Laxmi Organic Industries Limited (LXCHEM)
ISIN: - Industry: Specialty Chemicals Sector: Basic Materials Website
286
1.6(0.56%)

Laxmi Organic Industries Limited, a specialty chemical manufacturer, provides acetyl and specialty intermediates. Its acetyl intermediates include ethyl acetate, acetaldehyde, fuel-grade ethanol, and other proprietary solvents; and specialty intermediates comprise ketene, acetic anhydride, amides, arylides, and other chemicals, as well as diketene derivatives, such as esters. The company's products find application in various industries, including pharmaceuticals, agrochemicals, dyes and pigments, inks and coatings, paints, printing and packaging, flavours and fragrances, adhesives, and other industrial applications. It serves customers in approximately 30 countries, including India, China, the Netherlands, Russia, Singapore, the United Arab Emirates, the United Kingdom, and the United States. The company was incorporated in 1989 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

290.15

TODAY'S LOW

284.65

52 WEEK HIGH

628

52 WEEK LOW

249.5

Major Holders

% of Shares Held by
All Insider

76.66%

% of Shares Held by
Institutions

3.89%

% of Float Held by
Institutions

16.65%

Number of Institutions
Holding Shares

14

Company Overview

MARKET CAP

7576.76 Cr.

ETERPRISE VALUE

7077.83 Cr.

NO. OF SHARES

26.47 Cr.

BOOK VALUE

52.121

DIV. YIELD

0.5%

DEBT

139.12 Cr.

GROSS PROFIT

971.71 Cr.

CASH

186.24 Cr.

REVENUE

3084.18 Cr.

REVENUE/SHARE

116.933

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-1.43 Cr.-22.79 Cr.-22.79 Cr.7.18 Cr.
Change To Liabilities137.50 Cr.64.72 Cr.102.10 Cr.101.43 Cr.
Total cashflows from Investing Activities73.84 Cr.-643.43 Cr.-55.91 Cr.-122.54 Cr.
Net Borrowings-105.85 Cr.65.74 Cr.-18.61 Cr.-44.16 Cr.
Total Cash from Financing Activities-124.18 Cr.527.33 Cr.-123.15 Cr.-62.69 Cr.
Other Liabilities-105.21 Cr.-9.42 Cr.15.49 Cr.-19.20 Cr.
Total Assets0500 Cr.500 Cr.500 Cr.
Net Income256.37 Cr.127.03 Cr.70.10 Cr.72.39 Cr.
Change in Cash16.41 Cr.6.43 Cr.16.46 Cr.2.40 Cr.
Effect of Exchange Rate0080 k80 k
Total Cash from Operating Activities45.68 Cr.122.53 Cr.195.52 Cr.187.65 Cr.
Depreciation49.28 Cr.46.52 Cr.48.88 Cr.44.05 Cr.
Other Cashflows from Investing Activities384.96 Cr.-489.21 Cr.21.11 Cr.-32.39 Cr.
Dividends Paid-13.18 Cr.-7.87 Cr.-1.75 Cr.-1.50 Cr.
Change to Inventory-123.58 Cr.-51.41 Cr.18.85 Cr.-24.91 Cr.
Change to Account Receivables-201.58 Cr.-74.62 Cr.-35.71 Cr.-64.80 Lakhs
Other Cashflows from Financing Activities-5.14 Cr.-30.53 Cr.-20.77 Cr.-17.03 Cr.
Change to Net Income31.72 Cr.19.16 Cr.-24.42 Cr.14.48 Cr.
Capital Expenditures-289.13 Cr.-131.44 Cr.-77.23 Cr.-97.48 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax317.89 Cr.158.41 Cr.80.80 Cr.97.58 Cr.
Minority Interest36.80 Lakhs45.40 Lakhs38.70 Lakhs34.70 Lakhs
Net Income318.43 Cr.176.87 Cr.69.10 Cr.119.90 Cr.
Selling General Administrative124.43 Cr.94.79 Cr.70.46 Cr.66.23 Cr.
Gross Profit971.71 Cr.582.29 Cr.433.73 Cr.458.43 Cr.
Ebit318.43 Cr.176.87 Cr.69.10 Cr.119.90 Cr.
Operating Income318.43 Cr.176.87 Cr.69.10 Cr.119.90 Cr.
Other Operating Expenses479.55 Cr.264.10 Cr.245.27 Cr.228.23 Cr.
Interest Expense-15.42 Cr.-15.49 Cr.-12.72 Cr.-16.15 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense61.43 Cr.31.34 Cr.10.56 Cr.25.19 Cr.
Total Revenue3084.18 Cr.1768.44 Cr.1534.12 Cr.1568.57 Cr.
Total Operating Expenses2765.74 Cr.1591.57 Cr.1465.01 Cr.1448.67 Cr.
Cost of Revenue2112.47 Cr.1186.15 Cr.1100.39 Cr.1110.14 Cr.
Total Other Income Expense Net-54.50 Lakhs-18.46 Cr.11.69 Cr.-22.31 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.256.45 Cr.127.06 Cr.70.23 Cr.72.39 Cr.
Net Income Applicable to Common Shares256.37 Cr.127.03 Cr.70.10 Cr.72.39 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets76.30 Lakhs95.50 Lakhs68.60 Lakhs1.03 Cr.
Capital Surplus0476.58 Cr.050.10 Cr.
Total Liabilities966.49 Cr.802.31 Cr.642.06 Cr.564.29 Cr.
Stock Holder Equity1300.67 Cr.1034.59 Cr.426.91 Cr.449.84 Cr.
Minority Interest36.80 Lakhs45.40 Lakhs38.70 Lakhs34.70 Lakhs
Other Liabilities87.99 Cr.48.87 Cr.35.29 Cr.24.52 Cr.
Total Assets2267.53 Cr.1837.35 Cr.1069.36 Cr.1014.48 Cr.
Common Stock52.73 Cr.52.73 Cr.45.01 Cr.50.04 Cr.
Retained Earnings0494.99 Cr.376.21 Cr.348.72 Cr.
Other Liabilities27.70 Cr.19.18 Cr.14.84 Cr.19.27 Cr.
Good Will3.28 Cr.000
Treasury Stock1247.93 Cr.10.27 Cr.5.69 Cr.96.80 Lakhs
Other Assets15.06 Cr.53.19 Cr.16.32 Cr.12.02 Cr.
Cash182.24 Cr.30.54 Cr.24.11 Cr.7.64 Cr.
Current Liabilities932.25 Cr.767.49 Cr.528.70 Cr.459.67 Cr.
Long Term Asset Charges2.47 Cr.01.26 Cr.0
Short Long Term Debt131.15 Cr.136.41 Cr.35.04 Cr.34.06 Cr.
Other Stockholder Equity1247.93 Cr.10.27 Cr.5.69 Cr.96.80 Lakhs
Property Plant Equipment764.11 Cr.472.03 Cr.404.45 Cr.376.12 Cr.
Total Cur. Assets1472.79 Cr.1305.01 Cr.638.54 Cr.624.85 Cr.
Long Term Investments11.50 Cr.6.16 Cr.9.35 Cr.45 Lakhs
Net Tangible Assets1296.62 Cr.1033.63 Cr.426.23 Cr.448.80 Cr.
Short Term Investments4 Cr.31.08 Cr.030 Cr.
Net Receivables669.81 Cr.475.03 Cr.396.77 Cr.330.31 Cr.
Long Term Debt2.16 Cr.9.86 Cr.90.15 Cr.74.60 Cr.
Inventory373.61 Cr.203.30 Cr.151.88 Cr.170.74 Cr.
Accounts Payable711.66 Cr.474.95 Cr.411.62 Cr.315.56 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account