We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Nxtdigital Limited, through its subsidiaries, engages in the media and communications business in India. The company operates through Media and Communication, and Real Estate segments. It operates and distributes television (TV) channels; licenses dark fiber; and distributes cable TV programs through cable and the Headend-in-the-Sky platforms under the INDigital and NXTDIGITAL brand names. The company also leases optic fiber cable and internet connectivity services under the ONE Broadband brand name; and sells set-top boxes. It also acquires land for future development. The company was formerly known as Hinduja Ventures Limited and changed its name to Nxtdigital Limited in October 2019. Nxtdigital Limited was incorporated in 1985 and is based in Mumbai, India.
TODAY'S HIGH
455
TODAY'S LOW
430.25
52 WEEK HIGH
520.4383
52 WEEK LOW
321.05
% of Shares Held by
All Insider
88.81%
% of Shares Held by
Institutions
0.00%
% of Float Held by
Institutions
0.01%
Number of Institutions
Holding Shares
1
MARKET CAP
1500.74 Cr.
ETERPRISE VALUE
2674.73 Cr.
NO. OF SHARES
3.36 Cr.
BOOK VALUE
121.048
DIV. YIELD
4%
DEBT
1190.47 Cr.
GROSS PROFIT
1013.24 Cr.
CASH
55.98 Cr.
REVENUE
1069.79 Cr.
REVENUE/SHARE
388.25
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Investments | 74.36 Cr. | 99.30 Cr. | 394.01 Cr. | 640.20 Cr. |
Change To Liabilities | -46.88 Cr. | -49.03 Cr. | 46.92 Cr. | 7.95 Cr. |
Total cashflows from Investing Activities | -152.37 Cr. | 8.66 Cr. | 628.73 Cr. | 575.73 Cr. |
Net Borrowings | 54.17 Cr. | -32.82 Cr. | -326.05 Cr. | -342.28 Cr. |
Total Cash from Financing Activities | 194.57 Cr. | -170.85 Cr. | -496.79 Cr. | -386.63 Cr. |
Other Liabilities | -186 Cr. | 52.38 Cr. | -96.56 Cr. | -57.26 Cr. |
Total Assets | 286.80 Cr. | 286.80 Cr. | 286.80 Cr. | 286.80 Cr. |
Net Income | -12.69 Cr. | -29.14 Cr. | -168.41 Cr. | -266.07 Cr. |
Change in Cash | 15.69 Cr. | -13.87 Cr. | -4.61 Cr. | -8.40 Cr. |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | -26.50 Cr. | 148.31 Cr. | -138 Cr. | -197.50 Cr. |
Depreciation | 223.29 Cr. | 191.55 Cr. | 180.84 Cr. | 144.17 Cr. |
Other Cashflows from Investing Activities | 12.51 Cr. | 14.38 Cr. | 306.08 Cr. | 9.21 Cr. |
Dividends Paid | -9.92 Cr. | -12.02 Cr. | -38.37 Cr. | -35.97 Cr. |
Change to Inventory | 21.65 Cr. | 50.16 Lakhs | -2.53 Cr. | 2.21 Cr. |
Change to Account Receivables | -27.94 Cr. | -55.48 Cr. | -14.49 Cr. | -3.21 Cr. |
Other Cashflows from Financing Activities | -136.48 Cr. | -126 Cr. | -132.37 Cr. | -8.37 Cr. |
Change to Net Income | 2.06 Cr. | 21.63 Cr. | -106.10 Cr. | -40.72 Cr. |
Capital Expenditures | -261.19 Cr. | -107.85 Cr. | -71.54 Cr. | -80.49 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | -103.19 Cr. | -114.55 Cr. | 24.46 Cr. | -294.17 Cr. |
Minority Interest | 154.39 Cr. | 138.07 Cr. | 124.39 Cr. | 18.24 Cr. |
Net Income | -39.46 Cr. | 6.81 Cr. | 8.33 Cr. | -243.52 Cr. |
Selling General Administrative | 598.34 Cr. | 537.37 Cr. | 524.36 Cr. | 61.70 Cr. |
Gross Profit | 1013.24 Cr. | 920.49 Cr. | 936.09 Cr. | 106.51 Cr. |
Ebit | -39.46 Cr. | 6.81 Cr. | 8.33 Cr. | -243.52 Cr. |
Operating Income | -39.46 Cr. | 6.81 Cr. | 8.33 Cr. | -243.52 Cr. |
Other Operating Expenses | 231.06 Cr. | 172.32 Cr. | 205.91 Cr. | 135.42 Cr. |
Interest Expense | -136.12 Cr. | -138.94 Cr. | -113.68 Cr. | -105.35 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | -105.16 Cr. | -98.19 Cr. | -85.21 Cr. | 9.67 Cr. |
Total Revenue | 1079.79 Cr. | 975.87 Cr. | 1001.57 Cr. | 664.94 Cr. |
Total Operating Expenses | 1119.26 Cr. | 969.06 Cr. | 993.23 Cr. | 908.47 Cr. |
Cost of Revenue | 66.55 Cr. | 55.38 Cr. | 65.48 Cr. | 558.43 Cr. |
Total Other Income Expense Net | -63.73 Cr. | -121.37 Cr. | 16.13 Cr. | -50.65 Cr. |
Discontinued Operations | -6.72 Lakhs | 2.45 Cr. | -243.76 Cr. | -39.26 Cr. |
Net Income from Continuous Ops. | 1.97 Cr. | -16.36 Cr. | 109.67 Cr. | -303.85 Cr. |
Net Income Applicable to Common Shares | -12.69 Cr. | -29.14 Cr. | -168.41 Cr. | -266.07 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Intangible Assets | 284.85 Cr. | 291.40 Cr. | 308.18 Cr. | 66.47 Cr. |
Capital Surplus | 0 | 6.70 Cr. | 6.70 Cr. | 6.70 Cr. |
Total Liabilities | 1522.03 Cr. | 1657.29 Cr. | 1716.24 Cr. | 1935.40 Cr. |
Stock Holder Equity | 348 Cr. | 82.69 Cr. | 123.38 Cr. | 537.93 Cr. |
Minority Interest | 154.39 Cr. | 138.07 Cr. | 124.39 Cr. | 18.24 Cr. |
Other Liabilities | 139.52 Cr. | 86.04 Cr. | 137.98 Cr. | 192.52 Cr. |
Total Assets | 2024.43 Cr. | 1878.06 Cr. | 1964.02 Cr. | 2491.58 Cr. |
Common Stock | 33.67 Cr. | 24.05 Cr. | 20.55 Cr. | 20.55 Cr. |
Retained Earnings | 0 | -108.50 Cr. | -471.72 Cr. | -255.93 Cr. |
Other Liabilities | 26.46 Cr. | 17.31 Cr. | 35.89 Cr. | 175.19 Cr. |
Good Will | 132.32 Cr. | 132.32 Cr. | 132.32 Cr. | 26.02 Cr. |
Treasury Stock | 314.33 Cr. | 160.44 Cr. | 567.84 Cr. | 766.60 Cr. |
Other Assets | 499.19 Cr. | 324.62 Cr. | 220.66 Cr. | 113.57 Cr. |
Cash | 49.83 Cr. | 13.06 Cr. | 26.93 Cr. | 31.55 Cr. |
Current Liabilities | 1151.55 Cr. | 1268.28 Cr. | 1307.85 Cr. | 1232.33 Cr. |
Long Term Asset Charges | 335.29 Cr. | 229.03 Cr. | 136.85 Cr. | 34.03 Lakhs |
Short Long Term Debt | 771.12 Cr. | 67.11 Cr. | 270.54 Cr. | 226.93 Cr. |
Other Stockholder Equity | 314.33 Cr. | 160.44 Cr. | 567.84 Cr. | 766.60 Cr. |
Property Plant Equipment | 767.51 Cr. | 737.81 Cr. | 734.01 Cr. | 697.37 Cr. |
Total Cur. Assets | 334.58 Cr. | 384.53 Cr. | 562.31 Cr. | 820.99 Cr. |
Long Term Investments | 5.96 Cr. | 7.36 Cr. | 6.52 Cr. | 767.14 Cr. |
Net Tangible Assets | -69.17 Cr. | -341.02 Cr. | -317.12 Cr. | 445.43 Cr. |
Short Term Investments | 6.15 Cr. | 4.49 Cr. | 0 | 0 |
Net Receivables | 176.81 Cr. | 197.61 Cr. | 235.29 Cr. | 185.55 Cr. |
Long Term Debt | 134.59 Cr. | 236.58 Cr. | 286.52 Cr. | 527.87 Cr. |
Inventory | 24.34 Cr. | 45.99 Cr. | 46.50 Cr. | 38.22 Cr. |
Accounts Payable | 163.90 Cr. | 248.62 Cr. | 297.77 Cr. | 243.09 Cr. |