Nazara Technologies Limited (NAZARA)
ISIN: - Industry: Electronic Gaming & Multimedia Sector: Communication Services Website
1165.5
-13.1(-1.11%)

Nazara Technologies Limited operates a gaming and sports media platform in India and internationally. The company operates through Gamified Early Learning, esports, Freemium, Telco Subscription, and Skill Based Real Money Gaming segments. It offers interactive gaming, e-Sports, and gamified early learning eco-systems. The company also engages in the provision of subscription/download of games/other contents. In addition, it owns various IPs, including World Cricket Championship and CarromClash in mobile games; Kiddopia in gamified early learning; Nodwin and Sportskeeda in eSports and eSports media; and Halaplay and Qunami in skill-based, fantasy, and trivia games. Nazara Technologies Limited was incorporated in 1999 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

1220

TODAY'S LOW

1155.15

52 WEEK HIGH

3356

52 WEEK LOW

1050.1

Major Holders

% of Shares Held by
All Insider

62.97%

% of Shares Held by
Institutions

8.50%

% of Float Held by
Institutions

22.95%

Number of Institutions
Holding Shares

24

Company Overview

MARKET CAP

3827.74 Cr.

ETERPRISE VALUE

3217.07 Cr.

NO. OF SHARES

3.28 Cr.

BOOK VALUE

320.4

DIV. YIELD

None%

DEBT

4.30 Cr.

GROSS PROFIT

482.10 Cr.

CASH

732.09 Cr.

REVENUE

621.69 Cr.

REVENUE/SHARE

198.988

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-199 Cr.-183 Cr.18.80 Cr.-65.55 Cr.
Change To Liabilities-22.20 Cr.-2.02 Cr.19.16 Cr.-1.99 Cr.
Total cashflows from Investing Activities-349.50 Cr.-267.53 Cr.8.89 Cr.-67.61 Cr.
Net Borrowings-3.80 Cr.-5.32 Cr.-5.58 Cr.-2 Lakhs
Total Cash from Financing Activities334.80 Cr.217.07 Cr.3.36 Cr.11.62 Cr.
Other Liabilities8.40 Cr.40.44 Cr.4.13 Cr.6.37 Cr.
Total Assets316.30 Cr.111.74 Cr.2.54 Cr.11.76 Cr.
Net Income28.40 Cr.9.23 Cr.-2.12 Cr.15.13 Cr.
Change in Cash52.20 Cr.14.32 Cr.18.82 Cr.-35.30 Cr.
Effect of Exchange Rate4.80 Cr.-2.62 Cr.8.77 Cr.6.99 Cr.
Total Cash from Operating Activities62.10 Cr.67.40 Cr.-2.20 Cr.13.69 Cr.
Depreciation39 Cr.29.48 Cr.21.65 Cr.5.56 Cr.
Other Cashflows from Investing Activities-9.80 Cr.-49.07 Cr.3.81 Cr.3.93 Cr.
Dividends Paid0000
Change to Inventory-1.30 Cr.-1.30 Cr.-1.30 Cr.-1.30 Cr.
Change to Account Receivables-13 Cr.-7.77 Cr.-14.59 Cr.-15.09 Cr.
Other Cashflows from Financing Activities22.30 Cr.110.65 Cr.6.40 Cr.-12.60 Lakhs
Change to Net Income22.80 Cr.-7.96 Cr.-35.09 Cr.-6.37 Cr.
Capital Expenditures-12.30 Cr.-3.18 Cr.-7.01 Cr.-6.04 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax69.90 Cr.16.70 Cr.-19.57 Cr.9.27 Cr.
Minority Interest157 Cr.120.80 Cr.68.95 Cr.40.94 Cr.
Net Income55.60 Cr.16.76 Cr.-29.92 Cr.96.10 Lakhs
Selling General Administrative340.20 Cr.325.99 Cr.173.84 Cr.81.48 Cr.
Gross Profit482.10 Cr.400 Cr.195.88 Cr.124.34 Cr.
Ebit55.60 Cr.16.76 Cr.-29.92 Cr.96.10 Lakhs
Operating Income55.60 Cr.16.76 Cr.-29.92 Cr.96.10 Lakhs
Other Operating Expenses47.30 Cr.21.76 Cr.25.64 Cr.26.25 Cr.
Interest Expense-60 Lakhs-39.80 Lakhs-79.60 Lakhs-56.20 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense19.20 Cr.3.06 Cr.7.19 Cr.4.90 Cr.
Total Revenue621.70 Cr.454.20 Cr.247.50 Cr.169.83 Cr.
Total Operating Expenses566.10 Cr.437.44 Cr.277.43 Cr.168.87 Cr.
Cost of Revenue139.60 Cr.54.20 Cr.51.62 Cr.45.48 Cr.
Total Other Income Expense Net14.30 Cr.-6 Lakhs10.34 Cr.8.31 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.50.70 Cr.13.63 Cr.-26.77 Cr.4.37 Cr.
Net Income Applicable to Common Shares28.40 Cr.9.23 Cr.-2.12 Cr.15.13 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets154.20 Cr.126.28 Cr.153.43 Cr.84.55 Cr.
Capital Surplus0361.85 Cr.178.47 Cr.140.49 Cr.
Total Liabilities211.50 Cr.243.72 Cr.184.36 Cr.72.91 Cr.
Stock Holder Equity1041.30 Cr.658.17 Cr.501.06 Cr.407.90 Cr.
Minority Interest157 Cr.120.80 Cr.68.95 Cr.40.94 Cr.
Other Liabilities118.30 Cr.98.77 Cr.52.69 Cr.6.13 Cr.
Total Assets1409.80 Cr.1022.70 Cr.754.38 Cr.521.77 Cr.
Common Stock13 Cr.12.18 Cr.11.19 Cr.10.98 Cr.
Retained Earnings0215.95 Cr.180.98 Cr.186.64 Cr.
Other Liabilities37.40 Cr.29.49 Cr.33.90 Cr.24 Cr.
Good Will263.20 Cr.168.44 Cr.168.77 Cr.57.47 Cr.
Treasury Stock1028.30 Cr.68.18 Cr.130.41 Cr.69.78 Cr.
Other Assets36.80 Cr.30.67 Cr.19.96 Cr.19.71 Cr.
Cash322.80 Cr.139.96 Cr.72.08 Cr.53.26 Cr.
Current Liabilities173.10 Cr.213.56 Cr.148.45 Cr.48.91 Cr.
Long Term Asset Charges5.90 Cr.4.64 Cr.2.75 Cr.6.29 Cr.
Short Long Term Debt0000
Other Stockholder Equity1028.30 Cr.68.18 Cr.130.41 Cr.69.78 Cr.
Property Plant Equipment7.70 Cr.3.86 Cr.10.87 Cr.1.54 Cr.
Total Cur. Assets915.40 Cr.681.24 Cr.379.68 Cr.314.95 Cr.
Long Term Investments32.50 Cr.12.18 Cr.21.64 Cr.43.52 Cr.
Net Tangible Assets623.90 Cr.363.44 Cr.178.85 Cr.265.88 Cr.
Short Term Investments409.30 Cr.239.24 Cr.122.08 Cr.94.17 Cr.
Net Receivables85.30 Cr.171.04 Cr.133 Cr.86.76 Cr.
Long Term Debt041.60 Lakhs00
Inventory1.30 Cr.000
Accounts Payable49.90 Cr.64.01 Cr.69.27 Cr.24.90 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account