Omaxe Limited (OMAXE)
ISIN: - Industry: Real Estate—Development Sector: Real Estate Website
101.4
1.0(1.0%)

Omaxe Limited engages in the real estate development activities in India. It develops and sells integrated and hi-tech townships, group housing projects, shopping malls, office spaces, SCOs, and hotels. The company was formerly known as Omaxe Construction Limited and changed its name to Omaxe Limited in June 2006. Omaxe Limited was founded in 1987 and is based in New Delhi, India. Omaxe Limited is a subsidiary of Guild Builders Private Limited.

Pricing Updates

TODAY'S HIGH

103

TODAY'S LOW

100

52 WEEK HIGH

114.75

52 WEEK LOW

65.25

Major Holders

% of Shares Held by
All Insider

75.62%

% of Shares Held by
Institutions

5.89%

% of Float Held by
Institutions

24.17%

Number of Institutions
Holding Shares

6

Company Overview

MARKET CAP

1857.36 Cr.

ETERPRISE VALUE

2692.30 Cr.

NO. OF SHARES

18.29 Cr.

BOOK VALUE

68.143

DIV. YIELD

0.7%

DEBT

1128.42 Cr.

GROSS PROFIT

60.22 Cr.

CASH

301.13 Cr.

REVENUE

652.83 Cr.

REVENUE/SHARE

35.674

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments10 Lakhs10 Lakhs10 Lakhs29 Lakhs
Change To Liabilities1397.75 Cr.779.79 Cr.-13.50 Cr.27.73 Cr.
Total cashflows from Investing Activities-22.15 Cr.22.72 Cr.105.58 Cr.16.41 Cr.
Net Borrowings-432.02 Cr.-256.73 Cr.-464.87 Cr.56.71 Cr.
Total Cash from Financing Activities-740.06 Cr.-516.56 Cr.-782.67 Cr.-435 Cr.
Other Liabilities-153.06 Cr.-27.83 Cr.-76.77 Cr.433.57 Cr.
Total Assets0000
Net Income-159.53 Cr.-235.18 Cr.-97.22 Cr.49.01 Cr.
Change in Cash20.88 Cr.72.11 Cr.-38.88 Cr.-18.10 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities783.09 Cr.565.95 Cr.638.21 Cr.400.49 Cr.
Depreciation49.74 Cr.67.34 Cr.77.45 Cr.14.59 Cr.
Other Cashflows from Investing Activities-19.26 Cr.25.80 Cr.27.17 Cr.23.86 Cr.
Dividends Paid-3 Lakhs-28 Lakhs-3.24 Cr.-4.29 Cr.
Change to Inventory-674.56 Cr.-357.56 Cr.175.51 Cr.-1099.67 Cr.
Change to Account Receivables2.65 Cr.-45.82 Cr.9.68 Cr.438.19 Cr.
Other Cashflows from Financing Activities-308.01 Cr.-259.55 Cr.-314.56 Cr.-487.42 Cr.
Change to Net Income320.10 Cr.385.21 Cr.563.06 Cr.537.07 Cr.
Capital Expenditures-17.15 Cr.-7.45 Cr.-9.74 Cr.-14.93 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-194.34 Cr.-304.64 Cr.44.26 Cr.78.56 Cr.
Minority Interest14.95 Cr.17.16 Cr.17.25 Cr.15.68 Cr.
Net Income-73.29 Cr.-167.10 Cr.124.92 Cr.119.14 Cr.
Selling General Administrative40.34 Cr.64.18 Cr.85.08 Cr.86.32 Cr.
Gross Profit80.36 Cr.2.29 Cr.335.71 Cr.288.70 Cr.
Ebit-73.29 Cr.-167.10 Cr.124.92 Cr.119.14 Cr.
Operating Income-73.29 Cr.-167.10 Cr.124.92 Cr.119.14 Cr.
Other Operating Expenses66.73 Cr.41.81 Cr.53.04 Cr.74.25 Cr.
Interest Expense-121.09 Cr.-142.71 Cr.-110.14 Cr.-28.35 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense-32.73 Cr.-69.43 Cr.141.40 Cr.29.91 Cr.
Total Revenue637.94 Cr.475.70 Cr.1121.43 Cr.1166.51 Cr.
Total Operating Expenses711.23 Cr.642.80 Cr.996.51 Cr.1047.37 Cr.
Cost of Revenue557.58 Cr.473.41 Cr.785.72 Cr.877.81 Cr.
Total Other Income Expense Net-121.05 Cr.-137.54 Cr.-80.66 Cr.-40.58 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-161.61 Cr.-235.21 Cr.-97.14 Cr.48.65 Cr.
Net Income Applicable to Common Shares-159.53 Cr.-235.18 Cr.-97.22 Cr.49.01 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets11 Lakhs10 Lakhs10 Lakhs20 Lakhs
Capital Surplus0499.61 Cr.499.61 Cr.499.61 Cr.
Total Liabilities10658.21 Cr.9620.45 Cr.8893.24 Cr.9004.03 Cr.
Stock Holder Equity1244.96 Cr.1404.73 Cr.1638.63 Cr.1740.43 Cr.
Minority Interest14.95 Cr.17.16 Cr.17.25 Cr.15.68 Cr.
Other Liabilities8188.55 Cr.6642.04 Cr.5886.47 Cr.5963.28 Cr.
Total Assets11918.12 Cr.11042.34 Cr.10549.12 Cr.10760.14 Cr.
Common Stock182.90 Cr.182.90 Cr.182.90 Cr.182.90 Cr.
Retained Earnings0495.98 Cr.731.16 Cr.832.75 Cr.
Other Liabilities338.08 Cr.241.25 Cr.238.71 Cr.173.39 Cr.
Good Will57.99 Cr.57.99 Cr.72.98 Cr.73.01 Cr.
Treasury Stock1062.06 Cr.226.24 Cr.224.96 Cr.225.17 Cr.
Other Assets542.73 Cr.469.36 Cr.423.59 Cr.529.28 Cr.
Cash301.14 Cr.105.67 Cr.33.56 Cr.72.44 Cr.
Current Liabilities9715.96 Cr.8427.15 Cr.7601.33 Cr.7677.04 Cr.
Long Term Asset Charges317.24 Cr.280.30 Cr.210.04 Cr.349.77 Cr.
Short Long Term Debt0369.41 Cr.412.19 Cr.545.58 Cr.
Other Stockholder Equity1062.06 Cr.226.24 Cr.224.96 Cr.225.17 Cr.
Property Plant Equipment569.26 Cr.613.12 Cr.674.19 Cr.525.38 Cr.
Total Cur. Assets10734.79 Cr.9889.28 Cr.9365.90 Cr.9620.14 Cr.
Long Term Investments13.24 Cr.12.49 Cr.12.36 Cr.12.13 Cr.
Net Tangible Assets1186.86 Cr.1346.64 Cr.1565.55 Cr.1667.22 Cr.
Short Term Investments0000
Net Receivables403.14 Cr.445.87 Cr.393.87 Cr.468.01 Cr.
Long Term Debt516.74 Cr.869.47 Cr.923.17 Cr.1153.60 Cr.
Inventory9267.23 Cr.8592.67 Cr.8235.11 Cr.8410.62 Cr.
Accounts Payable1003.16 Cr.420.58 Cr.434.50 Cr.485.15 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account