Ndr Auto Components Limited (NDRAUTO)
ISIN: INE07OG01012 Industry: Auto Parts Sector: Consumer Cyclical Website
387.05
8.0(2.11%)

NDR Auto Components Limited engages in the manufacturing, fabricating, assembling, selling, and trading of automotive components for passenger and utility vehicles in India. It provides seat frames and seat trims for two-wheeler and four-wheeler vehicles, as well as body in white parts. The company was incorporated in 2019 and is headquartered in Gurugram, India.

Pricing Updates

TODAY'S HIGH

393.75

TODAY'S LOW

373.05

52 WEEK HIGH

499.9

52 WEEK LOW

300.65

Major Holders

% of Shares Held by
All Insider

87.43%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

230.15 Cr.

ETERPRISE VALUE

186.92 Cr.

NO. OF SHARES

59.46 Lakhs

BOOK VALUE

321.551

DIV. YIELD

2.5%

DEBT

12.96 Cr.

GROSS PROFIT

52.25 Cr.

CASH

51.44 Cr.

REVENUE

232.54 Cr.

REVENUE/SHARE

391.08

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments31.06 Cr.9.27 Cr.-12.69 Cr.139.95 Cr.
Change To Liabilities7.57 Cr.20.88 Cr.-3.01 Cr.5.38 Cr.
Total cashflows from Investing Activities-3.68 Cr.99.30 Lakhs-7.93 Cr.139.81 Cr.
Net Borrowings1.45 Cr.-44.81 Lakhs-34.60 Lakhs-34.60 Lakhs
Total Cash from Financing Activities15.21 Lakhs-56.91 Lakhs-46.18 Lakhs1.56 Lakhs
Other Liabilities-10.51 Cr.2.18 Cr.-4.40 Cr.-30.87 Cr.
Total Assets0080 k4 Lakhs
Net Income14.88 Cr.8.53 Cr.5.27 Cr.8.19 Cr.
Change in Cash-2.98 Cr.-1.34 Cr.-5.77 Cr.162.25 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities54.66 Lakhs-1.76 Cr.2.62 Cr.22.42 Cr.
Depreciation7.33 Cr.4.96 Cr.5.86 Cr.6.45 Cr.
Other Cashflows from Investing Activities4.15 Cr.6.43 Cr.4.72 Cr.13.84 Lakhs
Dividends Paid-58.71 Lakhs-58.71 Lakhs-58.71 Lakhs-58.71 Lakhs
Change to Inventory-8.87 Cr.-5.48 Cr.2.04 Cr.14.60 Cr.
Change to Account Receivables64.61 Lakhs-25.06 Cr.9.02 Cr.32.23 Cr.
Other Cashflows from Financing Activities-71.87 Lakhs-12.10 Lakhs-12.38 Lakhs-2.44 Lakhs
Change to Net Income-10.50 Cr.-7.79 Cr.-12.19 Cr.-13.62 Cr.
Capital Expenditures-29.24 Cr.-14.71 Cr.-14.50 Lakhs-42.72 Lakhs

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax18.23 Cr.11.15 Cr.4.73 Cr.3.68 Cr.
Minority InterestNoneNoneNoneNone
Net Income14.30 Cr.1.38 Cr.-6.42 Cr.-3.64 Cr.
Selling General Administrative9.14 Cr.5.58 Cr.4.21 Cr.4.14 Cr.
Gross Profit63.46 Cr.27.07 Cr.17.47 Cr.24.21 Cr.
Ebit14.30 Cr.1.38 Cr.-6.42 Cr.-3.64 Cr.
Operating Income14.30 Cr.1.38 Cr.-6.42 Cr.-3.64 Cr.
Other Operating Expenses32.68 Cr.15.12 Cr.13.78 Cr.17.19 Cr.
Interest Expense-72.53 Lakhs-12.01 Lakhs-12.38 Lakhs-2.44 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense3.35 Cr.2.62 Cr.-53.67 Lakhs-4.51 Cr.
Total Revenue240.24 Cr.114.12 Cr.77.29 Cr.112.27 Cr.
Total Operating Expenses225.93 Cr.112.73 Cr.83.72 Cr.115.92 Cr.
Cost of Revenue176.78 Cr.87.04 Cr.59.82 Cr.88.06 Cr.
Total Other Income Expense Net3.93 Cr.9.76 Cr.11.16 Cr.7.32 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.14.88 Cr.8.53 Cr.5.27 Cr.8.19 Cr.
Net Income Applicable to Common Shares14.88 Cr.8.53 Cr.5.27 Cr.8.19 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets14.75 Lakhs3.36 Lakhs36 k6.63 Lakhs
Capital Surplus0000
Total Liabilities58.97 Cr.44.72 Cr.19.73 Cr.24.52 Cr.
Stock Holder Equity191.20 Cr.178.17 Cr.169.57 Cr.165.17 Cr.
Minority Interest0000
Other Liabilities4.99 Cr.2.65 Cr.1.95 Cr.12.18 Lakhs
Total Assets250.18 Cr.222.90 Cr.189.30 Cr.189.69 Cr.
Common Stock5.94 Cr.5.94 Cr.5.94 Cr.0
Retained Earnings015.07 Cr.6.47 Cr.2.07 Cr.
Other Liabilities32.07 Lakhs1.39 Cr.82.10 Lakhs1.96 Cr.
Good Will0000
Treasury Stock185.25 Cr.157.15 Cr.157.15 Cr.163.10 Cr.
Other Assets3.76 Cr.5.83 Cr.1.94 Cr.1.66 Cr.
Cash51.44 Cr.3.89 Cr.5.24 Cr.53.02 Cr.
Current Liabilities46.53 Cr.39.16 Cr.18.91 Cr.22.55 Cr.
Long Term Asset Charges1.87 Cr.1.24 Cr.1.25 Cr.1.15 Cr.
Short Long Term Debt0000
Other Stockholder Equity185.25 Cr.157.15 Cr.157.15 Cr.163.10 Cr.
Property Plant Equipment79.18 Cr.44.24 Cr.33.43 Cr.38.42 Cr.
Total Cur. Assets124.27 Cr.132.57 Cr.115.32 Cr.114.24 Cr.
Long Term Investments42.81 Cr.40.21 Cr.38.60 Cr.35.29 Cr.
Net Tangible Assets191.05 Cr.178.14 Cr.169.57 Cr.165.10 Cr.
Short Term Investments081.59 Cr.90.86 Cr.40 Cr.
Net Receivables40.45 Cr.33.19 Cr.11.17 Cr.15.12 Cr.
Long Term Debt1.84 Cr.000
Inventory21.26 Cr.12.38 Cr.6.89 Cr.5.80 Cr.
Accounts Payable40.69 Cr.35.70 Cr.15.74 Cr.21.65 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account