Motherson Sumi Systems Limited (MOTHERSUMI)
ISIN: - Industry: Auto Parts Sector: Consumer Cyclical Website
124.6
-1.6(-1.27%)

Motherson Sumi Systems Limited manufactures components for the automotive and transport industries in India and internationally. The company offers interior and exterior mirrors, and camera-based detection vision systems; modules and polymer products; cutting and gear cutting tools, and machining of high precision metal machined components; and technology, engineering, and manufacturing solutions. It also provides exterior lighting and electronics, passenger car HVAC and compressors, body control module, struts, and shock absorbers and products; logistics solutions; and health and medical products, solutions, and services, as well as integrated solutions for aerospace industry. In addition, the company offers industrial park; manufacturing engineering, consultation, project management, and turnkey supplies to the automotive industry; and machine tools and hydraulic products trading. Further, it designs, manufactures, and integrates electrical distribution systems, electronics, and related components for commercial vehicle industries, rolling stock manufacturers, and other related segments. Motherson Sumi Systems Limited was incorporated in 1986 and is headquartered in Noida, India.

Pricing Updates

TODAY'S HIGH

127.9

TODAY'S LOW

122.4

52 WEEK HIGH

272.85

52 WEEK LOW

112.5

Major Holders

% of Shares Held by
All Insider

95.00%

% of Shares Held by
Institutions

14.90%

% of Float Held by
Institutions

297.95%

Number of Institutions
Holding Shares

150

Company Overview

MARKET CAP

56289.42 Cr.

ETERPRISE VALUE

51991.51 Cr.

NO. OF SHARES

451.76 Cr.

BOOK VALUE

39.693

DIV. YIELD

1.5%

DEBT

12218.83 Cr.

GROSS PROFIT

23508.50 Cr.

CASH

3446.38 Cr.

REVENUE

62979.59 Cr.

REVENUE/SHARE

199.548

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments-4.60 Cr.1.80 Cr.-1.30 Cr.-226.10 Cr.
Change To Liabilities1918.40 Cr.-151.10 Cr.-54.30 Cr.2161.90 Cr.
Total cashflows from Investing Activities-1893.50 Cr.-2239.90 Cr.-3310.50 Cr.-3194.10 Cr.
Net Borrowings-1525.90 Cr.-956.80 Cr.814.70 Cr.-947.10 Cr.
Total Cash from Financing Activities-2097.50 Cr.-2802.90 Cr.-224.60 Cr.-2221.40 Cr.
Other Liabilities708.90 Cr.1392.60 Cr.12.70 Cr.-1236.40 Cr.
Total Assets0000
Net Income1039.20 Cr.1170.10 Cr.1613.10 Cr.1597 Cr.
Change in Cash1067.80 Cr.1328.90 Cr.769.30 Cr.-2151.50 Cr.
Effect of Exchange Rate7.50 Cr.19.70 Cr.-8 Cr.-8 Cr.
Total Cash from Operating Activities5051.30 Cr.6352 Cr.4312.40 Cr.3264 Cr.
Depreciation2894.50 Cr.2627.50 Cr.1988.90 Cr.1532.10 Cr.
Other Cashflows from Investing Activities43.60 Cr.75.30 Cr.97.80 Cr.124.90 Cr.
Dividends Paid-50 Lakhs-945.70 Cr.-414 Cr.-420.30 Cr.
Change to Inventory-637.70 Cr.-436 Cr.-482.60 Cr.-914.20 Cr.
Change to Account Receivables-1346.40 Cr.814.60 Cr.428.40 Cr.-1260.10 Cr.
Other Cashflows from Financing Activities-571.10 Cr.-900.40 Cr.-625.30 Cr.-854 Cr.
Change to Net Income392.50 Cr.857.50 Cr.736.90 Cr.1340.60 Cr.
Capital Expenditures-1970 Cr.-2274.10 Cr.-2762.70 Cr.-3062.10 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax1173.30 Cr.1622.30 Cr.3200.30 Cr.3267.10 Cr.
Minority Interest4023.30 Cr.3565 Cr.3479.70 Cr.2960 Cr.
Net Income1798.60 Cr.2113.90 Cr.3452.40 Cr.3650.80 Cr.
Selling General Administrative14171.90 Cr.14649.30 Cr.14854.90 Cr.11641.50 Cr.
Gross Profit23508.50 Cr.24384.10 Cr.25334.90 Cr.20856.30 Cr.
Ebit1798.60 Cr.2113.90 Cr.3452.40 Cr.3650.80 Cr.
Operating Income1798.60 Cr.2113.90 Cr.3452.40 Cr.3650.80 Cr.
Other Operating Expenses4612 Cr.4973.60 Cr.4969.40 Cr.3988.80 Cr.
Interest Expense-350 Cr.-132.10 Cr.-259.40 Cr.-202.20 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense-69.40 Cr.688.10 Cr.1102.20 Cr.1007.20 Cr.
Total Revenue57174.20 Cr.60479.60 Cr.63293.20 Cr.56124.90 Cr.
Total Operating Expenses55375.60 Cr.58365.70 Cr.59840.80 Cr.52474.10 Cr.
Cost of Revenue33665.70 Cr.36095.50 Cr.37958.30 Cr.35268.60 Cr.
Total Other Income Expense Net-625.30 Cr.-491.60 Cr.-252.10 Cr.-383.70 Cr.
Discontinued Operations326.70 Cr.360.30 Cr.360.30 Cr.360.30 Cr.
Net Income from Continuous Ops.1242.70 Cr.934.20 Cr.2098.10 Cr.2259.90 Cr.
Net Income Applicable to Common Shares1039.20 Cr.1170.10 Cr.1613.10 Cr.1597 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets1725.70 Cr.1987.40 Cr.2047.10 Cr.2180.20 Cr.
Capital Surplus2630.30 Cr.2630.30 Cr.2630.30 Cr.2735.60 Cr.
Total Liabilities31501.10 Cr.30669.90 Cr.28887.80 Cr.24653.60 Cr.
Stock Holder Equity12560.60 Cr.11260.90 Cr.10962.70 Cr.9884.10 Cr.
Minority Interest4023.30 Cr.3565 Cr.3479.70 Cr.2960 Cr.
Other Liabilities3791.90 Cr.2754.80 Cr.2378 Cr.1613.20 Cr.
Total Assets48085 Cr.45495.80 Cr.43330.20 Cr.37497.70 Cr.
Common Stock315.80 Cr.315.80 Cr.315.80 Cr.210.50 Cr.
Retained Earnings8453.30 Cr.7407.20 Cr.7322.20 Cr.6276.80 Cr.
Other Liabilities1960.60 Cr.1807.90 Cr.1855.60 Cr.1524 Cr.
Good Will2471.80 Cr.2406 Cr.2211.80 Cr.2264.30 Cr.
Treasury Stock1161.20 Cr.907.60 Cr.694.40 Cr.661.20 Cr.
Other Assets4361.50 Cr.3750 Cr.3164.50 Cr.2481.80 Cr.
Cash5899.40 Cr.4868.80 Cr.3539.90 Cr.2770.60 Cr.
Current Liabilities21129.60 Cr.19570.80 Cr.18890.60 Cr.15334.20 Cr.
Long Term Asset Charges1022.40 Cr.503 Cr.612.30 Cr.626.60 Cr.
Short Long Term Debt2000.30 Cr.188.50 Cr.646.20 Cr.1043.10 Cr.
Other Stockholder Equity1161.20 Cr.907.60 Cr.694.40 Cr.661.20 Cr.
Property Plant Equipment16650.40 Cr.17088.80 Cr.15100.20 Cr.12721.40 Cr.
Total Cur. Assets22027.50 Cr.19465.40 Cr.19949.60 Cr.17100.10 Cr.
Long Term Investments848.10 Cr.798.20 Cr.857 Cr.749.90 Cr.
Net Tangible Assets8363.10 Cr.6867.50 Cr.6703.80 Cr.5439.60 Cr.
Short Term Investments83.30 Cr.126.30 Cr.102.90 Cr.231.40 Cr.
Net Receivables7922.40 Cr.8050.60 Cr.10149.40 Cr.9019 Cr.
Long Term Debt7468.70 Cr.8261.20 Cr.8124 Cr.7771.30 Cr.
Inventory4995.60 Cr.5156.60 Cr.4663.40 Cr.4013.20 Cr.
Accounts Payable11140.60 Cr.10309.10 Cr.10661.30 Cr.9025.80 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account