Madhav Marbles And Granites Limited (MADHAV)
ISIN: - Industry: Building Products & Equipment Sector: Industrials Website
41.35
1.15(2.86%)

Madhav Marbles and Granites Limited manufactures, processes, and trades in granite and marble slabs, and tiles in India. It also provides sandstone, quartz, and tile products. The company exports its products to North America, Canada, Europe, Australia, South Africa, Russia, and the Far East. It is also involved in the windmill power generation and real estate businesses. The company was incorporated in 1989 and is based in Udaipur, India.

Pricing Updates

TODAY'S HIGH

42.25

TODAY'S LOW

40.9

52 WEEK HIGH

75

52 WEEK LOW

40

Major Holders

% of Shares Held by
All Insider

52.67%

% of Shares Held by
Institutions

4.03%

% of Float Held by
Institutions

8.51%

Number of Institutions
Holding Shares

1

Company Overview

MARKET CAP

37.68 Cr.

ETERPRISE VALUE

36.58 Cr.

NO. OF SHARES

89.47 Lakhs

BOOK VALUE

144.461

DIV. YIELD

0.5%

DEBT

6.47 Cr.

GROSS PROFIT

20.50 Cr.

CASH

2.55 Cr.

REVENUE

53.36 Cr.

REVENUE/SHARE

59.67

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-72 Lakhs67.04 Lakhs-10.02 Cr.-42 Lakhs
Change To Liabilities-77.72 Lakhs-2.84 Cr.-1.68 Cr.-1.07 Cr.
Total cashflows from Investing Activities-5.18 Cr.7.86 Cr.-3.20 Cr.2.34 Cr.
Net Borrowings-17.75 Cr.-12.61 Cr.15.76 Cr.2.86 Cr.
Total Cash from Financing Activities-18.89 Cr.-13.20 Cr.15.64 Cr.1.45 Cr.
Other Liabilities0000
Total Assets1.20 Cr.1.20 Cr.1.40 Cr.1.40 Cr.
Net Income-2.36 Cr.91.83 Lakhs2.07 Cr.4.61 Cr.
Change in Cash-3 Cr.2.66 Cr.-71.23 Lakhs19.54 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities21.07 Cr.8 Cr.-13.15 Cr.-3.60 Cr.
Depreciation4.85 Cr.4.61 Cr.4.89 Cr.4.75 Cr.
Other Cashflows from Investing Activities-3.14 Cr.4.61 Cr.12.12 Cr.7.29 Cr.
Dividends Paid-44.74 Lakhs-44.74 Lakhs-22.36 Lakhs-22.36 Lakhs
Change to Inventory-5.13 Cr.1.05 Cr.2.02 Cr.31.22 Lakhs
Change to Account Receivables24.62 Cr.6.22 Cr.-15.59 Cr.-11.12 Cr.
Other Cashflows from Financing Activities-1.89 Cr.-59.03 Lakhs-1.29 Cr.-1.18 Cr.
Change to Net Income-13.37 Lakhs-1.97 Cr.-4.86 Cr.-1.13 Cr.
Capital Expenditures-1.36 Cr.-1.36 Cr.-5.30 Cr.-4.52 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-2.27 Cr.-18.46 Lakhs2.95 Cr.6.01 Cr.
Minority Interest-3.13 Cr.-86.92 Lakhs48.32 Lakhs15.49 Lakhs
Net Income-2.76 Cr.-1.84 Cr.-1.83 Cr.2.84 Cr.
Selling General Administrative10.40 Cr.10.16 Cr.9.90 Cr.10.08 Cr.
Gross Profit20.50 Cr.31.61 Cr.31.95 Cr.41.45 Cr.
Ebit-2.76 Cr.-1.84 Cr.-1.83 Cr.2.84 Cr.
Operating Income-2.76 Cr.-1.84 Cr.-1.83 Cr.2.84 Cr.
Other Operating Expenses8 Cr.17.42 Cr.18.61 Cr.22.34 Cr.
Interest Expense-83.57 Lakhs-35.15 Lakhs-96.71 Lakhs-93.75 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense8.43 Lakhs24.94 Lakhs94.83 Lakhs1.40 Cr.
Total Revenue53.36 Cr.62.01 Cr.60.30 Cr.76.95 Cr.
Total Operating Expenses56.13 Cr.63.86 Cr.62.14 Cr.74.11 Cr.
Cost of Revenue32.86 Cr.30.40 Cr.28.35 Cr.35.50 Cr.
Total Other Income Expense Net49.11 Lakhs1.66 Cr.4.78 Cr.3.16 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-2.36 Cr.-43.41 Lakhs2 Cr.4.61 Cr.
Net Income Applicable to Common Shares-2.36 Cr.91.83 Lakhs2.07 Cr.4.61 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets33 k33 k02.68 Lakhs
Capital Surplus0000
Total Liabilities18.80 Cr.22.50 Cr.37.61 Cr.36.26 Cr.
Stock Holder Equity128.65 Cr.131.42 Cr.130.37 Cr.128.55 Cr.
Minority Interest-3.13 Cr.-86.92 Lakhs48.32 Lakhs15.49 Lakhs
Other Liabilities5.31 Cr.1.41 Cr.3.50 Cr.2.61 Cr.
Total Assets144.32 Cr.153.06 Cr.168.47 Cr.164.97 Cr.
Common Stock8.94 Cr.8.94 Cr.8.94 Cr.8.94 Cr.
Retained Earnings119.70 Cr.122.48 Cr.121.42 Cr.119.61 Cr.
Other Liabilities2.67 Cr.3.21 Cr.4.49 Cr.5.55 Cr.
Good Will0000
Treasury Stock0000
Other Assets30.03 Cr.25.80 Cr.29.40 Cr.26.96 Cr.
Cash2.55 Cr.3.39 Cr.73.06 Lakhs1.44 Cr.
Current Liabilities15.42 Cr.15.92 Cr.17.46 Cr.25.63 Cr.
Long Term Asset Charges0000
Short Long Term Debt02.12 Cr.2.01 Cr.1.92 Cr.
Other Stockholder Equity0000
Property Plant Equipment33.17 Cr.36.67 Cr.43.85 Cr.43.22 Cr.
Total Cur. Assets60.04 Cr.70.93 Cr.84.39 Cr.74.75 Cr.
Long Term Investments21.07 Cr.19.63 Cr.10.82 Cr.20.01 Cr.
Net Tangible Assets128.65 Cr.131.42 Cr.130.37 Cr.128.53 Cr.
Short Term Investments06.69 Cr.7 Cr.0
Net Receivables13.97 Cr.28.20 Cr.30.46 Cr.34.39 Cr.
Long Term Debt70.74 Lakhs3.36 Cr.15.65 Cr.5.07 Cr.
Inventory29.24 Cr.24.11 Cr.25.16 Cr.27.19 Cr.
Accounts Payable4.34 Cr.5.42 Cr.6.04 Cr.8.09 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account