Max Ventures And Industries Limited (MAXVIL)
ISIN: - Industry: Packaging & Containers Sector: Consumer Cyclical Website
91.2
0.7(0.77%)

Max Ventures and Industries Limited, through its subsidiaries, manufactures and sells packaging unmetallised and metallised biaxial oriented polypropylene films in India and internationally. It offers high barrier films, thermal lamination films, thermal lamination films, and leather finishing foils. The company's products are used for packaging, including processed foods, confectionery, non-food fast moving consumer goods, industrial goods, and lamination. It is also involved in the construction and development of residential and commercial properties; and investment activities. The company was formerly known as Capricorn Ventures Limited and changed its name to Max Ventures and Industries Limited in January 2016. Max Ventures and Industries Limited was incorporated in 2015 and is based in Noida, India.

Pricing Updates

TODAY'S HIGH

92.15

TODAY'S LOW

89.85

52 WEEK HIGH

156.1

52 WEEK LOW

70.25

Major Holders

% of Shares Held by
All Insider

53.27%

% of Shares Held by
Institutions

26.40%

% of Float Held by
Institutions

56.49%

Number of Institutions
Holding Shares

5

Company Overview

MARKET CAP

1346.34 Cr.

ETERPRISE VALUE

1215.48 Cr.

NO. OF SHARES

14.70 Cr.

BOOK VALUE

81.235

DIV. YIELD

None%

DEBT

316.83 Cr.

GROSS PROFIT

75.40 Cr.

CASH

474.47 Cr.

REVENUE

100.96 Cr.

REVENUE/SHARE

7.053

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-390.18 Cr.79.95 Cr.21.73 Cr.-53.85 Cr.
Change To Liabilities-2.06 Cr.-15.58 Cr.-173.31 Cr.79.63 Lakhs
Total cashflows from Investing Activities-528.87 Cr.-42.07 Cr.-171.67 Cr.-130.59 Cr.
Net Borrowings99.08 Cr.-60.46 Cr.-23.46 Cr.-113.62 Cr.
Total Cash from Financing Activities91.94 Cr.-92.56 Cr.-56.63 Cr.293.12 Cr.
Other Liabilities1.26 Cr.1.39 Cr.1.08 Cr.-60.50 Lakhs
Total Assets85.95 Lakhs85.95 Lakhs5.64 Lakhs449.96 Cr.
Net Income387.68 Cr.7.67 Cr.37.43 Cr.-23.10 Cr.
Change in Cash-4.95 Cr.-2.12 Cr.4.75 Cr.83.58 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities436.43 Cr.132.51 Cr.232.98 Cr.-161.69 Cr.
Depreciation14.81 Cr.48.72 Cr.45.37 Cr.29.68 Cr.
Other Cashflows from Investing Activities2.77 Cr.4.68 Cr.8.43 Cr.10.74 Cr.
Dividends Paid0000
Change to Inventory17.44 Cr.-23.46 Cr.244.95 Cr.-158.78 Cr.
Change to Account Receivables-2.72 Cr.-10.95 Cr.28.84 Cr.-15.11 Cr.
Other Cashflows from Financing Activities-7.99 Cr.-32.10 Cr.-33.23 Cr.-43.20 Cr.
Change to Net Income20.01 Cr.123.85 Cr.47.86 Cr.4.64 Cr.
Capital Expenditures-141.86 Cr.-126.82 Cr.-141.15 Cr.-93.10 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax4.26 Cr.81.86 Cr.66.91 Cr.-30.80 Cr.
Minority Interest44.37 Cr.231.13 Cr.167.75 Cr.116.12 Cr.
Net Income20.83 Cr.160.44 Cr.131.08 Cr.4.39 Cr.
Selling General Administrative13.16 Cr.67.41 Cr.66.83 Cr.50.86 Cr.
Gross Profit75.40 Cr.422.73 Cr.372.56 Cr.188.08 Cr.
Ebit20.83 Cr.160.44 Cr.131.08 Cr.4.39 Cr.
Operating Income20.83 Cr.160.44 Cr.131.08 Cr.4.39 Cr.
Other Operating Expenses26.59 Cr.145.28 Cr.126.86 Cr.102.12 Cr.
Interest Expense-16.57 Cr.-56.18 Cr.-63.47 Cr.-35.94 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense-39.15 Lakhs24.76 Cr.22.82 Cr.-1.47 Cr.
Total Revenue100.96 Cr.1180.62 Cr.1392.71 Cr.933.65 Cr.
Total Operating Expenses80.12 Cr.1020.17 Cr.1261.62 Cr.929.25 Cr.
Cost of Revenue25.56 Cr.757.88 Cr.1020.15 Cr.745.56 Cr.
Total Other Income Expense Net-16.57 Cr.-78.58 Cr.-64.17 Cr.-35.20 Cr.
Discontinued Operations454.06 Cr.454.06 Cr.454.06 Cr.454.06 Cr.
Net Income from Continuous Ops.4.65 Cr.57.09 Cr.44.09 Cr.-29.32 Cr.
Net Income Applicable to Common Shares387.68 Cr.7.67 Cr.37.43 Cr.-23.10 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets4.31 Lakhs96.72 Lakhs1.84 Cr.2.43 Cr.
Capital Surplus0500.30 Cr.500.30 Cr.500.27 Cr.
Total Liabilities423.91 Cr.781 Cr.836.90 Cr.944.87 Cr.
Stock Holder Equity1192.72 Cr.882.82 Cr.874.96 Cr.837.22 Cr.
Minority Interest44.37 Cr.231.13 Cr.167.75 Cr.116.12 Cr.
Other Liabilities18.60 Cr.31.47 Cr.49.92 Cr.152.97 Cr.
Total Assets1661 Cr.1894.96 Cr.1879.62 Cr.1898.22 Cr.
Common Stock146.94 Cr.146.62 Cr.146.62 Cr.146.60 Cr.
Retained Earnings096.94 Cr.89.32 Cr.51.78 Cr.
Other Liabilities59.67 Cr.51.09 Cr.41.12 Cr.27.28 Cr.
Good Will01.67 Cr.1.67 Cr.1.67 Cr.
Treasury Stock1045.77 Cr.138.95 Cr.138.71 Cr.138.56 Cr.
Other Assets936.84 Cr.807.42 Cr.720.05 Cr.64.87 Cr.
Cash427.82 Cr.9.79 Cr.11.92 Cr.7.16 Cr.
Current Liabilities53.83 Cr.310.59 Cr.509.56 Cr.616.11 Cr.
Long Term Asset Charges3.87 Cr.3.24 Cr.4.37 Cr.8.38 Cr.
Short Long Term Debt5.09 Cr.41.65 Cr.63.10 Cr.54.26 Cr.
Other Stockholder Equity1045.77 Cr.138.95 Cr.138.71 Cr.138.56 Cr.
Property Plant Equipment31.18 Cr.569.33 Cr.566.81 Cr.556.76 Cr.
Total Cur. Assets521.46 Cr.466.69 Cr.478.70 Cr.1171.50 Cr.
Long Term Investments171.46 Cr.48.86 Cr.110.52 Cr.100.97 Cr.
Net Tangible Assets1192.67 Cr.880.18 Cr.871.44 Cr.833.11 Cr.
Short Term Investments46.65 Cr.79.58 Cr.90.61 Cr.112.19 Cr.
Net Receivables7.40 Cr.137.23 Cr.137.07 Cr.163.99 Cr.
Long Term Debt283.35 Cr.390.95 Cr.258.26 Cr.301.47 Cr.
Inventory13.91 Cr.186.92 Cr.160.72 Cr.856 Cr.
Accounts Payable26.36 Cr.139.28 Cr.139.99 Cr.183.19 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account