We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Nazara Technologies Limited operates a gaming and sports media platform in India and internationally. The company operates through Gamified Early Learning, eSports, Freemium, Telco Subscription, and Skill Based Real Money Gaming segments. It offers interactive gaming, e-Sports, and gamified early learning eco-systems. The company also engages in the provision of subscription/download of games/other contents. In addition, it owns various IPs, including World Cricket Championship and CarromClash in mobile games; Classic Rummy; Kiddopia in gamified early learning; Wings in gaming accessories; Nodwin and Sportskeeda in eSports and eSports media; and Halaplay and Qunami in skill-based, rummy, fantasy, and trivia games. The company was incorporated in 1999 and is based in Mumbai, India.
TODAY'S HIGH
758.5
TODAY'S LOW
730.5
52 WEEK HIGH
1678
52 WEEK LOW
475.05
% of Shares Held by
All Insider
64.33%
% of Shares Held by
Institutions
9.67%
% of Float Held by
Institutions
27.11%
Number of Institutions
Holding Shares
23
MARKET CAP
4819.81 Cr.
ETERPRISE VALUE
4261.16 Cr.
NO. OF SHARES
6.57 Cr.
BOOK VALUE
160.2
DIV. YIELD
None%
DEBT
4.30 Cr.
GROSS PROFIT
481.30 Cr.
CASH
732.09 Cr.
REVENUE
713.60 Cr.
REVENUE/SHARE
112.063
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | -199 Cr. | -183 Cr. | 18.80 Cr. | -65.55 Cr. |
| Change To Liabilities | -22.20 Cr. | -2.02 Cr. | 19.16 Cr. | -1.99 Cr. |
| Total cashflows from Investing Activities | -349.50 Cr. | -267.53 Cr. | 8.89 Cr. | -67.61 Cr. |
| Net Borrowings | -3.80 Cr. | -5.32 Cr. | -5.58 Cr. | -2 Lakhs |
| Total Cash from Financing Activities | 334.80 Cr. | 217.07 Cr. | 3.36 Cr. | 11.62 Cr. |
| Other Liabilities | 8.40 Cr. | 40.44 Cr. | 4.13 Cr. | 6.37 Cr. |
| Total Assets | 316.30 Cr. | 111.74 Cr. | 2.54 Cr. | 11.76 Cr. |
| Net Income | 28.40 Cr. | 9.23 Cr. | -2.12 Cr. | 15.13 Cr. |
| Change in Cash | 52.20 Cr. | 14.32 Cr. | 18.82 Cr. | -35.30 Cr. |
| Effect of Exchange Rate | 4.80 Cr. | -2.62 Cr. | 8.77 Cr. | 6.99 Cr. |
| Total Cash from Operating Activities | 62.10 Cr. | 67.40 Cr. | -2.20 Cr. | 13.69 Cr. |
| Depreciation | 39 Cr. | 29.48 Cr. | 21.65 Cr. | 5.56 Cr. |
| Other Cashflows from Investing Activities | -9.80 Cr. | -49.07 Cr. | 3.81 Cr. | 3.93 Cr. |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Change to Inventory | -1.30 Cr. | -1.30 Cr. | -1.30 Cr. | -1.30 Cr. |
| Change to Account Receivables | -13 Cr. | -7.77 Cr. | -14.59 Cr. | -15.09 Cr. |
| Other Cashflows from Financing Activities | 22.30 Cr. | 110.65 Cr. | 6.40 Cr. | -12.60 Lakhs |
| Change to Net Income | 22.80 Cr. | -7.96 Cr. | -35.09 Cr. | -6.37 Cr. |
| Capital Expenditures | -12.30 Cr. | -3.18 Cr. | -7.01 Cr. | -6.04 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 69.90 Cr. | 16.70 Cr. | -19.57 Cr. | 9.27 Cr. |
| Minority Interest | 157 Cr. | 120.80 Cr. | 68.95 Cr. | 40.94 Cr. |
| Net Income | 55.60 Cr. | 16.76 Cr. | -29.92 Cr. | 96.10 Lakhs |
| Selling General Administrative | 340.20 Cr. | 325.99 Cr. | 173.84 Cr. | 81.48 Cr. |
| Gross Profit | 482.10 Cr. | 400 Cr. | 195.88 Cr. | 124.34 Cr. |
| Ebit | 55.60 Cr. | 16.76 Cr. | -29.92 Cr. | 96.10 Lakhs |
| Operating Income | 55.60 Cr. | 16.76 Cr. | -29.92 Cr. | 96.10 Lakhs |
| Other Operating Expenses | 47.30 Cr. | 21.76 Cr. | 25.64 Cr. | 26.25 Cr. |
| Interest Expense | -60 Lakhs | -39.80 Lakhs | -79.60 Lakhs | -56.20 Lakhs |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 19.20 Cr. | 3.06 Cr. | 7.19 Cr. | 4.90 Cr. |
| Total Revenue | 621.70 Cr. | 454.20 Cr. | 247.50 Cr. | 169.83 Cr. |
| Total Operating Expenses | 566.10 Cr. | 437.44 Cr. | 277.43 Cr. | 168.87 Cr. |
| Cost of Revenue | 139.60 Cr. | 54.20 Cr. | 51.62 Cr. | 45.48 Cr. |
| Total Other Income Expense Net | 14.30 Cr. | -6 Lakhs | 10.34 Cr. | 8.31 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 50.70 Cr. | 13.63 Cr. | -26.77 Cr. | 4.37 Cr. |
| Net Income Applicable to Common Shares | 28.40 Cr. | 9.23 Cr. | -2.12 Cr. | 15.13 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 154.20 Cr. | 126.28 Cr. | 153.43 Cr. | 84.55 Cr. |
| Capital Surplus | 0 | 361.85 Cr. | 178.47 Cr. | 140.49 Cr. |
| Total Liabilities | 211.50 Cr. | 243.72 Cr. | 184.36 Cr. | 72.91 Cr. |
| Stock Holder Equity | 1041.30 Cr. | 658.17 Cr. | 501.06 Cr. | 407.90 Cr. |
| Minority Interest | 157 Cr. | 120.80 Cr. | 68.95 Cr. | 40.94 Cr. |
| Other Liabilities | 118.30 Cr. | 98.77 Cr. | 52.69 Cr. | 6.13 Cr. |
| Total Assets | 1409.80 Cr. | 1022.70 Cr. | 754.38 Cr. | 521.77 Cr. |
| Common Stock | 13 Cr. | 12.18 Cr. | 11.19 Cr. | 10.98 Cr. |
| Retained Earnings | 0 | 215.95 Cr. | 180.98 Cr. | 186.64 Cr. |
| Other Liabilities | 37.40 Cr. | 29.49 Cr. | 33.90 Cr. | 24 Cr. |
| Good Will | 263.20 Cr. | 168.44 Cr. | 168.77 Cr. | 57.47 Cr. |
| Treasury Stock | 1028.30 Cr. | 68.18 Cr. | 130.41 Cr. | 69.78 Cr. |
| Other Assets | 36.80 Cr. | 30.67 Cr. | 19.96 Cr. | 19.71 Cr. |
| Cash | 322.80 Cr. | 139.96 Cr. | 72.08 Cr. | 53.26 Cr. |
| Current Liabilities | 173.10 Cr. | 213.56 Cr. | 148.45 Cr. | 48.91 Cr. |
| Long Term Asset Charges | 5.90 Cr. | 4.64 Cr. | 2.75 Cr. | 6.29 Cr. |
| Short Long Term Debt | 0 | 0 | 0 | 0 |
| Other Stockholder Equity | 1028.30 Cr. | 68.18 Cr. | 130.41 Cr. | 69.78 Cr. |
| Property Plant Equipment | 7.70 Cr. | 3.86 Cr. | 10.87 Cr. | 1.54 Cr. |
| Total Cur. Assets | 915.40 Cr. | 681.24 Cr. | 379.68 Cr. | 314.95 Cr. |
| Long Term Investments | 32.50 Cr. | 12.18 Cr. | 21.64 Cr. | 43.52 Cr. |
| Net Tangible Assets | 623.90 Cr. | 363.44 Cr. | 178.85 Cr. | 265.88 Cr. |
| Short Term Investments | 409.30 Cr. | 239.24 Cr. | 122.08 Cr. | 94.17 Cr. |
| Net Receivables | 85.30 Cr. | 171.04 Cr. | 133 Cr. | 86.76 Cr. |
| Long Term Debt | 0 | 41.60 Lakhs | 0 | 0 |
| Inventory | 1.30 Cr. | 0 | 0 | 0 |
| Accounts Payable | 49.90 Cr. | 64.01 Cr. | 69.27 Cr. | 24.90 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account