We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Marico Limited, together with its subsidiaries, manufactures and markets consumer products. The company offers coconut oils, hair oils, refined edible oils, anti-lice treatments, fabric care, health foods, hair waxes and gels, hair serums, shampoos, after showers, hair creams and conditioners, deodorants, hand sanitizers, body lotion and gels, shower gels, hair relaxers and straighteners, body oils, baby care, and other skin care and male grooming products, as well as hygiene products. It markets its products under the Parachute, Parachute Advansed, Nihar, Nihar Naturals, Saffola, Hair & Care, Revive, Mediker, Livon, and Set-wet brand names in India; and under the Parachute, Parachute Advansed, Fiancée, Hair Code, Caivil, Hercules, Black Chic, Code 10, Ingwe, X-men, and Thuan Phat brand names internationally. The company's distribution network comprises regional offices, carrying and forwarding agents, redistribution centers, and distributors. Marico Limited was incorporated in 1988 and is headquartered in Mumbai, India.
TODAY'S HIGH
534.55
TODAY'S LOW
518.9
52 WEEK HIGH
607.7
52 WEEK LOW
455.65
% of Shares Held by
All Insider
58.83%
% of Shares Held by
Institutions
29.80%
% of Float Held by
Institutions
72.37%
Number of Institutions
Holding Shares
209
MARKET CAP
67392.55 Cr.
ETERPRISE VALUE
67369.17 Cr.
NO. OF SHARES
129.15 Cr.
BOOK VALUE
26.01
DIV. YIELD
6.25%
DEBT
479 Cr.
GROSS PROFIT
4076 Cr.
CASH
1219.99 Cr.
REVENUE
9511.99 Cr.
REVENUE/SHARE
73.767
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Investments | 337 Cr. | -426 Cr. | 25 Cr. | -260 Cr. |
Change To Liabilities | 210 Cr. | 184 Cr. | 10 Cr. | 121 Cr. |
Total cashflows from Investing Activities | 428 Cr. | -938 Cr. | -39 Cr. | -334 Cr. |
Net Borrowings | -67 Cr. | -31 Cr. | -53 Cr. | 11 Cr. |
Total Cash from Financing Activities | -1290 Cr. | -1119 Cr. | -1147 Cr. | -698 Cr. |
Other Liabilities | 6 Cr. | 148 Cr. | 12 Cr. | -23 Cr. |
Total Assets | 41 Cr. | 6 Cr. | 6 Cr. | 6 Cr. |
Net Income | 1225 Cr. | 1172 Cr. | 1021 Cr. | 1114 Cr. |
Change in Cash | 167 Cr. | 16 Cr. | 45 Cr. | -3 Cr. |
Effect of Exchange Rate | 2 Cr. | 5 Cr. | 17 Cr. | -33 Cr. |
Total Cash from Operating Activities | 1016 Cr. | 2068 Cr. | 1214 Cr. | 1062 Cr. |
Depreciation | 139 Cr. | 136 Cr. | 135 Cr. | 128 Cr. |
Other Cashflows from Investing Activities | 275 Cr. | -243 Cr. | 116 Cr. | 69 Cr. |
Dividends Paid | -1195 Cr. | -1029 Cr. | -1026 Cr. | -589 Cr. |
Change to Inventory | -286 Cr. | 251 Cr. | 31 Cr. | 100 Cr. |
Change to Account Receivables | -272 Cr. | 147 Cr. | -22 Cr. | -177 Cr. |
Other Cashflows from Financing Activities | -69 Cr. | -65 Cr. | -68 Cr. | -120 Cr. |
Change to Net Income | -6 Cr. | 27 Cr. | 24 Cr. | -204 Cr. |
Capital Expenditures | -132 Cr. | -142 Cr. | -188 Cr. | -162 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 1601 Cr. | 1523 Cr. | 1374 Cr. | 1257 Cr. |
Minority Interest | 57 Cr. | 18 Cr. | 13 Cr. | 12 Cr. |
Net Income | 1542 Cr. | 1453 Cr. | 1333 Cr. | 1196 Cr. |
Selling General Administrative | 1382 Cr. | 1268 Cr. | 478 Cr. | 1126 Cr. |
Gross Profit | 4076 Cr. | 3731 Cr. | 3531 Cr. | 3278 Cr. |
Ebit | 1542 Cr. | 1453 Cr. | 1333 Cr. | 1196 Cr. |
Operating Income | 1542 Cr. | 1453 Cr. | 1333 Cr. | 1196 Cr. |
Other Operating Expenses | 1013 Cr. | 871 Cr. | 1582 Cr. | 826 Cr. |
Interest Expense | -39 Cr. | -24 Cr. | -33 Cr. | -33 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 346 Cr. | 324 Cr. | 331 Cr. | 126 Cr. |
Total Revenue | 9512 Cr. | 8048 Cr. | 7315 Cr. | 7334 Cr. |
Total Operating Expenses | 7970 Cr. | 6595 Cr. | 5982 Cr. | 6138 Cr. |
Cost of Revenue | 5436 Cr. | 4317 Cr. | 3784 Cr. | 4056 Cr. |
Total Other Income Expense Net | 59 Cr. | 70 Cr. | 41 Cr. | 61 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 1255 Cr. | 1199 Cr. | 1043 Cr. | 1131 Cr. |
Net Income Applicable to Common Shares | 1225 Cr. | 1172 Cr. | 1021 Cr. | 1114 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Intangible Assets | 306 Cr. | 230 Cr. | 41 Cr. | 55 Cr. |
Capital Surplus | 0 | 431 Cr. | 420 Cr. | 416 Cr. |
Total Liabilities | 2381 Cr. | 2252 Cr. | 1934 Cr. | 1922 Cr. |
Stock Holder Equity | 3348 Cr. | 3240 Cr. | 3023 Cr. | 2975 Cr. |
Minority Interest | 57 Cr. | 18 Cr. | 13 Cr. | 12 Cr. |
Other Liabilities | 357 Cr. | 306 Cr. | 319 Cr. | 289 Cr. |
Total Assets | 5786 Cr. | 5510 Cr. | 4970 Cr. | 4909 Cr. |
Common Stock | 129 Cr. | 129 Cr. | 129 Cr. | 129 Cr. |
Retained Earnings | 0 | 3337 Cr. | 3133 Cr. | 3142 Cr. |
Other Liabilities | 137 Cr. | 109 Cr. | 27 Cr. | 33 Cr. |
Good Will | 654 Cr. | 613 Cr. | 538 Cr. | 503 Cr. |
Treasury Stock | 3219 Cr. | -657 Cr. | -659 Cr. | -712 Cr. |
Other Assets | 300 Cr. | 302 Cr. | 268 Cr. | 311 Cr. |
Cash | 579 Cr. | 109 Cr. | 93 Cr. | 48 Cr. |
Current Liabilities | 2153 Cr. | 2013 Cr. | 1753 Cr. | 1724 Cr. |
Long Term Asset Charges | 187 Cr. | 186 Cr. | 159 Cr. | 202 Cr. |
Short Long Term Debt | 0 | 3 Cr. | 3 Cr. | 3 Cr. |
Other Stockholder Equity | 3219 Cr. | -617 Cr. | -632 Cr. | -685 Cr. |
Property Plant Equipment | 817 Cr. | 776 Cr. | 858 Cr. | 770 Cr. |
Total Cur. Assets | 3505 Cr. | 3336 Cr. | 3149 Cr. | 3200 Cr. |
Long Term Investments | 204 Cr. | 253 Cr. | 116 Cr. | 70 Cr. |
Net Tangible Assets | 2388 Cr. | 2397 Cr. | 2444 Cr. | 2417 Cr. |
Short Term Investments | 641 Cr. | 1399 Cr. | 811 Cr. | 893 Cr. |
Net Receivables | 658 Cr. | 477 Cr. | 682 Cr. | 651 Cr. |
Long Term Debt | 0 | 8 Cr. | 10 Cr. | 14 Cr. |
Inventory | 1412 Cr. | 1126 Cr. | 1380 Cr. | 1411 Cr. |
Accounts Payable | 1344 Cr. | 1134 Cr. | 950 Cr. | 944 Cr. |