Marico Limited (MARICO)
ISIN: - Industry: Household & Personal Products Sector: Consumer Defensive Website
521.8
-6.9(-1.31%)

Marico Limited, together with its subsidiaries, manufactures and markets consumer products. The company offers coconut oils, hair oils, refined edible oils, anti-lice treatments, fabric care, health foods, hair waxes and gels, hair serums, shampoos, after showers, hair creams and conditioners, deodorants, hand sanitizers, body lotion and gels, shower gels, hair relaxers and straighteners, body oils, baby care, and other skin care and male grooming products, as well as hygiene products. It markets its products under the Parachute, Parachute Advansed, Nihar, Nihar Naturals, Saffola, Hair & Care, Revive, Mediker, Livon, and Set-wet brand names in India; and under the Parachute, Parachute Advansed, Fiancée, Hair Code, Caivil, Hercules, Black Chic, Code 10, Ingwe, X-men, and Thuan Phat brand names internationally. The company's distribution network comprises regional offices, carrying and forwarding agents, redistribution centers, and distributors. Marico Limited was incorporated in 1988 and is headquartered in Mumbai, India.

Pricing Updates

TODAY'S HIGH

534.55

TODAY'S LOW

518.9

52 WEEK HIGH

607.7

52 WEEK LOW

455.65

Major Holders

% of Shares Held by
All Insider

58.83%

% of Shares Held by
Institutions

29.80%

% of Float Held by
Institutions

72.37%

Number of Institutions
Holding Shares

209

Company Overview

MARKET CAP

67392.55 Cr.

ETERPRISE VALUE

67369.17 Cr.

NO. OF SHARES

129.15 Cr.

BOOK VALUE

26.01

DIV. YIELD

6.25%

DEBT

479 Cr.

GROSS PROFIT

4076 Cr.

CASH

1219.99 Cr.

REVENUE

9511.99 Cr.

REVENUE/SHARE

73.767

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments337 Cr.-426 Cr.25 Cr.-260 Cr.
Change To Liabilities210 Cr.184 Cr.10 Cr.121 Cr.
Total cashflows from Investing Activities428 Cr.-938 Cr.-39 Cr.-334 Cr.
Net Borrowings-67 Cr.-31 Cr.-53 Cr.11 Cr.
Total Cash from Financing Activities-1290 Cr.-1119 Cr.-1147 Cr.-698 Cr.
Other Liabilities6 Cr.148 Cr.12 Cr.-23 Cr.
Total Assets41 Cr.6 Cr.6 Cr.6 Cr.
Net Income1225 Cr.1172 Cr.1021 Cr.1114 Cr.
Change in Cash167 Cr.16 Cr.45 Cr.-3 Cr.
Effect of Exchange Rate2 Cr.5 Cr.17 Cr.-33 Cr.
Total Cash from Operating Activities1016 Cr.2068 Cr.1214 Cr.1062 Cr.
Depreciation139 Cr.136 Cr.135 Cr.128 Cr.
Other Cashflows from Investing Activities275 Cr.-243 Cr.116 Cr.69 Cr.
Dividends Paid-1195 Cr.-1029 Cr.-1026 Cr.-589 Cr.
Change to Inventory-286 Cr.251 Cr.31 Cr.100 Cr.
Change to Account Receivables-272 Cr.147 Cr.-22 Cr.-177 Cr.
Other Cashflows from Financing Activities-69 Cr.-65 Cr.-68 Cr.-120 Cr.
Change to Net Income-6 Cr.27 Cr.24 Cr.-204 Cr.
Capital Expenditures-132 Cr.-142 Cr.-188 Cr.-162 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax1601 Cr.1523 Cr.1374 Cr.1257 Cr.
Minority Interest57 Cr.18 Cr.13 Cr.12 Cr.
Net Income1542 Cr.1453 Cr.1333 Cr.1196 Cr.
Selling General Administrative1382 Cr.1268 Cr.478 Cr.1126 Cr.
Gross Profit4076 Cr.3731 Cr.3531 Cr.3278 Cr.
Ebit1542 Cr.1453 Cr.1333 Cr.1196 Cr.
Operating Income1542 Cr.1453 Cr.1333 Cr.1196 Cr.
Other Operating Expenses1013 Cr.871 Cr.1582 Cr.826 Cr.
Interest Expense-39 Cr.-24 Cr.-33 Cr.-33 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense346 Cr.324 Cr.331 Cr.126 Cr.
Total Revenue9512 Cr.8048 Cr.7315 Cr.7334 Cr.
Total Operating Expenses7970 Cr.6595 Cr.5982 Cr.6138 Cr.
Cost of Revenue5436 Cr.4317 Cr.3784 Cr.4056 Cr.
Total Other Income Expense Net59 Cr.70 Cr.41 Cr.61 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.1255 Cr.1199 Cr.1043 Cr.1131 Cr.
Net Income Applicable to Common Shares1225 Cr.1172 Cr.1021 Cr.1114 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets306 Cr.230 Cr.41 Cr.55 Cr.
Capital Surplus0431 Cr.420 Cr.416 Cr.
Total Liabilities2381 Cr.2252 Cr.1934 Cr.1922 Cr.
Stock Holder Equity3348 Cr.3240 Cr.3023 Cr.2975 Cr.
Minority Interest57 Cr.18 Cr.13 Cr.12 Cr.
Other Liabilities357 Cr.306 Cr.319 Cr.289 Cr.
Total Assets5786 Cr.5510 Cr.4970 Cr.4909 Cr.
Common Stock129 Cr.129 Cr.129 Cr.129 Cr.
Retained Earnings03337 Cr.3133 Cr.3142 Cr.
Other Liabilities137 Cr.109 Cr.27 Cr.33 Cr.
Good Will654 Cr.613 Cr.538 Cr.503 Cr.
Treasury Stock3219 Cr.-657 Cr.-659 Cr.-712 Cr.
Other Assets300 Cr.302 Cr.268 Cr.311 Cr.
Cash579 Cr.109 Cr.93 Cr.48 Cr.
Current Liabilities2153 Cr.2013 Cr.1753 Cr.1724 Cr.
Long Term Asset Charges187 Cr.186 Cr.159 Cr.202 Cr.
Short Long Term Debt03 Cr.3 Cr.3 Cr.
Other Stockholder Equity3219 Cr.-617 Cr.-632 Cr.-685 Cr.
Property Plant Equipment817 Cr.776 Cr.858 Cr.770 Cr.
Total Cur. Assets3505 Cr.3336 Cr.3149 Cr.3200 Cr.
Long Term Investments204 Cr.253 Cr.116 Cr.70 Cr.
Net Tangible Assets2388 Cr.2397 Cr.2444 Cr.2417 Cr.
Short Term Investments641 Cr.1399 Cr.811 Cr.893 Cr.
Net Receivables658 Cr.477 Cr.682 Cr.651 Cr.
Long Term Debt08 Cr.10 Cr.14 Cr.
Inventory1412 Cr.1126 Cr.1380 Cr.1411 Cr.
Accounts Payable1344 Cr.1134 Cr.950 Cr.944 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account