We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Menon Bearings Limited engages in the manufacture and sale of auto components in India. Its bearing products include bi-metal engine bearings; bushes and thrust washers for light and heavy automobile engines, and two-wheeler engines; and compressors for refrigerators, air conditioners, etc. The company also provides high pressure aluminum die cast and machined components, such as motor end shields, compressor bearing connecting rods, engine components, gear case covers, and clutch assemblies; cylinder heads and brake parts; and engine parts, portable tools, fuel pump parts, pressure and temperature transmitter parts, explosion proof parts, and gravity die cast parts. Its products are used in various applications, which include automotive engines, compressors, generators, stationary and marine engines, and agricultural earthmovers and tillers. The company also exports its products to the United States, Japan, the United Kingdom, Italy, France, China, Mexico, and Brazil. Menon Bearings Limited was incorporated in 1991 and is based in Kolhapur, India.
TODAY'S HIGH
82.1
TODAY'S LOW
79.75
52 WEEK HIGH
112.95
52 WEEK LOW
62.25
% of Shares Held by
All Insider
75.09%
% of Shares Held by
Institutions
0.00%
% of Float Held by
Institutions
0.00%
Number of Institutions
Holding Shares
0
MARKET CAP
448.32 Cr.
ETERPRISE VALUE
468.91 Cr.
NO. OF SHARES
5.60 Cr.
BOOK VALUE
19.985
DIV. YIELD
2%
DEBT
23.28 Cr.
GROSS PROFIT
114.62 Cr.
CASH
8.78 Cr.
REVENUE
198 Cr.
REVENUE/SHARE
35.349
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Investments | 1.36 Cr. | 1.36 Cr. | 2.57 Cr. | -3.62 Cr. |
Change To Liabilities | 58.40 Lakhs | 3.24 Cr. | -59.75 Lakhs | -68.60 Lakhs |
Total cashflows from Investing Activities | -3.48 Cr. | -6.11 Cr. | -10.23 Cr. | -29.82 Cr. |
Net Borrowings | -5.89 Cr. | -9.23 Cr. | -7.30 Cr. | 20.43 Cr. |
Total Cash from Financing Activities | -19.69 Cr. | -21.20 Cr. | -28.72 Cr. | 5.09 Cr. |
Other Liabilities | 87.04 Lakhs | 1.61 Cr. | 1.08 Cr. | -54.48 Lakhs |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | 24.53 Cr. | 18.80 Cr. | 14.39 Cr. | 25.29 Cr. |
Change in Cash | 1.03 Cr. | -3.10 Cr. | -8.47 Cr. | 79.83 Lakhs |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | 24.21 Cr. | 24.21 Cr. | 30.48 Cr. | 25.52 Cr. |
Depreciation | 7.74 Cr. | 7.41 Cr. | 6.80 Cr. | 4.73 Cr. |
Other Cashflows from Investing Activities | 1.41 Cr. | 9.49 Cr. | 10.21 Cr. | 1.14 Cr. |
Dividends Paid | -11.20 Cr. | -8.40 Cr. | -14.01 Cr. | -9.80 Cr. |
Change to Inventory | -4.74 Cr. | -84.45 Lakhs | 70.65 Lakhs | -1.82 Cr. |
Change to Account Receivables | -6.64 Cr. | -8.80 Cr. | 3.93 Cr. | -4.08 Cr. |
Other Cashflows from Financing Activities | -2.59 Cr. | -3.57 Cr. | -7.41 Cr. | -5.53 Cr. |
Change to Net Income | 1.87 Cr. | 2.71 Cr. | 4.08 Cr. | 2.54 Cr. |
Capital Expenditures | -6.37 Cr. | -15.61 Cr. | -23.04 Cr. | -27.33 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 32.35 Cr. | 24.87 Cr. | 19.60 Cr. | 36.10 Cr. |
Minority Interest | None | None | None | None |
Net Income | 34.94 Cr. | 27.01 Cr. | 21 Cr. | 37.91 Cr. |
Selling General Administrative | 61.66 Cr. | 60.06 Cr. | 61.60 Cr. | 65.39 Cr. |
Gross Profit | 114.62 Cr. | 93.98 Cr. | 89.14 Cr. | 107.91 Cr. |
Ebit | 34.94 Cr. | 27.01 Cr. | 21 Cr. | 37.91 Cr. |
Operating Income | 34.94 Cr. | 27.01 Cr. | 21 Cr. | 37.91 Cr. |
Other Operating Expenses | 10.27 Cr. | -48.24 Lakhs | -38.44 Lakhs | -21.83 Lakhs |
Interest Expense | -2.59 Cr. | -3.41 Cr. | -4.36 Cr. | -3.23 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 7.81 Cr. | 6.07 Cr. | 5.20 Cr. | 10.80 Cr. |
Total Revenue | 198 Cr. | 148.98 Cr. | 136.80 Cr. | 173.47 Cr. |
Total Operating Expenses | 163.06 Cr. | 121.97 Cr. | 115.79 Cr. | 135.55 Cr. |
Cost of Revenue | 83.37 Cr. | 54.99 Cr. | 47.65 Cr. | 65.56 Cr. |
Total Other Income Expense Net | -2.59 Cr. | -2.14 Cr. | -1.40 Cr. | -1.81 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 24.53 Cr. | 18.80 Cr. | 14.39 Cr. | 25.29 Cr. |
Net Income Applicable to Common Shares | 24.53 Cr. | 18.80 Cr. | 14.39 Cr. | 25.29 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Intangible Assets | 0 | 7.69 Lakhs | 13.09 Lakhs | 13.27 Lakhs |
Capital Surplus | 0 | 0 | 0 | 0 |
Total Liabilities | 51.35 Cr. | 56.07 Cr. | 61.25 Cr. | 67.36 Cr. |
Stock Holder Equity | 111.98 Cr. | 98.71 Cr. | 88.20 Cr. | 90.63 Cr. |
Minority Interest | 0 | 0 | 0 | 0 |
Other Liabilities | 10.59 Cr. | 2.36 Cr. | 2.58 Cr. | 1.91 Cr. |
Total Assets | 163.33 Cr. | 154.79 Cr. | 149.46 Cr. | 158 Cr. |
Common Stock | 5.60 Cr. | 5.60 Cr. | 5.60 Cr. | 5.60 Cr. |
Retained Earnings | 0 | 92.83 Cr. | 82.32 Cr. | 84.75 Cr. |
Other Liabilities | 4.28 Cr. | 4.33 Cr. | 3.87 Cr. | 3.67 Cr. |
Good Will | 0 | 0 | 0 | 0 |
Treasury Stock | 106.37 Cr. | 27.56 Lakhs | 27.56 Lakhs | 27.56 Lakhs |
Other Assets | 1.06 Cr. | 1.03 Cr. | 1.03 Cr. | 99.89 Lakhs |
Cash | 8.78 Cr. | 6.07 Cr. | 9.07 Cr. | 18.04 Cr. |
Current Liabilities | 40.42 Cr. | 38.77 Cr. | 36.86 Cr. | 36.34 Cr. |
Long Term Asset Charges | 0 | 0 | 0 | 0 |
Short Long Term Debt | 0 | 6.51 Cr. | 6.66 Cr. | 7.19 Cr. |
Other Stockholder Equity | 106.37 Cr. | 27.56 Lakhs | 27.56 Lakhs | 27.56 Lakhs |
Property Plant Equipment | 78.71 Cr. | 81.11 Cr. | 81.92 Cr. | 74.74 Cr. |
Total Cur. Assets | 83.55 Cr. | 71.35 Cr. | 66.09 Cr. | 78.70 Cr. |
Long Term Investments | 0 | 1.20 Cr. | 28.42 Lakhs | 3.42 Cr. |
Net Tangible Assets | 111.98 Cr. | 98.63 Cr. | 88.07 Cr. | 90.50 Cr. |
Short Term Investments | 0 | 0 | 0 | 0 |
Net Receivables | 52.60 Cr. | 44.90 Cr. | 36.53 Cr. | 40.03 Cr. |
Long Term Debt | 6.64 Cr. | 12.96 Cr. | 20.51 Cr. | 27.34 Cr. |
Inventory | 21.22 Cr. | 16.47 Cr. | 15.63 Cr. | 16.33 Cr. |
Accounts Payable | 13.19 Cr. | 12.60 Cr. | 9.36 Cr. | 9.96 Cr. |