Nxtdigital Limited (NXTDIGITAL)
ISIN: - Industry: Entertainment Sector: Communication Services Website
445.7
10.2(2.34%)

Nxtdigital Limited, through its subsidiaries, engages in the media and communications business in India. The company operates through Media and Communication, and Real Estate segments. It operates and distributes television (TV) channels; licenses dark fiber; and distributes cable TV programs through cable and the Headend-in-the-Sky platforms under the INDigital and NXTDIGITAL brand names. The company also leases optic fiber cable and internet connectivity services under the ONE Broadband brand name; and sells set-top boxes. It also acquires land for future development. The company was formerly known as Hinduja Ventures Limited and changed its name to Nxtdigital Limited in October 2019. Nxtdigital Limited was incorporated in 1985 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

455

TODAY'S LOW

430.25

52 WEEK HIGH

520.4383

52 WEEK LOW

321.05

Major Holders

% of Shares Held by
All Insider

88.81%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.01%

Number of Institutions
Holding Shares

1

Company Overview

MARKET CAP

1500.74 Cr.

ETERPRISE VALUE

2674.73 Cr.

NO. OF SHARES

3.36 Cr.

BOOK VALUE

121.048

DIV. YIELD

4%

DEBT

1190.47 Cr.

GROSS PROFIT

1013.24 Cr.

CASH

55.98 Cr.

REVENUE

1069.79 Cr.

REVENUE/SHARE

388.25

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments74.36 Cr.99.30 Cr.394.01 Cr.640.20 Cr.
Change To Liabilities-46.88 Cr.-49.03 Cr.46.92 Cr.7.95 Cr.
Total cashflows from Investing Activities-152.37 Cr.8.66 Cr.628.73 Cr.575.73 Cr.
Net Borrowings54.17 Cr.-32.82 Cr.-326.05 Cr.-342.28 Cr.
Total Cash from Financing Activities194.57 Cr.-170.85 Cr.-496.79 Cr.-386.63 Cr.
Other Liabilities-186 Cr.52.38 Cr.-96.56 Cr.-57.26 Cr.
Total Assets286.80 Cr.286.80 Cr.286.80 Cr.286.80 Cr.
Net Income-12.69 Cr.-29.14 Cr.-168.41 Cr.-266.07 Cr.
Change in Cash15.69 Cr.-13.87 Cr.-4.61 Cr.-8.40 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities-26.50 Cr.148.31 Cr.-138 Cr.-197.50 Cr.
Depreciation223.29 Cr.191.55 Cr.180.84 Cr.144.17 Cr.
Other Cashflows from Investing Activities12.51 Cr.14.38 Cr.306.08 Cr.9.21 Cr.
Dividends Paid-9.92 Cr.-12.02 Cr.-38.37 Cr.-35.97 Cr.
Change to Inventory21.65 Cr.50.16 Lakhs-2.53 Cr.2.21 Cr.
Change to Account Receivables-27.94 Cr.-55.48 Cr.-14.49 Cr.-3.21 Cr.
Other Cashflows from Financing Activities-136.48 Cr.-126 Cr.-132.37 Cr.-8.37 Cr.
Change to Net Income2.06 Cr.21.63 Cr.-106.10 Cr.-40.72 Cr.
Capital Expenditures-261.19 Cr.-107.85 Cr.-71.54 Cr.-80.49 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-103.19 Cr.-114.55 Cr.24.46 Cr.-294.17 Cr.
Minority Interest154.39 Cr.138.07 Cr.124.39 Cr.18.24 Cr.
Net Income-39.46 Cr.6.81 Cr.8.33 Cr.-243.52 Cr.
Selling General Administrative598.34 Cr.537.37 Cr.524.36 Cr.61.70 Cr.
Gross Profit1013.24 Cr.920.49 Cr.936.09 Cr.106.51 Cr.
Ebit-39.46 Cr.6.81 Cr.8.33 Cr.-243.52 Cr.
Operating Income-39.46 Cr.6.81 Cr.8.33 Cr.-243.52 Cr.
Other Operating Expenses231.06 Cr.172.32 Cr.205.91 Cr.135.42 Cr.
Interest Expense-136.12 Cr.-138.94 Cr.-113.68 Cr.-105.35 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense-105.16 Cr.-98.19 Cr.-85.21 Cr.9.67 Cr.
Total Revenue1079.79 Cr.975.87 Cr.1001.57 Cr.664.94 Cr.
Total Operating Expenses1119.26 Cr.969.06 Cr.993.23 Cr.908.47 Cr.
Cost of Revenue66.55 Cr.55.38 Cr.65.48 Cr.558.43 Cr.
Total Other Income Expense Net-63.73 Cr.-121.37 Cr.16.13 Cr.-50.65 Cr.
Discontinued Operations-6.72 Lakhs2.45 Cr.-243.76 Cr.-39.26 Cr.
Net Income from Continuous Ops.1.97 Cr.-16.36 Cr.109.67 Cr.-303.85 Cr.
Net Income Applicable to Common Shares-12.69 Cr.-29.14 Cr.-168.41 Cr.-266.07 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets284.85 Cr.291.40 Cr.308.18 Cr.66.47 Cr.
Capital Surplus06.70 Cr.6.70 Cr.6.70 Cr.
Total Liabilities1522.03 Cr.1657.29 Cr.1716.24 Cr.1935.40 Cr.
Stock Holder Equity348 Cr.82.69 Cr.123.38 Cr.537.93 Cr.
Minority Interest154.39 Cr.138.07 Cr.124.39 Cr.18.24 Cr.
Other Liabilities139.52 Cr.86.04 Cr.137.98 Cr.192.52 Cr.
Total Assets2024.43 Cr.1878.06 Cr.1964.02 Cr.2491.58 Cr.
Common Stock33.67 Cr.24.05 Cr.20.55 Cr.20.55 Cr.
Retained Earnings0-108.50 Cr.-471.72 Cr.-255.93 Cr.
Other Liabilities26.46 Cr.17.31 Cr.35.89 Cr.175.19 Cr.
Good Will132.32 Cr.132.32 Cr.132.32 Cr.26.02 Cr.
Treasury Stock314.33 Cr.160.44 Cr.567.84 Cr.766.60 Cr.
Other Assets499.19 Cr.324.62 Cr.220.66 Cr.113.57 Cr.
Cash49.83 Cr.13.06 Cr.26.93 Cr.31.55 Cr.
Current Liabilities1151.55 Cr.1268.28 Cr.1307.85 Cr.1232.33 Cr.
Long Term Asset Charges335.29 Cr.229.03 Cr.136.85 Cr.34.03 Lakhs
Short Long Term Debt771.12 Cr.67.11 Cr.270.54 Cr.226.93 Cr.
Other Stockholder Equity314.33 Cr.160.44 Cr.567.84 Cr.766.60 Cr.
Property Plant Equipment767.51 Cr.737.81 Cr.734.01 Cr.697.37 Cr.
Total Cur. Assets334.58 Cr.384.53 Cr.562.31 Cr.820.99 Cr.
Long Term Investments5.96 Cr.7.36 Cr.6.52 Cr.767.14 Cr.
Net Tangible Assets-69.17 Cr.-341.02 Cr.-317.12 Cr.445.43 Cr.
Short Term Investments6.15 Cr.4.49 Cr.00
Net Receivables176.81 Cr.197.61 Cr.235.29 Cr.185.55 Cr.
Long Term Debt134.59 Cr.236.58 Cr.286.52 Cr.527.87 Cr.
Inventory24.34 Cr.45.99 Cr.46.50 Cr.38.22 Cr.
Accounts Payable163.90 Cr.248.62 Cr.297.77 Cr.243.09 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account