We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Narayana Hrudayalaya Limited provides medical and healthcare services. The company operates and maintains hospitals, clinics, health centers, nursing homes, and other related activities. It offers services in various specialties, including cardiology, cardiac surgery, nephrology, urology, neurology, neuro-surgery, endocrinology, orthopedics, internal medicines, obstetrics, gynecology, pediatrics, neonatology, gastroenterology, and oncology. As of June 30, 2022, the company operated through a network of 19 owned/operated hospitals, 2 managed hospitals, 4 heart centers, and 18 clinics and information centers in India, as well as a hospital in the Cayman Islands. It also provides healthcare consultancy services, including licensing of ERP solutions. The company was incorporated in 2000 and is headquartered in Bengaluru, India.
TODAY'S HIGH
764
TODAY'S LOW
752
52 WEEK HIGH
820
52 WEEK LOW
544.95
% of Shares Held by
All Insider
66.61%
% of Shares Held by
Institutions
21.97%
% of Float Held by
Institutions
65.80%
Number of Institutions
Holding Shares
54
MARKET CAP
15487.49 Cr.
ETERPRISE VALUE
15789.06 Cr.
NO. OF SHARES
20.43 Cr.
BOOK VALUE
88.623
DIV. YIELD
1%
DEBT
857.95 Cr.
GROSS PROFIT
1220.37 Cr.
CASH
456.88 Cr.
REVENUE
4082.47 Cr.
REVENUE/SHARE
201.105
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | 0 | -51.33 Cr. | -75.05 Cr. | -2.17 Cr. |
| Change To Liabilities | 0 | 60.20 Cr. | -12.91 Cr. | 13.19 Cr. |
| Total cashflows from Investing Activities | -266.91 Cr. | -112.98 Cr. | -188.54 Cr. | -161.29 Cr. |
| Net Borrowings | 0 | -155.07 Cr. | -147.20 Cr. | 27.61 Cr. |
| Total Cash from Financing Activities | -158.94 Cr. | -198.43 Cr. | -246.94 Cr. | -27.29 Cr. |
| Other Liabilities | 0 | -1.41 Cr. | 53.97 Cr. | 5.70 Cr. |
| Total Assets | 0 | 3.40 Lakhs | 10.10 Lakhs | 39.60 Lakhs |
| Net Income | 341.93 Cr. | -14.30 Cr. | 118.91 Cr. | 59.16 Cr. |
| Change in Cash | 59.02 Cr. | -2.33 Cr. | 7.49 Cr. | 89.35 Cr. |
| Effect of Exchange Rate | -13.40 Lakhs | 2.70 Lakhs | -36.50 Lakhs | -70.40 Lakhs |
| Total Cash from Operating Activities | 485.01 Cr. | 309.05 Cr. | 443.34 Cr. | 278.64 Cr. |
| Depreciation | 183.48 Cr. | 177.49 Cr. | 180.81 Cr. | 133.45 Cr. |
| Other Cashflows from Investing Activities | -266.91 Cr. | 8.09 Cr. | 94.60 Lakhs | -9.60 Cr. |
| Dividends Paid | 0 | 0 | -48.97 Cr. | -48.97 Cr. |
| Change to Inventory | 0 | 12.40 Cr. | 22.95 Cr. | -5.65 Cr. |
| Change to Account Receivables | 0 | -14.86 Cr. | -10.54 Cr. | -4.91 Cr. |
| Other Cashflows from Financing Activities | -158.94 Cr. | -43.38 Cr. | -50.87 Cr. | -55.30 Cr. |
| Change to Net Income | -40.39 Cr. | 83.50 Cr. | 85.16 Cr. | 73.79 Cr. |
| Capital Expenditures | 0 | -70.10 Cr. | -115.88 Cr. | -150.01 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 429.77 Cr. | -56.06 Cr. | 161.30 Cr. | 93.39 Cr. |
| Minority Interest | 73.10 Lakhs | 54.40 Lakhs | 53.40 Lakhs | 40 Lakhs |
| Net Income | 470.04 Cr. | 12.54 Cr. | 247.90 Cr. | 162.49 Cr. |
| Selling General Administrative | 0 | 109.09 Cr. | 148.94 Cr. | 177.03 Cr. |
| Gross Profit | 1363.41 Cr. | 648.04 Cr. | 979.37 Cr. | 870.17 Cr. |
| Ebit | 470.04 Cr. | 12.54 Cr. | 247.90 Cr. | 162.49 Cr. |
| Operating Income | 470.04 Cr. | 12.54 Cr. | 247.90 Cr. | 162.49 Cr. |
| Other Operating Expenses | 709.88 Cr. | 339.64 Cr. | 395.98 Cr. | 386.59 Cr. |
| Interest Expense | -66.29 Cr. | -75.39 Cr. | -84.92 Cr. | -71.20 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 87.65 Cr. | -41.77 Cr. | 42.25 Cr. | 34.11 Cr. |
| Total Revenue | 3701.31 Cr. | 2589.59 Cr. | 3136.47 Cr. | 2874.01 Cr. |
| Total Operating Expenses | 3231.27 Cr. | 2577.05 Cr. | 2888.57 Cr. | 2711.51 Cr. |
| Cost of Revenue | 2337.90 Cr. | 1941.55 Cr. | 2157.10 Cr. | 2003.83 Cr. |
| Total Other Income Expense Net | -40.26 Cr. | -68.60 Cr. | -86.59 Cr. | -69.10 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 342.12 Cr. | -14.29 Cr. | 119.05 Cr. | 59.27 Cr. |
| Net Income Applicable to Common Shares | 341.93 Cr. | -14.30 Cr. | 118.91 Cr. | 59.16 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 50.43 Cr. | 65.70 Cr. | 81.60 Cr. | 91.13 Cr. |
| Capital Surplus | 0 | 502.56 Cr. | 502.31 Cr. | 500.21 Cr. |
| Total Liabilities | 1640.34 Cr. | 1649.19 Cr. | 1754.56 Cr. | 1555.50 Cr. |
| Stock Holder Equity | 1488.63 Cr. | 1120.27 Cr. | 1135.96 Cr. | 1081.13 Cr. |
| Minority Interest | 73.10 Lakhs | 54.40 Lakhs | 53.40 Lakhs | 40 Lakhs |
| Other Liabilities | 135.31 Cr. | 87.69 Cr. | 53.52 Cr. | 46.39 Cr. |
| Total Assets | 3129.71 Cr. | 2770.01 Cr. | 2891.06 Cr. | 2637.04 Cr. |
| Common Stock | 204.36 Cr. | 204.36 Cr. | 204.36 Cr. | 204.36 Cr. |
| Retained Earnings | 0 | 396.09 Cr. | 410.39 Cr. | 363.34 Cr. |
| Other Liabilities | 293.85 Cr. | 255.98 Cr. | 308.30 Cr. | 312.60 Cr. |
| Good Will | 58.14 Cr. | 58.14 Cr. | 58.14 Cr. | 66.04 Cr. |
| Treasury Stock | 1284.27 Cr. | 17.26 Cr. | 18.89 Cr. | 13.22 Cr. |
| Other Assets | 172.74 Cr. | 107.45 Cr. | 173.26 Cr. | 186.12 Cr. |
| Cash | 172.16 Cr. | 110.73 Cr. | 102.69 Cr. | 96.48 Cr. |
| Current Liabilities | 779.42 Cr. | 703.23 Cr. | 601.92 Cr. | 510.34 Cr. |
| Long Term Asset Charges | 1.37 Cr. | 1.81 Cr. | 2 Cr. | 4.05 Cr. |
| Short Long Term Debt | 112.74 Cr. | 92.45 Cr. | 88.47 Cr. | 76.61 Cr. |
| Other Stockholder Equity | 1284.27 Cr. | 18.68 Cr. | 20.34 Cr. | 14.78 Cr. |
| Property Plant Equipment | 1938.22 Cr. | 1862.28 Cr. | 1973.73 Cr. | 1748.56 Cr. |
| Total Cur. Assets | 908.99 Cr. | 665.12 Cr. | 586.41 Cr. | 527.37 Cr. |
| Long Term Investments | 1.15 Cr. | 11.29 Cr. | 17.89 Cr. | 17.81 Cr. |
| Net Tangible Assets | 1380.05 Cr. | 996.42 Cr. | 996.21 Cr. | 923.95 Cr. |
| Short Term Investments | 131.22 Cr. | 0 | 0 | 0 |
| Net Receivables | 436.86 Cr. | 313.81 Cr. | 294.05 Cr. | 294.56 Cr. |
| Long Term Debt | 432.11 Cr. | 520.61 Cr. | 643.30 Cr. | 732.55 Cr. |
| Inventory | 59.37 Cr. | 47.83 Cr. | 60.24 Cr. | 83.19 Cr. |
| Accounts Payable | 449.03 Cr. | 410.30 Cr. | 361.60 Cr. | 333.52 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account