Madhav Copper Limited (MCL)
ISIN: - Industry: Copper Sector: Basic Materials Website
27.85
0.75(2.77%)

Madhav Copper Limited manufactures and sells copper products in India. The company offers copper fabricated products, enameled copper wires, paper covered copper conductors, poly wrap submersible winding wires, fiberglass copper conductors, tapped insulated copper conductors, and bare copper wires, as well as copper bus bars, strips, rods, and profiles. Its products are used in pumps, motors, transformers, generators, hydro generators, alternators, wind generators, panels, and switch gears; automatic coil winding machines; and to fabricate in automatic CNC machines. Madhav Copper Limited was incorporated in 2012 and is based in Bhavnagar, India.

Pricing Updates

TODAY'S HIGH

28.3

TODAY'S LOW

27.1

52 WEEK HIGH

97.7

52 WEEK LOW

22.4

Major Holders

% of Shares Held by
All Insider

nan

% of Shares Held by
Institutions

nan

% of Float Held by
Institutions

nan

Number of Institutions
Holding Shares

nan

Company Overview

MARKET CAP

75.59 Cr.

ETERPRISE VALUE

83.47 Cr.

NO. OF SHARES

2.71 Cr.

BOOK VALUE

17.311

DIV. YIELD

None%

DEBT

9.24 Cr.

GROSS PROFIT

17.17 Cr.

CASH

40.12 Lakhs

REVENUE

267.99 Cr.

REVENUE/SHARE

99.659

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments03.52 Lakhs3.52 Lakhs-79.60 Lakhs
Change To Liabilities68.05 Cr.-7.63 Cr.11.86 Cr.1.36 Cr.
Total cashflows from Investing Activities-6.53 Cr.-3 Cr.-8.68 Cr.-3 Cr.
Net Borrowings-1.75 Cr.-27.78 Lakhs1.29 Cr.-3.49 Cr.
Total Cash from Financing Activities-2.57 Cr.23.34 Cr.3.37 Lakhs-4.18 Cr.
Other Liabilities-11.09 Cr.-19.74 Cr.3.79 Cr.39.16 Lakhs
Total Assets024.67 Cr.24.67 Cr.24.67 Cr.
Net Income4.46 Cr.4.44 Cr.3.64 Cr.2.36 Cr.
Change in Cash-7.11 Cr.7.14 Cr.2.39 Lakhs-7.99 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities2 Cr.-13.19 Cr.8.67 Cr.7.10 Cr.
Depreciation2.63 Cr.2.35 Cr.1.77 Cr.61.26 Lakhs
Other Cashflows from Investing Activities18.95 Lakhs3.21 Lakhs5.19 Lakhs5.19 Lakhs
Dividends Paid0000
Change to Inventory-38.70 Cr.-3.76 Cr.-5.26 Cr.6.02 Cr.
Change to Account Receivables-23.19 Cr.10.48 Cr.-9.85 Cr.-5.08 Cr.
Other Cashflows from Financing Activities-82.78 Lakhs-1.05 Cr.-1.26 Cr.-69.04 Lakhs
Change to Net Income-16.73 Lakhs66.93 Lakhs2.70 Cr.1.43 Cr.
Capital Expenditures-7.76 Cr.-3.29 Cr.-8.78 Cr.-2.63 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax6.08 Cr.6.07 Cr.5.91 Cr.3.19 Cr.
Minority InterestNoneNoneNoneNone
Net Income6.58 Cr.6.36 Cr.7.17 Cr.3.84 Cr.
Selling General Administrative1.11 Cr.1.13 Cr.61.04 Lakhs49.26 Lakhs
Gross Profit17.17 Cr.17.66 Cr.13.51 Cr.6.25 Cr.
Ebit6.58 Cr.6.36 Cr.7.17 Cr.3.84 Cr.
Operating Income6.58 Cr.6.36 Cr.7.17 Cr.3.84 Cr.
Other Operating Expenses6.84 Cr.7.80 Cr.3.95 Cr.1.25 Cr.
Interest Expense-82.78 Lakhs-1.05 Cr.-1.04 Cr.-69.04 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense1.61 Cr.1.62 Cr.2.27 Cr.83.14 Lakhs
Total Revenue383.34 Cr.202.27 Cr.212.87 Cr.168.81 Cr.
Total Operating Expenses376.76 Cr.195.91 Cr.205.70 Cr.164.97 Cr.
Cost of Revenue366.16 Cr.184.61 Cr.199.36 Cr.162.56 Cr.
Total Other Income Expense Net-50.22 Lakhs-29.07 Lakhs-1.25 Cr.-64.99 Lakhs
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.4.46 Cr.4.44 Cr.3.64 Cr.2.36 Cr.
Net Income Applicable to Common Shares4.46 Cr.4.44 Cr.3.64 Cr.2.36 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets0000
Capital Surplus23.43 Cr.23.43 Cr.03.51 Cr.
Total Liabilities83.63 Cr.17.64 Cr.32.48 Cr.14.42 Cr.
Stock Holder Equity46.64 Cr.42.17 Cr.13.05 Cr.9.40 Cr.
Minority Interest0000
Other Liabilities2.14 Cr.2.88 Cr.2.51 Cr.1.45 Cr.
Total Assets130.28 Cr.59.82 Cr.45.53 Cr.23.83 Cr.
Common Stock13.57 Cr.13.57 Cr.6.16 Cr.2.05 Cr.
Retained Earnings9.49 Cr.5.02 Cr.6.73 Cr.3.68 Cr.
Other Liabilities26.41 Lakhs31.26 Lakhs41.79 Lakhs0
Good Will0000
Treasury Stock15 Lakhs15 Lakhs15 Lakhs15 Lakhs
Other Assets5.06 Lakhs4.81 Lakhs010.42 Lakhs
Cash7.98 Lakhs7.18 Cr.5.55 Lakhs3.16 Lakhs
Current Liabilities82.60 Cr.14.71 Cr.29.17 Cr.12.82 Cr.
Long Term Asset Charges0004.16 Lakhs
Short Long Term Debt1.31 Cr.1.52 Cr.1.62 Cr.38.88 Lakhs
Other Stockholder Equity15 Lakhs15 Lakhs15 Lakhs15 Lakhs
Property Plant Equipment16.91 Cr.12.82 Cr.12.10 Cr.5.52 Cr.
Total Cur. Assets112.17 Cr.45.80 Cr.32.24 Cr.17.40 Cr.
Long Term Investments1.14 Cr.1.14 Cr.1.18 Cr.79.60 Lakhs
Net Tangible Assets46.64 Cr.42.17 Cr.13.05 Cr.9.40 Cr.
Short Term Investments25.33 Lakhs51.02 Lakhs28.20 Lakhs37.28 Lakhs
Net Receivables36.46 Cr.13.25 Cr.23.73 Cr.13.79 Cr.
Long Term Debt76.56 Lakhs2.61 Cr.2.89 Cr.1.59 Cr.
Inventory63.21 Cr.23.67 Cr.7.20 Cr.1.73 Cr.
Accounts Payable77.87 Cr.9.82 Cr.17.45 Cr.5.59 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account