term Debt | 3.92 Cr. | 3.92 Cr. | 3.92 Cr. | 3.92 Cr. |
Other Stockholder Equity | 6.70 Cr. | 6.61 Cr. | 7.25 Cr. | 7.15 Cr. |
Property Plant Equipment | 121.93 Cr. | 128.94 Cr. | 127.67 Cr. | 133.70 Cr. |
Total Cur. Assets | 215.69 Cr. | 215.27 Cr. | 229.22 Cr. | 219.30 Cr. |
Long Term Investments | 0 | 0 | 0 | 0 |
Net Tangible Assets | 241.67 Cr. | 231.71 Cr. | 215.12 Cr. | 202.18 Cr. |
Short Term Investments | 0 | 2 Cr. | 2 Cr. | 49.50 Lakhs |
Net Receivables | 108.56 Cr. | 99.23 Cr. | 87.82 Cr. | 84.85 Cr. |
Long Term Debt | 1.63 Cr. | 7.32 Cr. | 11.36 Cr. | 13.11 Cr. |
Inventory | 76.80 Cr. | 83.18 Cr. | 111.67 Cr. | 104.55 Cr. |
Accounts Payable | 36.92 Cr. | 33.58 Cr. | 39.57 Cr. | 68.39 Cr. |