Menon Bearings Limited (MENONBE)
ISIN: INE071D01033 Industry: Auto Parts Sector: Consumer Cyclical Website
80
-0.9(-1.11%)

Menon Bearings Limited engages in the manufacture and sale of auto components in India. Its bearing products include bi-metal engine bearings; bushes and thrust washers for light and heavy automobile engines, and two-wheeler engines; and compressors for refrigerators, air conditioners, etc. The company also provides high pressure aluminum die cast and machined components, such as motor end shields, compressor bearing connecting rods, engine components, gear case covers, and clutch assemblies; cylinder heads and brake parts; and engine parts, portable tools, fuel pump parts, pressure and temperature transmitter parts, explosion proof parts, and gravity die cast parts. Its products are used in various applications, which include automotive engines, compressors, generators, stationary and marine engines, and agricultural earthmovers and tillers. The company also exports its products to the United States, Japan, the United Kingdom, Italy, France, China, Mexico, and Brazil. Menon Bearings Limited was incorporated in 1991 and is based in Kolhapur, India.

Pricing Updates

TODAY'S HIGH

82.1

TODAY'S LOW

79.75

52 WEEK HIGH

112.95

52 WEEK LOW

62.25

Major Holders

% of Shares Held by
All Insider

75.09%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

448.32 Cr.

ETERPRISE VALUE

468.91 Cr.

NO. OF SHARES

5.60 Cr.

BOOK VALUE

19.985

DIV. YIELD

2%

DEBT

23.28 Cr.

GROSS PROFIT

114.62 Cr.

CASH

8.78 Cr.

REVENUE

198 Cr.

REVENUE/SHARE

35.349

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments1.36 Cr.1.36 Cr.2.57 Cr.-3.62 Cr.
Change To Liabilities58.40 Lakhs3.24 Cr.-59.75 Lakhs-68.60 Lakhs
Total cashflows from Investing Activities-3.48 Cr.-6.11 Cr.-10.23 Cr.-29.82 Cr.
Net Borrowings-5.89 Cr.-9.23 Cr.-7.30 Cr.20.43 Cr.
Total Cash from Financing Activities-19.69 Cr.-21.20 Cr.-28.72 Cr.5.09 Cr.
Other Liabilities87.04 Lakhs1.61 Cr.1.08 Cr.-54.48 Lakhs
Total Assets0000
Net Income24.53 Cr.18.80 Cr.14.39 Cr.25.29 Cr.
Change in Cash1.03 Cr.-3.10 Cr.-8.47 Cr.79.83 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities24.21 Cr.24.21 Cr.30.48 Cr.25.52 Cr.
Depreciation7.74 Cr.7.41 Cr.6.80 Cr.4.73 Cr.
Other Cashflows from Investing Activities1.41 Cr.9.49 Cr.10.21 Cr.1.14 Cr.
Dividends Paid-11.20 Cr.-8.40 Cr.-14.01 Cr.-9.80 Cr.
Change to Inventory-4.74 Cr.-84.45 Lakhs70.65 Lakhs-1.82 Cr.
Change to Account Receivables-6.64 Cr.-8.80 Cr.3.93 Cr.-4.08 Cr.
Other Cashflows from Financing Activities-2.59 Cr.-3.57 Cr.-7.41 Cr.-5.53 Cr.
Change to Net Income1.87 Cr.2.71 Cr.4.08 Cr.2.54 Cr.
Capital Expenditures-6.37 Cr.-15.61 Cr.-23.04 Cr.-27.33 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax32.35 Cr.24.87 Cr.19.60 Cr.36.10 Cr.
Minority InterestNoneNoneNoneNone
Net Income34.94 Cr.27.01 Cr.21 Cr.37.91 Cr.
Selling General Administrative61.66 Cr.60.06 Cr.61.60 Cr.65.39 Cr.
Gross Profit114.62 Cr.93.98 Cr.89.14 Cr.107.91 Cr.
Ebit34.94 Cr.27.01 Cr.21 Cr.37.91 Cr.
Operating Income34.94 Cr.27.01 Cr.21 Cr.37.91 Cr.
Other Operating Expenses10.27 Cr.-48.24 Lakhs-38.44 Lakhs-21.83 Lakhs
Interest Expense-2.59 Cr.-3.41 Cr.-4.36 Cr.-3.23 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense7.81 Cr.6.07 Cr.5.20 Cr.10.80 Cr.
Total Revenue198 Cr.148.98 Cr.136.80 Cr.173.47 Cr.
Total Operating Expenses163.06 Cr.121.97 Cr.115.79 Cr.135.55 Cr.
Cost of Revenue83.37 Cr.54.99 Cr.47.65 Cr.65.56 Cr.
Total Other Income Expense Net-2.59 Cr.-2.14 Cr.-1.40 Cr.-1.81 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.24.53 Cr.18.80 Cr.14.39 Cr.25.29 Cr.
Net Income Applicable to Common Shares24.53 Cr.18.80 Cr.14.39 Cr.25.29 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets07.69 Lakhs13.09 Lakhs13.27 Lakhs
Capital Surplus0000
Total Liabilities51.35 Cr.56.07 Cr.61.25 Cr.67.36 Cr.
Stock Holder Equity111.98 Cr.98.71 Cr.88.20 Cr.90.63 Cr.
Minority Interest0000
Other Liabilities10.59 Cr.2.36 Cr.2.58 Cr.1.91 Cr.
Total Assets163.33 Cr.154.79 Cr.149.46 Cr.158 Cr.
Common Stock5.60 Cr.5.60 Cr.5.60 Cr.5.60 Cr.
Retained Earnings092.83 Cr.82.32 Cr.84.75 Cr.
Other Liabilities4.28 Cr.4.33 Cr.3.87 Cr.3.67 Cr.
Good Will0000
Treasury Stock106.37 Cr.27.56 Lakhs27.56 Lakhs27.56 Lakhs
Other Assets1.06 Cr.1.03 Cr.1.03 Cr.99.89 Lakhs
Cash8.78 Cr.6.07 Cr.9.07 Cr.18.04 Cr.
Current Liabilities40.42 Cr.38.77 Cr.36.86 Cr.36.34 Cr.
Long Term Asset Charges0000
Short Long Term Debt06.51 Cr.6.66 Cr.7.19 Cr.
Other Stockholder Equity106.37 Cr.27.56 Lakhs27.56 Lakhs27.56 Lakhs
Property Plant Equipment78.71 Cr.81.11 Cr.81.92 Cr.74.74 Cr.
Total Cur. Assets83.55 Cr.71.35 Cr.66.09 Cr.78.70 Cr.
Long Term Investments01.20 Cr.28.42 Lakhs3.42 Cr.
Net Tangible Assets111.98 Cr.98.63 Cr.88.07 Cr.90.50 Cr.
Short Term Investments0000
Net Receivables52.60 Cr.44.90 Cr.36.53 Cr.40.03 Cr.
Long Term Debt6.64 Cr.12.96 Cr.20.51 Cr.27.34 Cr.
Inventory21.22 Cr.16.47 Cr.15.63 Cr.16.33 Cr.
Accounts Payable13.19 Cr.12.60 Cr.9.36 Cr.9.96 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account