Mahindra Cie Automotive Limited (MAHINDCIE)
ISIN: INE536H01010 Industry: Auto Parts Sector: Consumer Cyclical Website
237.55
4.65(2.0%)

Mahindra CIE Automotive Limited manufactures and sells automotive components to original equipment manufacturers and other customers in India and Europe. It offers forging products, such as crankshafts, steering components, and other forged products; stampings, including body systems, chassis systems, and assembly; gears, shafts, and transmission gears; axle and transmission parts, engine parts, and other products; magnetic products, such as permanent magnet, soft ferrite cores, impeder cores, and magnetic induction lightings; sheet and dough molding compounds; and auto parts, medical equipment covers, and windmill parts. The company also provides oil sumps, turbo housings, exhaust manifolds, passive entry antenna components, synchro hubs, and planetary carriers; differential and carrier housing products; knuckles/stub axles, brake calipers, spring saddles, hoods, fenders, bonnets, foot plates, front grills, and stamped cabin components; and lift arms, rocker arms, trunion brackets, and toppling cranks. It offers its products for use in cars, utility vehicles, commercial vehicles, tractors, off road vehicles, and two-wheelers. The company was formerly known as Mahindra Forgings Limited and changed its name to Mahindra CIE Automotive Limited in November 2013. The company was incorporated in 1999 and is based in Mumbai, India. Mahindra CIE Automotive Limited is a subsidiary of Participaciones Internacionales Autometal Dos S.L.

Pricing Updates

TODAY'S HIGH

240

TODAY'S LOW

232.6

52 WEEK HIGH

312

52 WEEK LOW

163.95

Major Holders

% of Shares Held by
All Insider

77.75%

% of Shares Held by
Institutions

17.24%

% of Float Held by
Institutions

77.49%

Number of Institutions
Holding Shares

28

Company Overview

MARKET CAP

9008.25 Cr.

ETERPRISE VALUE

9809.62 Cr.

NO. OF SHARES

37.91 Cr.

BOOK VALUE

137.095

DIV. YIELD

2.5%

DEBT

1486.90 Cr.

GROSS PROFIT

4166 Cr.

CASH

573.60 Cr.

REVENUE

8785.66 Cr.

REVENUE/SHARE

231.017

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsDec 2021Dec 2020Dec 2019Dec 2018
Investments-200.20 Cr.-133.70 Cr.602.30 Cr.-615.40 Cr.
Change To Liabilities0000
Total cashflows from Investing Activities-755.10 Cr.-429.40 Cr.-590.10 Cr.-1018.90 Cr.
Net Borrowings-310.50 Cr.16.80 Cr.-354.50 Cr.408.90 Cr.
Total Cash from Financing Activities-362.70 Cr.-38 Cr.-404 Cr.362.10 Cr.
Other Liabilities394.10 Cr.-80.80 Cr.-433.10 Cr.260 Cr.
Total Assets1 Cr.1 Cr.3 Cr.5.70 Cr.
Net Income392.90 Cr.106.40 Cr.353.80 Cr.498.10 Cr.
Change in Cash-74 Cr.79.60 Cr.34.30 Cr.52.80 Cr.
Effect of Exchange Rate-7.40 Cr.7.70 Cr.1.10 Cr.1.60 Cr.
Total Cash from Operating Activities1051.20 Cr.539.30 Cr.1027.30 Cr.708 Cr.
Depreciation339.30 Cr.300.10 Cr.314.20 Cr.284.30 Cr.
Other Cashflows from Investing Activities4.10 Cr.5.90 Cr.5.90 Cr.5.90 Cr.
Dividends Paid0000
Change to Inventory-339.60 Cr.134.20 Cr.248.90 Cr.-275.20 Cr.
Change to Account Receivables82 Cr.22.70 Cr.339.80 Cr.-161.60 Cr.
Other Cashflows from Financing Activities-53.20 Cr.-54.80 Cr.-52.50 Cr.-52.50 Cr.
Change to Net Income178.70 Cr.50.40 Cr.201.10 Cr.96.90 Cr.
Capital Expenditures-526.70 Cr.-330.30 Cr.-423.80 Cr.-410.10 Cr.

Financials

ParticularsDec 2021Dec 2020Dec 2019Dec 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax665 Cr.195.30 Cr.627.90 Cr.752.80 Cr.
Minority InterestNoneNoneNoneNone
Net Income712.70 Cr.221.10 Cr.651.70 Cr.764.30 Cr.
Selling General Administrative1353.10 Cr.1267.60 Cr.1308 Cr.1329.70 Cr.
Gross Profit4166 Cr.3047.40 Cr.3964.60 Cr.4181.30 Cr.
Ebit712.70 Cr.221.10 Cr.651.70 Cr.764.30 Cr.
Operating Income712.70 Cr.221.10 Cr.651.70 Cr.764.30 Cr.
Other Operating Expenses1757.10 Cr.1252.30 Cr.1688.80 Cr.1800.60 Cr.
Interest Expense-50 Cr.-52.30 Cr.-46.90 Cr.-44.10 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense272.10 Cr.88.70 Cr.274.10 Cr.204.30 Cr.
Total Revenue8386.70 Cr.6050.10 Cr.7907.80 Cr.8031.50 Cr.
Total Operating Expenses7674 Cr.5829 Cr.7256.10 Cr.7267.20 Cr.
Cost of Revenue4220.70 Cr.3002.70 Cr.3943.20 Cr.3850.20 Cr.
Total Other Income Expense Net-47.70 Cr.-25.80 Cr.-23.80 Cr.-11.50 Cr.
Discontinued Operations0-20 Lakhs-20 Lakhs-50.40 Cr.
Net Income from Continuous Ops.392.90 Cr.106.60 Cr.353.80 Cr.548.50 Cr.
Net Income Applicable to Common Shares392.90 Cr.106.40 Cr.353.80 Cr.498.10 Cr.

Balance Sheet

ParticularsDec 2021Dec 2020Dec 2019Dec 2018
Intangible Assets26.30 Cr.27.30 Cr.28.30 Cr.6 Cr.
Capital Surplus1530 Cr.1528.50 Cr.1528.50 Cr.1523.40 Cr.
Total Liabilities4758.90 Cr.4609 Cr.4067.30 Cr.4293.70 Cr.
Stock Holder Equity5196.60 Cr.4908 Cr.4633.80 Cr.4289.10 Cr.
Minority Interest0000
Other Liabilities245 Cr.230.40 Cr.241.60 Cr.269.10 Cr.
Total Assets9955.50 Cr.9517 Cr.8701.10 Cr.8582.80 Cr.
Common Stock379.10 Cr.379 Cr.379 Cr.378.80 Cr.
Retained Earnings2282.30 Cr.1889.50 Cr.1783.10 Cr.1429.30 Cr.
Other Liabilities797.80 Cr.714.40 Cr.643.40 Cr.513.40 Cr.
Good Will3626.50 Cr.3755.40 Cr.3526 Cr.2911.10 Cr.
Treasury Stock1005.20 Cr.1111 Cr.943.20 Cr.957.60 Cr.
Other Assets340 Cr.277.20 Cr.425.20 Cr.573 Cr.
Cash144.40 Cr.222.60 Cr.113.50 Cr.112.60 Cr.
Current Liabilities3135.20 Cr.2743.60 Cr.2598.30 Cr.2607.30 Cr.
Long Term Asset Charges134.90 Cr.153.50 Cr.138.40 Cr.255.30 Cr.
Short Long Term Debt0000
Other Stockholder Equity1005.20 Cr.1111 Cr.943.20 Cr.957.60 Cr.
Property Plant Equipment3058.60 Cr.2970.90 Cr.2540.40 Cr.2080 Cr.
Total Cur. Assets2879.50 Cr.2477.50 Cr.2173.20 Cr.3011.20 Cr.
Long Term Investments24.60 Cr.8.70 Cr.8 Cr.1.50 Cr.
Net Tangible Assets1543.80 Cr.1125.30 Cr.1079.50 Cr.1372 Cr.
Short Term Investments429.20 Cr.299.30 Cr.123.80 Cr.679.30 Cr.
Net Receivables821.80 Cr.828.50 Cr.778.60 Cr.808.90 Cr.
Long Term Debt652.20 Cr.937.30 Cr.825.60 Cr.1173 Cr.
Inventory1348.60 Cr.1006.20 Cr.1056.60 Cr.1228.60 Cr.
Accounts Payable1938.50 Cr.1459 Cr.1477.10 Cr.1683.80 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account