We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Motherson Sumi Systems Limited manufactures components for the automotive and transport industries in India and internationally. The company offers interior and exterior mirrors, and camera-based detection vision systems; modules and polymer products; cutting and gear cutting tools, and machining of high precision metal machined components; and technology, engineering, and manufacturing solutions. It also provides exterior lighting and electronics, passenger car HVAC and compressors, body control module, struts, and shock absorbers and products; logistics solutions; and health and medical products, solutions, and services, as well as integrated solutions for aerospace industry. In addition, the company offers industrial park; manufacturing engineering, consultation, project management, and turnkey supplies to the automotive industry; and machine tools and hydraulic products trading. Further, it designs, manufactures, and integrates electrical distribution systems, electronics, and related components for commercial vehicle industries, rolling stock manufacturers, and other related segments. Motherson Sumi Systems Limited was incorporated in 1986 and is headquartered in Noida, India.
TODAY'S HIGH
127.9
TODAY'S LOW
122.4
52 WEEK HIGH
272.85
52 WEEK LOW
112.5
% of Shares Held by
All Insider
95.00%
% of Shares Held by
Institutions
14.90%
% of Float Held by
Institutions
297.95%
Number of Institutions
Holding Shares
150
MARKET CAP
56289.42 Cr.
ETERPRISE VALUE
51991.51 Cr.
NO. OF SHARES
451.76 Cr.
BOOK VALUE
39.693
DIV. YIELD
1.5%
DEBT
12218.83 Cr.
GROSS PROFIT
23508.50 Cr.
CASH
3446.38 Cr.
REVENUE
62979.59 Cr.
REVENUE/SHARE
199.548
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Investments | -4.60 Cr. | 1.80 Cr. | -1.30 Cr. | -226.10 Cr. |
| Change To Liabilities | 1918.40 Cr. | -151.10 Cr. | -54.30 Cr. | 2161.90 Cr. |
| Total cashflows from Investing Activities | -1893.50 Cr. | -2239.90 Cr. | -3310.50 Cr. | -3194.10 Cr. |
| Net Borrowings | -1525.90 Cr. | -956.80 Cr. | 814.70 Cr. | -947.10 Cr. |
| Total Cash from Financing Activities | -2097.50 Cr. | -2802.90 Cr. | -224.60 Cr. | -2221.40 Cr. |
| Other Liabilities | 708.90 Cr. | 1392.60 Cr. | 12.70 Cr. | -1236.40 Cr. |
| Total Assets | 0 | 0 | 0 | 0 |
| Net Income | 1039.20 Cr. | 1170.10 Cr. | 1613.10 Cr. | 1597 Cr. |
| Change in Cash | 1067.80 Cr. | 1328.90 Cr. | 769.30 Cr. | -2151.50 Cr. |
| Effect of Exchange Rate | 7.50 Cr. | 19.70 Cr. | -8 Cr. | -8 Cr. |
| Total Cash from Operating Activities | 5051.30 Cr. | 6352 Cr. | 4312.40 Cr. | 3264 Cr. |
| Depreciation | 2894.50 Cr. | 2627.50 Cr. | 1988.90 Cr. | 1532.10 Cr. |
| Other Cashflows from Investing Activities | 43.60 Cr. | 75.30 Cr. | 97.80 Cr. | 124.90 Cr. |
| Dividends Paid | -50 Lakhs | -945.70 Cr. | -414 Cr. | -420.30 Cr. |
| Change to Inventory | -637.70 Cr. | -436 Cr. | -482.60 Cr. | -914.20 Cr. |
| Change to Account Receivables | -1346.40 Cr. | 814.60 Cr. | 428.40 Cr. | -1260.10 Cr. |
| Other Cashflows from Financing Activities | -571.10 Cr. | -900.40 Cr. | -625.30 Cr. | -854 Cr. |
| Change to Net Income | 392.50 Cr. | 857.50 Cr. | 736.90 Cr. | 1340.60 Cr. |
| Capital Expenditures | -1970 Cr. | -2274.10 Cr. | -2762.70 Cr. | -3062.10 Cr. |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 1173.30 Cr. | 1622.30 Cr. | 3200.30 Cr. | 3267.10 Cr. |
| Minority Interest | 4023.30 Cr. | 3565 Cr. | 3479.70 Cr. | 2960 Cr. |
| Net Income | 1798.60 Cr. | 2113.90 Cr. | 3452.40 Cr. | 3650.80 Cr. |
| Selling General Administrative | 14171.90 Cr. | 14649.30 Cr. | 14854.90 Cr. | 11641.50 Cr. |
| Gross Profit | 23508.50 Cr. | 24384.10 Cr. | 25334.90 Cr. | 20856.30 Cr. |
| Ebit | 1798.60 Cr. | 2113.90 Cr. | 3452.40 Cr. | 3650.80 Cr. |
| Operating Income | 1798.60 Cr. | 2113.90 Cr. | 3452.40 Cr. | 3650.80 Cr. |
| Other Operating Expenses | 4612 Cr. | 4973.60 Cr. | 4969.40 Cr. | 3988.80 Cr. |
| Interest Expense | -350 Cr. | -132.10 Cr. | -259.40 Cr. | -202.20 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | -69.40 Cr. | 688.10 Cr. | 1102.20 Cr. | 1007.20 Cr. |
| Total Revenue | 57174.20 Cr. | 60479.60 Cr. | 63293.20 Cr. | 56124.90 Cr. |
| Total Operating Expenses | 55375.60 Cr. | 58365.70 Cr. | 59840.80 Cr. | 52474.10 Cr. |
| Cost of Revenue | 33665.70 Cr. | 36095.50 Cr. | 37958.30 Cr. | 35268.60 Cr. |
| Total Other Income Expense Net | -625.30 Cr. | -491.60 Cr. | -252.10 Cr. | -383.70 Cr. |
| Discontinued Operations | 326.70 Cr. | 360.30 Cr. | 360.30 Cr. | 360.30 Cr. |
| Net Income from Continuous Ops. | 1242.70 Cr. | 934.20 Cr. | 2098.10 Cr. | 2259.90 Cr. |
| Net Income Applicable to Common Shares | 1039.20 Cr. | 1170.10 Cr. | 1613.10 Cr. | 1597 Cr. |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Intangible Assets | 1725.70 Cr. | 1987.40 Cr. | 2047.10 Cr. | 2180.20 Cr. |
| Capital Surplus | 2630.30 Cr. | 2630.30 Cr. | 2630.30 Cr. | 2735.60 Cr. |
| Total Liabilities | 31501.10 Cr. | 30669.90 Cr. | 28887.80 Cr. | 24653.60 Cr. |
| Stock Holder Equity | 12560.60 Cr. | 11260.90 Cr. | 10962.70 Cr. | 9884.10 Cr. |
| Minority Interest | 4023.30 Cr. | 3565 Cr. | 3479.70 Cr. | 2960 Cr. |
| Other Liabilities | 3791.90 Cr. | 2754.80 Cr. | 2378 Cr. | 1613.20 Cr. |
| Total Assets | 48085 Cr. | 45495.80 Cr. | 43330.20 Cr. | 37497.70 Cr. |
| Common Stock | 315.80 Cr. | 315.80 Cr. | 315.80 Cr. | 210.50 Cr. |
| Retained Earnings | 8453.30 Cr. | 7407.20 Cr. | 7322.20 Cr. | 6276.80 Cr. |
| Other Liabilities | 1960.60 Cr. | 1807.90 Cr. | 1855.60 Cr. | 1524 Cr. |
| Good Will | 2471.80 Cr. | 2406 Cr. | 2211.80 Cr. | 2264.30 Cr. |
| Treasury Stock | 1161.20 Cr. | 907.60 Cr. | 694.40 Cr. | 661.20 Cr. |
| Other Assets | 4361.50 Cr. | 3750 Cr. | 3164.50 Cr. | 2481.80 Cr. |
| Cash | 5899.40 Cr. | 4868.80 Cr. | 3539.90 Cr. | 2770.60 Cr. |
| Current Liabilities | 21129.60 Cr. | 19570.80 Cr. | 18890.60 Cr. | 15334.20 Cr. |
| Long Term Asset Charges | 1022.40 Cr. | 503 Cr. | 612.30 Cr. | 626.60 Cr. |
| Short Long Term Debt | 2000.30 Cr. | 188.50 Cr. | 646.20 Cr. | 1043.10 Cr. |
| Other Stockholder Equity | 1161.20 Cr. | 907.60 Cr. | 694.40 Cr. | 661.20 Cr. |
| Property Plant Equipment | 16650.40 Cr. | 17088.80 Cr. | 15100.20 Cr. | 12721.40 Cr. |
| Total Cur. Assets | 22027.50 Cr. | 19465.40 Cr. | 19949.60 Cr. | 17100.10 Cr. |
| Long Term Investments | 848.10 Cr. | 798.20 Cr. | 857 Cr. | 749.90 Cr. |
| Net Tangible Assets | 8363.10 Cr. | 6867.50 Cr. | 6703.80 Cr. | 5439.60 Cr. |
| Short Term Investments | 83.30 Cr. | 126.30 Cr. | 102.90 Cr. | 231.40 Cr. |
| Net Receivables | 7922.40 Cr. | 8050.60 Cr. | 10149.40 Cr. | 9019 Cr. |
| Long Term Debt | 7468.70 Cr. | 8261.20 Cr. | 8124 Cr. | 7771.30 Cr. |
| Inventory | 4995.60 Cr. | 5156.60 Cr. | 4663.40 Cr. | 4013.20 Cr. |
| Accounts Payable | 11140.60 Cr. | 10309.10 Cr. | 10661.30 Cr. | 9025.80 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account