We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Om Infra Limited engages in the design, engineering, manufacture, supply, installation, testing, and commissioning of hydro mechanical equipment for hydroelectric power and irrigation projects in India and internationally. The company operates through Engineering, Real Estate, and Other segments. It offers radial gates, vertical gates, stop log gates, draft tube gates, steel liners, penstocks and pressure shaft liners, trash racks, trash rack cleaning machines, various cranes, gantry cranes, mechanical and hydraulic hoists, lifting arrangements, steel bridges and walkways, electrical control and automation systems, and SCADA systems. The company also provides engineering services, including transport and logistics for equipment; installation, testing, and commissioning; long term and short term operation and maintenance contracts; manpower training; on site mechanical maintenance contracts for various components; repair and refurbishment works for power plants; and redesign/overhaul and replacements works for equipment. In addition, it builds residential and commercial units; and undertakes infrastructure projects, such as special economic zones and sea ports. Further, the company provides steel fabrication services; and undertakes canal and dams projects. Additionally, it constructs and operates food grain silos; constructs smart cities; and manufactures plastic closures for bottles used in the water, food, and beverages industries, as well as engages in the hostel and other related activities. The company was formerly known as Om Metals Infraprojects Limited and changed its name to Om Infra Limited in January 2021. Om Infra Limited was incorporated in 1971 and is based in Jaipur, India.
TODAY'S HIGH
30.7
TODAY'S LOW
29.15
52 WEEK HIGH
56.45
52 WEEK LOW
26.1
% of Shares Held by
All Insider
73.53%
% of Shares Held by
Institutions
0.00%
% of Float Held by
Institutions
0.00%
Number of Institutions
Holding Shares
0
MARKET CAP
290.35 Cr.
ETERPRISE VALUE
424.53 Cr.
NO. OF SHARES
9.63 Cr.
BOOK VALUE
60.068
DIV. YIELD
0.4%
DEBT
148.80 Cr.
GROSS PROFIT
277.41 Cr.
CASH
44.42 Cr.
REVENUE
313.03 Cr.
REVENUE/SHARE
32.998
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | 2.12 Cr. | -1.11 Cr. | -48.26 Lakhs | 4.23 Cr. |
| Change To Liabilities | 30.61 Cr. | 24.15 Cr. | -4.98 Cr. | 13.45 Cr. |
| Total cashflows from Investing Activities | 6.46 Cr. | 14.56 Cr. | 9.45 Cr. | 15.23 Cr. |
| Net Borrowings | -8.40 Cr. | 1.17 Cr. | 13.70 Cr. | 19.88 Cr. |
| Total Cash from Financing Activities | -47.56 Cr. | -25.67 Cr. | -13.81 Cr. | 21.84 Lakhs |
| Other Liabilities | -6.98 Cr. | -20.94 Lakhs | 59.35 Lakhs | 145.83 Cr. |
| Total Assets | 0 | 0 | 0 | 0 |
| Net Income | 26.46 Cr. | 10.94 Cr. | 15.22 Cr. | 15.83 Cr. |
| Change in Cash | -3.78 Cr. | 5.87 Cr. | -25.10 Cr. | 5.75 Cr. |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | 37.32 Cr. | 16.98 Cr. | -20.73 Cr. | -9.69 Cr. |
| Depreciation | 9.22 Cr. | 8.42 Cr. | 9.24 Cr. | 10.06 Cr. |
| Other Cashflows from Investing Activities | 68.37 Lakhs | 17.48 Cr. | 5.15 Cr. | 13.62 Cr. |
| Dividends Paid | -3.85 Cr. | -1.92 Cr. | -2.40 Cr. | -2.40 Cr. |
| Change to Inventory | -64.50 Cr. | -47.25 Cr. | -33.94 Cr. | -190.08 Cr. |
| Change to Account Receivables | 22.48 Cr. | -10.48 Cr. | -9.51 Cr. | -12.64 Cr. |
| Other Cashflows from Financing Activities | -35.30 Cr. | -24.92 Cr. | -25.11 Cr. | -19.66 Cr. |
| Change to Net Income | 20 Cr. | 31.40 Cr. | 2.62 Cr. | 7.83 Cr. |
| Capital Expenditures | -10.38 Cr. | -2.97 Cr. | -18.71 Cr. | -9.02 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 17.51 Cr. | 24.64 Cr. | 15.71 Cr. | 27.14 Cr. |
| Minority Interest | -13.16 Lakhs | 1.64 Cr. | 1.66 Cr. | -17.40 Lakhs |
| Net Income | 36.07 Cr. | 39.96 Cr. | 9.76 Cr. | 33.51 Cr. |
| Selling General Administrative | 25.42 Cr. | 29.20 Cr. | 38.85 Cr. | 40.13 Cr. |
| Gross Profit | 277.41 Cr. | 186.54 Cr. | 140.82 Cr. | 176.09 Cr. |
| Ebit | 36.07 Cr. | 39.96 Cr. | 9.76 Cr. | 33.51 Cr. |
| Operating Income | 36.07 Cr. | 39.96 Cr. | 9.76 Cr. | 33.51 Cr. |
| Other Operating Expenses | 206.69 Cr. | 108.94 Cr. | 82.94 Cr. | 92.36 Cr. |
| Interest Expense | -35.56 Cr. | -16.48 Cr. | -14.93 Cr. | -14.64 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 2.37 Cr. | 13.13 Cr. | 3.57 Lakhs | 10.67 Cr. |
| Total Revenue | 313.03 Cr. | 235.64 Cr. | 187.07 Cr. | 212.85 Cr. |
| Total Operating Expenses | 276.95 Cr. | 195.67 Cr. | 177.30 Cr. | 179.33 Cr. |
| Cost of Revenue | 35.61 Cr. | 49.09 Cr. | 46.24 Cr. | 36.76 Cr. |
| Total Other Income Expense Net | -18.55 Cr. | -15.32 Cr. | 5.94 Cr. | -6.37 Cr. |
| Discontinued Operations | 11.32 Cr. | -57.14 Lakhs | -44.87 Lakhs | -62.84 Lakhs |
| Net Income from Continuous Ops. | 15.14 Cr. | 11.51 Cr. | 15.67 Cr. | 16.46 Cr. |
| Net Income Applicable to Common Shares | 26.46 Cr. | 10.94 Cr. | 15.22 Cr. | 15.83 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 1.70 Lakhs | 1.22 Lakhs | 1.65 Lakhs | 2.43 Lakhs |
| Capital Surplus | 0 | 126.93 Cr. | 126.93 Cr. | 126.93 Cr. |
| Total Liabilities | 538.23 Cr. | 532.69 Cr. | 504.53 Cr. | 465.41 Cr. |
| Stock Holder Equity | 661.14 Cr. | 622.25 Cr. | 613.83 Cr. | 631.17 Cr. |
| Minority Interest | -13.16 Lakhs | 1.64 Cr. | 1.66 Cr. | -17.40 Lakhs |
| Other Liabilities | 239.34 Cr. | 281.06 Cr. | 280.98 Cr. | 247.13 Cr. |
| Total Assets | 1199.25 Cr. | 1156.59 Cr. | 1120.02 Cr. | 1096.41 Cr. |
| Common Stock | 9.63 Cr. | 9.63 Cr. | 9.63 Cr. | 9.63 Cr. |
| Retained Earnings | 0 | 366.39 Cr. | 357.35 Cr. | 369.10 Cr. |
| Other Liabilities | 38.70 Cr. | 38.18 Cr. | 45.92 Cr. | 40.90 Cr. |
| Good Will | 6.82 Cr. | 4.63 Cr. | 4.63 Cr. | 2.59 Cr. |
| Treasury Stock | 651.51 Cr. | 119.30 Cr. | 119.91 Cr. | 125.50 Cr. |
| Other Assets | 74.50 Cr. | 86.51 Cr. | 102.16 Cr. | 105.53 Cr. |
| Cash | 44.42 Cr. | 12.94 Cr. | 7.07 Cr. | 32.17 Cr. |
| Current Liabilities | 448.11 Cr. | 453.68 Cr. | 434.52 Cr. | 393.87 Cr. |
| Long Term Asset Charges | 0 | 0 | 0 | 0 |
| Short Long Term Debt | 32.58 Cr. | 18.83 Cr. | 18 Cr. | 26.15 Cr. |
| Other Stockholder Equity | 651.51 Cr. | 119.30 Cr. | 119.91 Cr. | 125.50 Cr. |
| Property Plant Equipment | 97.13 Cr. | 82.32 Cr. | 89.75 Cr. | 82.39 Cr. |
| Total Cur. Assets | 942.08 Cr. | 909.56 Cr. | 846.83 Cr. | 811.20 Cr. |
| Long Term Investments | 78.68 Cr. | 73.53 Cr. | 76.62 Cr. | 94.66 Cr. |
| Net Tangible Assets | 654.30 Cr. | 617.60 Cr. | 609.17 Cr. | 628.55 Cr. |
| Short Term Investments | 0 | 35.57 Cr. | 29.83 Cr. | 31.72 Cr. |
| Net Receivables | 201.01 Cr. | 217.17 Cr. | 197.95 Cr. | 172 Cr. |
| Long Term Debt | 49.93 Cr. | 39.21 Cr. | 22.27 Cr. | 30.64 Cr. |
| Inventory | 658.64 Cr. | 594.14 Cr. | 546.88 Cr. | 512.93 Cr. |
| Accounts Payable | 111.39 Cr. | 78.08 Cr. | 53.93 Cr. | 58.91 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account