United Spirits Limited (MCDOWELL-N)
ISIN: - Industry: Beverages—Wineries & Distilleries Sector: Consumer Defensive Website
746.6
-26.65(-3.45%)

United Spirits Limited manufactures, purchases, and sells alcoholic beverages and other allied spirits in India and internationally. Its alcoholic beverages include Scotch whisky, Indian made foreign liquor whisky, brandy, rum, vodka, gin, and wine. The company primarily owns McDowell's No.1, Royal Challenge, Signature, Antiquity, Black Dog, Director's Special Black, McDowell's Rum, McDowell's Brandy, Bagpiper, Old Tavern, and Haywards brands. It also manufactures, imports, and sells Diageo's iconic brands, such as Haig Gold Label, Captain Morgan, Johnnie Walker, J&B, Baileys, Lagavulin, Talisker, VAT 69, Black & White, Smirnoff, and Ciroc. In addition, the company holds the perpetual right to the Bangalore Franchise of the Board of Control for Cricket in India – Indian Premier League. It also exports its products. The company was formerly known as McDowell & Company Limited and changed its name to United Spirits Limited in October 2006. United Spirits Limited was founded in 1826 and is headquartered in Bengaluru, India. United Spirits Limited is a subsidiary of Relay BV.

Pricing Updates

TODAY'S HIGH

782.1

TODAY'S LOW

743.35

52 WEEK HIGH

1019.95

52 WEEK LOW

588.3

Major Holders

% of Shares Held by
All Insider

59.57%

% of Shares Held by
Institutions

19.50%

% of Float Held by
Institutions

48.24%

Number of Institutions
Holding Shares

152

Company Overview

MARKET CAP

54250.86 Cr.

ETERPRISE VALUE

55769.18 Cr.

NO. OF SHARES

72.66 Cr.

BOOK VALUE

62.901

DIV. YIELD

0.5%

DEBT

1007.49 Cr.

GROSS PROFIT

3591.60 Cr.

CASH

63.90 Cr.

REVENUE

9407.09 Cr.

REVENUE/SHARE

132.446

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments-2 Cr.-2 Cr.-27 Cr.-27 Cr.
Change To Liabilities209.20 Cr.-201 Cr.-60.20 Cr.251.20 Cr.
Total cashflows from Investing Activities-99.20 Cr.-193.60 Cr.-65.50 Cr.104.40 Cr.
Net Borrowings-1564.80 Cr.-558.80 Cr.-579 Cr.-713.30 Cr.
Total Cash from Financing Activities-1706.80 Cr.-739.90 Cr.-808.30 Cr.-966.10 Cr.
Other Liabilities653.50 Cr.-246.70 Cr.207.50 Cr.-398.60 Cr.
Total Assets0000
Net Income383.60 Cr.658.90 Cr.700.20 Cr.633.80 Cr.
Change in Cash11.70 Cr.-150.30 Cr.74.50 Cr.63.40 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities1817.70 Cr.783.20 Cr.948.30 Cr.925.10 Cr.
Depreciation274.90 Cr.286.40 Cr.212.50 Cr.190.40 Cr.
Other Cashflows from Investing Activities-3.70 Cr.6.20 Cr.6.40 Cr.4.20 Cr.
Dividends Paid0000
Change to Inventory-124.40 Cr.6.80 Cr.-14.60 Cr.7.90 Cr.
Change to Account Receivables65.20 Cr.271.30 Cr.83.80 Cr.105.60 Cr.
Other Cashflows from Financing Activities-142 Cr.-181.10 Cr.-229.30 Cr.-252.80 Cr.
Change to Net Income345.40 Cr.1.90 Cr.-183.10 Cr.132.90 Cr.
Capital Expenditures-158.90 Cr.-211.60 Cr.-173 Cr.-184.30 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax540 Cr.1160.30 Cr.1011.70 Cr.911.80 Cr.
Minority Interest-60.90 Cr.-41.30 Cr.-3.10 Cr.13.60 Cr.
Net Income767.50 Cr.1280.30 Cr.1178.90 Cr.1018.20 Cr.
Selling General Administrative1359.90 Cr.1508.10 Cr.1838.60 Cr.1738.30 Cr.
Gross Profit3591.60 Cr.4225.20 Cr.4650.50 Cr.4271.90 Cr.
Ebit767.50 Cr.1280.30 Cr.1178.90 Cr.1018.20 Cr.
Operating Income767.50 Cr.1280.30 Cr.1178.90 Cr.1018.20 Cr.
Other Operating Expenses1128 Cr.1199.90 Cr.1282.50 Cr.1170.40 Cr.
Interest Expense-187.60 Cr.-212 Cr.-237.20 Cr.-277.50 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense177.90 Cr.539.70 Cr.328.10 Cr.259.90 Cr.
Total Revenue8131.30 Cr.9325.40 Cr.9340.80 Cr.8590.60 Cr.
Total Operating Expenses7363.80 Cr.8045.10 Cr.8161.90 Cr.7572.40 Cr.
Cost of Revenue4539.70 Cr.5100.20 Cr.4690.30 Cr.4318.70 Cr.
Total Other Income Expense Net-227.50 Cr.-120 Cr.-167.20 Cr.-106.40 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.362.10 Cr.620.60 Cr.683.60 Cr.651.90 Cr.
Net Income Applicable to Common Shares383.60 Cr.658.90 Cr.700.20 Cr.633.80 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets383.90 Cr.400.60 Cr.390.20 Cr.383.80 Cr.
Capital Surplus4568.20 Cr.4568.20 Cr.4568.20 Cr.4568.20 Cr.
Total Liabilities4478.10 Cr.5164.60 Cr.6021.70 Cr.6493.10 Cr.
Stock Holder Equity4119.80 Cr.3728 Cr.3090.30 Cr.2419.10 Cr.
Minority Interest-60.90 Cr.-41.30 Cr.-3.10 Cr.13.60 Cr.
Other Liabilities537.50 Cr.560.80 Cr.1041 Cr.1067.20 Cr.
Total Assets8537 Cr.8851.30 Cr.9108.90 Cr.8925.80 Cr.
Common Stock145.30 Cr.145.30 Cr.145.30 Cr.145.30 Cr.
Retained Earnings-1143.60 Cr.-1532.20 Cr.-2164.10 Cr.-2828.40 Cr.
Other Liabilities45.70 Cr.35.80 Cr.53.50 Cr.52.60 Cr.
Good Will21 Cr.21 Cr.49.30 Cr.36.10 Cr.
Treasury Stock549.90 Cr.546.70 Cr.540.90 Cr.534 Cr.
Other Assets1751.70 Cr.1882.10 Cr.1860.30 Cr.1512.50 Cr.
Cash77.80 Cr.66.10 Cr.216.40 Cr.141.90 Cr.
Current Liabilities4337.70 Cr.4993.80 Cr.5187.80 Cr.5677.70 Cr.
Long Term Asset Charges171.10 Cr.159 Cr.290 Cr.171.40 Cr.
Short Long Term Debt2.30 Cr.753 Cr.3.80 Cr.352.70 Cr.
Other Stockholder Equity669.60 Cr.666.40 Cr.660.60 Cr.653.70 Cr.
Property Plant Equipment1577.40 Cr.1655.40 Cr.1520.10 Cr.1473.20 Cr.
Total Cur. Assets4803 Cr.4870.30 Cr.5263.80 Cr.5520.20 Cr.
Long Term Investments021.90 Cr.25.20 Cr.0
Net Tangible Assets3714.90 Cr.3306.40 Cr.2650.80 Cr.1999.20 Cr.
Short Term Investments000106.20 Cr.
Net Receivables2421.40 Cr.2605.30 Cr.2814.10 Cr.2990.40 Cr.
Long Term Debt2.20 Cr.14.70 Cr.766.10 Cr.760.10 Cr.
Inventory2051.90 Cr.1927.50 Cr.1934.30 Cr.1919.70 Cr.
Accounts Payable1394.60 Cr.1168.90 Cr.1383.70 Cr.1402.20 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account