Madhav Copper Limited (MCL)
ISIN: - Industry: Copper Sector: Basic Materials Website
25.4
0.15(0.59%)

Madhav Copper Limited engages in the manufacture and sale of copper products in India. The company offers copper fabricated products, enameled copper wires, paper covered copper conductors, poly wrap submersible winding wires, fiberglass copper conductors, tapped insulated copper conductors, and bare copper wires, as well as copper bus bars, strips, rods, and profiles. Its products are used in pumps, motors, transformers, generators, alternators, wind generators, panels, hydro generators, and switch gears; automatic coil winding machines; and to fabricate in automatic CNC machines. The company was incorporated in 2012 and is based in Bhavnagar, India.

Pricing Updates

TODAY'S HIGH

25.95

TODAY'S LOW

25.25

52 WEEK HIGH

52.35

52 WEEK LOW

22.4

Major Holders

% of Shares Held by
All Insider

nan

% of Shares Held by
Institutions

nan

% of Float Held by
Institutions

nan

Number of Institutions
Holding Shares

nan

Company Overview

MARKET CAP

68.94 Cr.

ETERPRISE VALUE

73.49 Cr.

NO. OF SHARES

2.71 Cr.

BOOK VALUE

15.113

DIV. YIELD

None%

DEBT

12.11 Cr.

GROSS PROFIT

4.24 Cr.

CASH

7.01 Cr.

REVENUE

57.90 k

REVENUE/SHARE

-0.002

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments44.06 Lakhs44.06 Lakhs3.52 Lakhs3.52 Lakhs
Change To Liabilities-19.90 Cr.68.05 Cr.-7.63 Cr.11.86 Cr.
Total cashflows from Investing Activities-1.45 Cr.-6.53 Cr.-3 Cr.-8.68 Cr.
Net Borrowings-46.34 Lakhs-1.75 Cr.-27.78 Lakhs1.29 Cr.
Total Cash from Financing Activities-1.33 Cr.-2.57 Cr.23.34 Cr.3.37 Lakhs
Other Liabilities6.95 Cr.-11.09 Cr.-19.74 Cr.3.79 Cr.
Total Assets0024.67 Cr.24.67 Cr.
Net Income-2.43 Cr.4.46 Cr.4.44 Cr.3.64 Cr.
Change in Cash30.84 Lakhs-7.11 Cr.7.14 Cr.2.39 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities3.09 Cr.2 Cr.-13.19 Cr.8.67 Cr.
Depreciation2.88 Cr.2.63 Cr.2.35 Cr.1.77 Cr.
Other Cashflows from Investing Activities10.75 Lakhs18.95 Lakhs3.21 Lakhs5.19 Lakhs
Dividends Paid0000
Change to Inventory14.84 Cr.-38.70 Cr.-3.76 Cr.-5.26 Cr.
Change to Account Receivables-19.98 Lakhs-23.19 Cr.10.48 Cr.-9.85 Cr.
Other Cashflows from Financing Activities-86.93 Lakhs-82.78 Lakhs-1.05 Cr.-1.26 Cr.
Change to Net Income95.51 Lakhs-16.73 Lakhs66.93 Lakhs2.70 Cr.
Capital Expenditures-2.52 Cr.-7.76 Cr.-3.29 Cr.-8.78 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-1.88 Cr.6.08 Cr.6.07 Cr.5.91 Cr.
Minority InterestNoneNoneNoneNone
Net Income-2.73 Cr.6.58 Cr.6.36 Cr.7.17 Cr.
Selling General Administrative1.17 Cr.1.11 Cr.1.13 Cr.61.04 Lakhs
Gross Profit4.73 Cr.17.17 Cr.17.66 Cr.13.51 Cr.
Ebit-2.73 Cr.6.58 Cr.6.36 Cr.7.17 Cr.
Operating Income-2.73 Cr.6.58 Cr.6.36 Cr.7.17 Cr.
Other Operating Expenses3.41 Cr.6.84 Cr.7.80 Cr.3.95 Cr.
Interest Expense-86.92 Lakhs-82.78 Lakhs-1.05 Cr.-1.04 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense55.11 Lakhs1.61 Cr.1.62 Cr.2.27 Cr.
Total Revenue122.25 Cr.383.34 Cr.202.27 Cr.212.87 Cr.
Total Operating Expenses124.98 Cr.376.76 Cr.195.91 Cr.205.70 Cr.
Cost of Revenue117.51 Cr.366.16 Cr.184.61 Cr.199.36 Cr.
Total Other Income Expense Net84.63 Lakhs-50.22 Lakhs-29.07 Lakhs-1.25 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-2.43 Cr.4.46 Cr.4.44 Cr.3.64 Cr.
Net Income Applicable to Common Shares-2.43 Cr.4.46 Cr.4.44 Cr.3.64 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets0000
Capital Surplus023.43 Cr.23.43 Cr.0
Total Liabilities70.44 Cr.83.63 Cr.17.64 Cr.32.48 Cr.
Stock Holder Equity44.20 Cr.46.64 Cr.42.17 Cr.13.05 Cr.
Minority Interest0000
Other Liabilities4.17 Cr.2.14 Cr.2.88 Cr.2.51 Cr.
Total Assets114.65 Cr.130.28 Cr.59.82 Cr.45.53 Cr.
Common Stock13.57 Cr.13.57 Cr.13.57 Cr.6.16 Cr.
Retained Earnings09.49 Cr.5.02 Cr.6.73 Cr.
Other Liabilities71 Lakhs26.41 Lakhs31.26 Lakhs41.79 Lakhs
Good Will0000
Treasury Stock30.63 Cr.15 Lakhs15 Lakhs15 Lakhs
Other Assets29.56 Lakhs5.06 Lakhs4.81 Lakhs0
Cash38.47 Lakhs7.98 Lakhs7.18 Cr.5.55 Lakhs
Current Liabilities69.33 Cr.82.60 Cr.14.71 Cr.29.17 Cr.
Long Term Asset Charges0000
Short Long Term Debt70.47 Lakhs1.31 Cr.1.52 Cr.1.62 Cr.
Other Stockholder Equity30.63 Cr.15 Lakhs15 Lakhs15 Lakhs
Property Plant Equipment16.04 Cr.16.91 Cr.12.82 Cr.12.10 Cr.
Total Cur. Assets97.61 Cr.112.17 Cr.45.80 Cr.32.24 Cr.
Long Term Investments70.54 Lakhs1.14 Cr.1.14 Cr.1.18 Cr.
Net Tangible Assets44.20 Cr.46.64 Cr.42.17 Cr.13.05 Cr.
Short Term Investments025.33 Lakhs51.02 Lakhs28.20 Lakhs
Net Receivables36.54 Cr.36.46 Cr.13.25 Cr.23.73 Cr.
Long Term Debt40.44 Lakhs76.56 Lakhs2.61 Cr.2.89 Cr.
Inventory34.62 Cr.63.21 Cr.23.67 Cr.7.20 Cr.
Accounts Payable57.97 Cr.77.87 Cr.9.82 Cr.17.45 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account