We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Laxmi Organic Industries Limited, a specialty chemical manufacturer, provides acetyl and specialty intermediates. Its acetyl intermediates include ethyl acetate, acetaldehyde, fuel-grade ethanol, and other proprietary solvents; and specialty intermediates comprise ketene, acetic anhydride, amides, arylides, and other chemicals, as well as diketene derivatives, such as esters. The company's products find application in various industries, including pharmaceuticals, agrochemicals, dyes and pigments, inks and coatings, paints, printing and packaging, flavours and fragrances, adhesives, and other industrial applications. It serves customers in approximately 30 countries, including India, China, the Netherlands, Russia, Singapore, the United Arab Emirates, the United Kingdom, and the United States. The company was incorporated in 1989 and is based in Mumbai, India.
TODAY'S HIGH
290.15
TODAY'S LOW
284.65
52 WEEK HIGH
628
52 WEEK LOW
249.5
% of Shares Held by
All Insider
76.66%
% of Shares Held by
Institutions
3.89%
% of Float Held by
Institutions
16.65%
Number of Institutions
Holding Shares
14
MARKET CAP
7576.76 Cr.
ETERPRISE VALUE
7077.83 Cr.
NO. OF SHARES
26.47 Cr.
BOOK VALUE
52.121
DIV. YIELD
0.5%
DEBT
139.12 Cr.
GROSS PROFIT
971.71 Cr.
CASH
186.24 Cr.
REVENUE
3084.18 Cr.
REVENUE/SHARE
116.933
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | -1.43 Cr. | -22.79 Cr. | -22.79 Cr. | 7.18 Cr. |
| Change To Liabilities | 137.50 Cr. | 64.72 Cr. | 102.10 Cr. | 101.43 Cr. |
| Total cashflows from Investing Activities | 73.84 Cr. | -643.43 Cr. | -55.91 Cr. | -122.54 Cr. |
| Net Borrowings | -105.85 Cr. | 65.74 Cr. | -18.61 Cr. | -44.16 Cr. |
| Total Cash from Financing Activities | -124.18 Cr. | 527.33 Cr. | -123.15 Cr. | -62.69 Cr. |
| Other Liabilities | -105.21 Cr. | -9.42 Cr. | 15.49 Cr. | -19.20 Cr. |
| Total Assets | 0 | 500 Cr. | 500 Cr. | 500 Cr. |
| Net Income | 256.37 Cr. | 127.03 Cr. | 70.10 Cr. | 72.39 Cr. |
| Change in Cash | 16.41 Cr. | 6.43 Cr. | 16.46 Cr. | 2.40 Cr. |
| Effect of Exchange Rate | 0 | 0 | 80 k | 80 k |
| Total Cash from Operating Activities | 45.68 Cr. | 122.53 Cr. | 195.52 Cr. | 187.65 Cr. |
| Depreciation | 49.28 Cr. | 46.52 Cr. | 48.88 Cr. | 44.05 Cr. |
| Other Cashflows from Investing Activities | 384.96 Cr. | -489.21 Cr. | 21.11 Cr. | -32.39 Cr. |
| Dividends Paid | -13.18 Cr. | -7.87 Cr. | -1.75 Cr. | -1.50 Cr. |
| Change to Inventory | -123.58 Cr. | -51.41 Cr. | 18.85 Cr. | -24.91 Cr. |
| Change to Account Receivables | -201.58 Cr. | -74.62 Cr. | -35.71 Cr. | -64.80 Lakhs |
| Other Cashflows from Financing Activities | -5.14 Cr. | -30.53 Cr. | -20.77 Cr. | -17.03 Cr. |
| Change to Net Income | 31.72 Cr. | 19.16 Cr. | -24.42 Cr. | 14.48 Cr. |
| Capital Expenditures | -289.13 Cr. | -131.44 Cr. | -77.23 Cr. | -97.48 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 317.89 Cr. | 158.41 Cr. | 80.80 Cr. | 97.58 Cr. |
| Minority Interest | 36.80 Lakhs | 45.40 Lakhs | 38.70 Lakhs | 34.70 Lakhs |
| Net Income | 318.43 Cr. | 176.87 Cr. | 69.10 Cr. | 119.90 Cr. |
| Selling General Administrative | 124.43 Cr. | 94.79 Cr. | 70.46 Cr. | 66.23 Cr. |
| Gross Profit | 971.71 Cr. | 582.29 Cr. | 433.73 Cr. | 458.43 Cr. |
| Ebit | 318.43 Cr. | 176.87 Cr. | 69.10 Cr. | 119.90 Cr. |
| Operating Income | 318.43 Cr. | 176.87 Cr. | 69.10 Cr. | 119.90 Cr. |
| Other Operating Expenses | 479.55 Cr. | 264.10 Cr. | 245.27 Cr. | 228.23 Cr. |
| Interest Expense | -15.42 Cr. | -15.49 Cr. | -12.72 Cr. | -16.15 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 61.43 Cr. | 31.34 Cr. | 10.56 Cr. | 25.19 Cr. |
| Total Revenue | 3084.18 Cr. | 1768.44 Cr. | 1534.12 Cr. | 1568.57 Cr. |
| Total Operating Expenses | 2765.74 Cr. | 1591.57 Cr. | 1465.01 Cr. | 1448.67 Cr. |
| Cost of Revenue | 2112.47 Cr. | 1186.15 Cr. | 1100.39 Cr. | 1110.14 Cr. |
| Total Other Income Expense Net | -54.50 Lakhs | -18.46 Cr. | 11.69 Cr. | -22.31 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 256.45 Cr. | 127.06 Cr. | 70.23 Cr. | 72.39 Cr. |
| Net Income Applicable to Common Shares | 256.37 Cr. | 127.03 Cr. | 70.10 Cr. | 72.39 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 76.30 Lakhs | 95.50 Lakhs | 68.60 Lakhs | 1.03 Cr. |
| Capital Surplus | 0 | 476.58 Cr. | 0 | 50.10 Cr. |
| Total Liabilities | 966.49 Cr. | 802.31 Cr. | 642.06 Cr. | 564.29 Cr. |
| Stock Holder Equity | 1300.67 Cr. | 1034.59 Cr. | 426.91 Cr. | 449.84 Cr. |
| Minority Interest | 36.80 Lakhs | 45.40 Lakhs | 38.70 Lakhs | 34.70 Lakhs |
| Other Liabilities | 87.99 Cr. | 48.87 Cr. | 35.29 Cr. | 24.52 Cr. |
| Total Assets | 2267.53 Cr. | 1837.35 Cr. | 1069.36 Cr. | 1014.48 Cr. |
| Common Stock | 52.73 Cr. | 52.73 Cr. | 45.01 Cr. | 50.04 Cr. |
| Retained Earnings | 0 | 494.99 Cr. | 376.21 Cr. | 348.72 Cr. |
| Other Liabilities | 27.70 Cr. | 19.18 Cr. | 14.84 Cr. | 19.27 Cr. |
| Good Will | 3.28 Cr. | 0 | 0 | 0 |
| Treasury Stock | 1247.93 Cr. | 10.27 Cr. | 5.69 Cr. | 96.80 Lakhs |
| Other Assets | 15.06 Cr. | 53.19 Cr. | 16.32 Cr. | 12.02 Cr. |
| Cash | 182.24 Cr. | 30.54 Cr. | 24.11 Cr. | 7.64 Cr. |
| Current Liabilities | 932.25 Cr. | 767.49 Cr. | 528.70 Cr. | 459.67 Cr. |
| Long Term Asset Charges | 2.47 Cr. | 0 | 1.26 Cr. | 0 |
| Short Long Term Debt | 131.15 Cr. | 136.41 Cr. | 35.04 Cr. | 34.06 Cr. |
| Other Stockholder Equity | 1247.93 Cr. | 10.27 Cr. | 5.69 Cr. | 96.80 Lakhs |
| Property Plant Equipment | 764.11 Cr. | 472.03 Cr. | 404.45 Cr. | 376.12 Cr. |
| Total Cur. Assets | 1472.79 Cr. | 1305.01 Cr. | 638.54 Cr. | 624.85 Cr. |
| Long Term Investments | 11.50 Cr. | 6.16 Cr. | 9.35 Cr. | 45 Lakhs |
| Net Tangible Assets | 1296.62 Cr. | 1033.63 Cr. | 426.23 Cr. | 448.80 Cr. |
| Short Term Investments | 4 Cr. | 31.08 Cr. | 0 | 30 Cr. |
| Net Receivables | 669.81 Cr. | 475.03 Cr. | 396.77 Cr. | 330.31 Cr. |
| Long Term Debt | 2.16 Cr. | 9.86 Cr. | 90.15 Cr. | 74.60 Cr. |
| Inventory | 373.61 Cr. | 203.30 Cr. | 151.88 Cr. | 170.74 Cr. |
| Accounts Payable | 711.66 Cr. | 474.95 Cr. | 411.62 Cr. | 315.56 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account