We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Madhav Copper Limited manufactures and sells copper products in India. The company offers copper fabricated products, enameled copper wires, paper covered copper conductors, poly wrap submersible winding wires, fiberglass copper conductors, tapped insulated copper conductors, and bare copper wires, as well as copper bus bars, strips, rods, and profiles. Its products are used in pumps, motors, transformers, generators, hydro generators, alternators, wind generators, panels, and switch gears; automatic coil winding machines; and to fabricate in automatic CNC machines. Madhav Copper Limited was incorporated in 2012 and is based in Bhavnagar, India.
TODAY'S HIGH
28.3
TODAY'S LOW
27.1
52 WEEK HIGH
97.7
52 WEEK LOW
22.4
% of Shares Held by
All Insider
nan
% of Shares Held by
Institutions
nan
% of Float Held by
Institutions
nan
Number of Institutions
Holding Shares
nan
MARKET CAP
75.59 Cr.
ETERPRISE VALUE
83.47 Cr.
NO. OF SHARES
2.71 Cr.
BOOK VALUE
17.311
DIV. YIELD
None%
DEBT
9.24 Cr.
GROSS PROFIT
17.17 Cr.
CASH
40.12 Lakhs
REVENUE
267.99 Cr.
REVENUE/SHARE
99.659
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Investments | 0 | 3.52 Lakhs | 3.52 Lakhs | -79.60 Lakhs |
Change To Liabilities | 68.05 Cr. | -7.63 Cr. | 11.86 Cr. | 1.36 Cr. |
Total cashflows from Investing Activities | -6.53 Cr. | -3 Cr. | -8.68 Cr. | -3 Cr. |
Net Borrowings | -1.75 Cr. | -27.78 Lakhs | 1.29 Cr. | -3.49 Cr. |
Total Cash from Financing Activities | -2.57 Cr. | 23.34 Cr. | 3.37 Lakhs | -4.18 Cr. |
Other Liabilities | -11.09 Cr. | -19.74 Cr. | 3.79 Cr. | 39.16 Lakhs |
Total Assets | 0 | 24.67 Cr. | 24.67 Cr. | 24.67 Cr. |
Net Income | 4.46 Cr. | 4.44 Cr. | 3.64 Cr. | 2.36 Cr. |
Change in Cash | -7.11 Cr. | 7.14 Cr. | 2.39 Lakhs | -7.99 Lakhs |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | 2 Cr. | -13.19 Cr. | 8.67 Cr. | 7.10 Cr. |
Depreciation | 2.63 Cr. | 2.35 Cr. | 1.77 Cr. | 61.26 Lakhs |
Other Cashflows from Investing Activities | 18.95 Lakhs | 3.21 Lakhs | 5.19 Lakhs | 5.19 Lakhs |
Dividends Paid | 0 | 0 | 0 | 0 |
Change to Inventory | -38.70 Cr. | -3.76 Cr. | -5.26 Cr. | 6.02 Cr. |
Change to Account Receivables | -23.19 Cr. | 10.48 Cr. | -9.85 Cr. | -5.08 Cr. |
Other Cashflows from Financing Activities | -82.78 Lakhs | -1.05 Cr. | -1.26 Cr. | -69.04 Lakhs |
Change to Net Income | -16.73 Lakhs | 66.93 Lakhs | 2.70 Cr. | 1.43 Cr. |
Capital Expenditures | -7.76 Cr. | -3.29 Cr. | -8.78 Cr. | -2.63 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 6.08 Cr. | 6.07 Cr. | 5.91 Cr. | 3.19 Cr. |
Minority Interest | None | None | None | None |
Net Income | 6.58 Cr. | 6.36 Cr. | 7.17 Cr. | 3.84 Cr. |
Selling General Administrative | 1.11 Cr. | 1.13 Cr. | 61.04 Lakhs | 49.26 Lakhs |
Gross Profit | 17.17 Cr. | 17.66 Cr. | 13.51 Cr. | 6.25 Cr. |
Ebit | 6.58 Cr. | 6.36 Cr. | 7.17 Cr. | 3.84 Cr. |
Operating Income | 6.58 Cr. | 6.36 Cr. | 7.17 Cr. | 3.84 Cr. |
Other Operating Expenses | 6.84 Cr. | 7.80 Cr. | 3.95 Cr. | 1.25 Cr. |
Interest Expense | -82.78 Lakhs | -1.05 Cr. | -1.04 Cr. | -69.04 Lakhs |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 1.61 Cr. | 1.62 Cr. | 2.27 Cr. | 83.14 Lakhs |
Total Revenue | 383.34 Cr. | 202.27 Cr. | 212.87 Cr. | 168.81 Cr. |
Total Operating Expenses | 376.76 Cr. | 195.91 Cr. | 205.70 Cr. | 164.97 Cr. |
Cost of Revenue | 366.16 Cr. | 184.61 Cr. | 199.36 Cr. | 162.56 Cr. |
Total Other Income Expense Net | -50.22 Lakhs | -29.07 Lakhs | -1.25 Cr. | -64.99 Lakhs |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 4.46 Cr. | 4.44 Cr. | 3.64 Cr. | 2.36 Cr. |
Net Income Applicable to Common Shares | 4.46 Cr. | 4.44 Cr. | 3.64 Cr. | 2.36 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Intangible Assets | 0 | 0 | 0 | 0 |
Capital Surplus | 23.43 Cr. | 23.43 Cr. | 0 | 3.51 Cr. |
Total Liabilities | 83.63 Cr. | 17.64 Cr. | 32.48 Cr. | 14.42 Cr. |
Stock Holder Equity | 46.64 Cr. | 42.17 Cr. | 13.05 Cr. | 9.40 Cr. |
Minority Interest | 0 | 0 | 0 | 0 |
Other Liabilities | 2.14 Cr. | 2.88 Cr. | 2.51 Cr. | 1.45 Cr. |
Total Assets | 130.28 Cr. | 59.82 Cr. | 45.53 Cr. | 23.83 Cr. |
Common Stock | 13.57 Cr. | 13.57 Cr. | 6.16 Cr. | 2.05 Cr. |
Retained Earnings | 9.49 Cr. | 5.02 Cr. | 6.73 Cr. | 3.68 Cr. |
Other Liabilities | 26.41 Lakhs | 31.26 Lakhs | 41.79 Lakhs | 0 |
Good Will | 0 | 0 | 0 | 0 |
Treasury Stock | 15 Lakhs | 15 Lakhs | 15 Lakhs | 15 Lakhs |
Other Assets | 5.06 Lakhs | 4.81 Lakhs | 0 | 10.42 Lakhs |
Cash | 7.98 Lakhs | 7.18 Cr. | 5.55 Lakhs | 3.16 Lakhs |
Current Liabilities | 82.60 Cr. | 14.71 Cr. | 29.17 Cr. | 12.82 Cr. |
Long Term Asset Charges | 0 | 0 | 0 | 4.16 Lakhs |
Short Long Term Debt | 1.31 Cr. | 1.52 Cr. | 1.62 Cr. | 38.88 Lakhs |
Other Stockholder Equity | 15 Lakhs | 15 Lakhs | 15 Lakhs | 15 Lakhs |
Property Plant Equipment | 16.91 Cr. | 12.82 Cr. | 12.10 Cr. | 5.52 Cr. |
Total Cur. Assets | 112.17 Cr. | 45.80 Cr. | 32.24 Cr. | 17.40 Cr. |
Long Term Investments | 1.14 Cr. | 1.14 Cr. | 1.18 Cr. | 79.60 Lakhs |
Net Tangible Assets | 46.64 Cr. | 42.17 Cr. | 13.05 Cr. | 9.40 Cr. |
Short Term Investments | 25.33 Lakhs | 51.02 Lakhs | 28.20 Lakhs | 37.28 Lakhs |
Net Receivables | 36.46 Cr. | 13.25 Cr. | 23.73 Cr. | 13.79 Cr. |
Long Term Debt | 76.56 Lakhs | 2.61 Cr. | 2.89 Cr. | 1.59 Cr. |
Inventory | 63.21 Cr. | 23.67 Cr. | 7.20 Cr. | 1.73 Cr. |
Accounts Payable | 77.87 Cr. | 9.82 Cr. | 17.45 Cr. | 5.59 Cr. |