Mayur Uniquoters Ltd (MAYURUNIQ)
ISIN: INE040D01038 Industry: Textile Manufacturing Sector: Consumer Cyclical Website
357.9
0.9(0.25%)

Mayur Uniquoters Limited manufactures and sells coated textile fabrics in India. Its products include artificial leather/foam leather, PVC Vinyl and PUsynthetic leather, and other substitutes of leather. The company also exports its products. Its products are used in footwear, furnishings, automotive OEM, automotive replacement, and automotive exports markets. The company was incorporated in 1992 and is based in Jaipur, India.

Pricing Updates

TODAY'S HIGH

364.1

TODAY'S LOW

356.8

52 WEEK HIGH

626.9

52 WEEK LOW

319.2

Major Holders

% of Shares Held by
All Insider

67.27%

% of Shares Held by
Institutions

4.30%

% of Float Held by
Institutions

13.13%

Number of Institutions
Holding Shares

8

Company Overview

MARKET CAP

1579.23 Cr.

ETERPRISE VALUE

1473.34 Cr.

NO. OF SHARES

4.39 Cr.

BOOK VALUE

158.635

DIV. YIELD

2%

DEBT

30.59 Cr.

GROSS PROFIT

258.61 Cr.

CASH

126.35 Cr.

REVENUE

656.46 Cr.

REVENUE/SHARE

147.263

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments02.93 Cr.73.10 Lakhs-19.52 Cr.
Change To Liabilities-4.83 Cr.50.68 Cr.1.61 Cr.-17.78 Cr.
Total cashflows from Investing Activities16.86 Cr.-20.18 Cr.-47.87 Cr.-67.54 Cr.
Net Borrowings-10.21 Cr.6.59 Cr.12.39 Cr.15.87 Cr.
Total Cash from Financing Activities-21.18 Cr.-37.73 Cr.-6.69 Cr.-3.42 Cr.
Other Liabilities-12.17 Cr.-6.46 Cr.-4.52 Cr.-2.63 Cr.
Total Assets0000
Net Income94.36 Cr.89.74 Cr.79.77 Cr.89.58 Cr.
Change in Cash8.78 Cr.-3.39 Cr.8.78 Cr.-8.25 Cr.
Effect of Exchange Rate-3.43 Lakhs54 k9.85 Lakhs4 k
Total Cash from Operating Activities13.14 Cr.54.51 Cr.63.24 Cr.62.71 Cr.
Depreciation20.45 Cr.18.36 Cr.18.32 Cr.17.40 Cr.
Other Cashflows from Investing Activities04.23 Cr.74.91 Lakhs1.04 Cr.
Dividends Paid-9.06 Cr.-4.91 Cr.-14.73 Cr.-14.85 Cr.
Change to Inventory-61.87 Cr.-25.11 Cr.-12.19 Cr.-18.58 Cr.
Change to Account Receivables-6.99 Cr.-67.51 Cr.-6.75 Cr.15.70 Cr.
Other Cashflows from Financing Activities-1.90 Cr.-2.42 Cr.-4.35 Cr.-4.43 Cr.
Change to Net Income-15.80 Cr.-5.25 Cr.-13.10 Cr.-21.60 Cr.
Capital Expenditures-47.90 Cr.-27.34 Cr.-49.27 Cr.-46.47 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax123.19 Cr.119.50 Cr.103.55 Cr.132.09 Cr.
Minority InterestNoneNoneNoneNone
Net Income105.23 Cr.106.80 Cr.85.50 Cr.111.38 Cr.
Selling General Administrative40.63 Cr.38.01 Cr.37.34 Cr.32.19 Cr.
Gross Profit258.61 Cr.000
Ebit105.23 Cr.106.80 Cr.85.50 Cr.111.38 Cr.
Operating Income105.23 Cr.106.80 Cr.85.50 Cr.111.38 Cr.
Other Operating Expenses92.29 Cr.92.29 Cr.92.29 Cr.92.29 Cr.
Interest Expense-2.40 Cr.-3.09 Cr.-1.24 Cr.-34.59 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense28.82 Cr.29.75 Cr.23.78 Cr.42.50 Cr.
Total Revenue656.46 Cr.512.70 Cr.528 Cr.591.26 Cr.
Total Operating Expenses551.22 Cr.405.90 Cr.442.50 Cr.479.87 Cr.
Cost of Revenue397.84 Cr.000
Total Other Income Expense Net17.95 Cr.12.69 Cr.18.05 Cr.20.71 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.94.36 Cr.89.74 Cr.79.77 Cr.89.58 Cr.
Net Income Applicable to Common Shares94.36 Cr.89.74 Cr.79.77 Cr.89.58 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets20.19 Lakhs27 Lakhs33.90 Lakhs35.88 Lakhs
Capital Surplus0018.76 Cr.18.76 Cr.
Total Liabilities114.77 Cr.133.32 Cr.118.61 Cr.102.05 Cr.
Stock Holder Equity707.15 Cr.623.20 Cr.577.36 Cr.517.96 Cr.
Minority Interest0000
Other Liabilities27.02 Cr.25.89 Cr.16.97 Cr.12.82 Cr.
Total Assets821.93 Cr.756.53 Cr.695.97 Cr.620.02 Cr.
Common Stock22.28 Cr.22.28 Cr.22.66 Cr.22.66 Cr.
Retained Earnings0610.15 Cr.544.33 Cr.482.42 Cr.
Other Liabilities1.05 Cr.91.55 Lakhs1.06 Cr.3.81 Cr.
Good Will003.59 Cr.3.43 Cr.
Treasury Stock684.86 Cr.-9.23 Cr.-8.39 Cr.-5.87 Cr.
Other Assets13.25 Cr.9.61 Cr.7.78 Cr.11 Cr.
Cash29.69 Cr.19.23 Cr.22.63 Cr.13.84 Cr.
Current Liabilities92.19 Cr.116.51 Cr.99.81 Cr.85.07 Cr.
Long Term Asset Charges52.74 Lakhs92.69 Lakhs1.26 Cr.0
Short Long Term Debt9.07 Cr.5.44 Cr.6.40 Cr.2.35 Cr.
Other Stockholder Equity684.86 Cr.-9.23 Cr.-8.39 Cr.-5.87 Cr.
Property Plant Equipment231.38 Cr.209.04 Cr.200.17 Cr.163.50 Cr.
Total Cur. Assets521.71 Cr.480.26 Cr.423.14 Cr.425.34 Cr.
Long Term Investments55.37 Cr.57.34 Cr.60.93 Cr.16.38 Cr.
Net Tangible Assets706.95 Cr.622.93 Cr.573.43 Cr.514.17 Cr.
Short Term Investments98.19 Cr.149.28 Cr.137.62 Cr.173.50 Cr.
Net Receivables125.13 Cr.119.94 Cr.103.27 Cr.94.80 Cr.
Long Term Debt19.94 Cr.14.32 Cr.16.14 Cr.11.66 Cr.
Inventory222.10 Cr.160.22 Cr.135.11 Cr.122.91 Cr.
Accounts Payable54.96 Cr.60.02 Cr.61.02 Cr.59.17 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account