We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
L.G. Balakrishnan & Bros Limited manufactures and sells chains, sprockets, and metal formed parts for automotive applications in India and internationally. The company operates through Transmission, Metal Forming, and Others segments. It offers transmission products comprising motorcycle and engine drive chains; special application chains for go kart, snow bikes, racing purposes, and other customized applications; sprockets and gears; tensioners; belts; and brake shoes. The company also provides metal forming products consisting of fine blanking for precision sheet metal parts; and machined components, as well as wire drawing products for other chain manufacturing plants, spring steel suppliers, umbrella manufacturers, etc. It markets its products under the Rolon brand name. The company was founded in 1937 and is based in Coimbatore, India.
TODAY'S HIGH
564.65
TODAY'S LOW
553.3
52 WEEK HIGH
736
52 WEEK LOW
302
% of Shares Held by
All Insider
34.49%
% of Shares Held by
Institutions
13.42%
% of Float Held by
Institutions
20.48%
Number of Institutions
Holding Shares
13
MARKET CAP
1753.89 Cr.
ETERPRISE VALUE
1569.50 Cr.
NO. OF SHARES
3.13 Cr.
BOOK VALUE
360.805
DIV. YIELD
10%
DEBT
100.39 Cr.
GROSS PROFIT
1165.10 Cr.
CASH
286.55 Cr.
REVENUE
2102.08 Cr.
REVENUE/SHARE
669.65
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Investments | 0 | -2.70 Cr. | 15 Cr. | 15 Cr. |
Change To Liabilities | 15.04 Cr. | 101.20 Cr. | -15.60 Cr. | -3.10 Cr. |
Total cashflows from Investing Activities | -181.67 Cr. | -109.58 Cr. | -55.05 Cr. | -180.48 Cr. |
Net Borrowings | 15.78 Cr. | -50.77 Cr. | -102.11 Cr. | 109.25 Cr. |
Total Cash from Financing Activities | -22.77 Cr. | -59.77 Cr. | -153.56 Cr. | 81.02 Cr. |
Other Liabilities | 32.81 Cr. | -3.41 Cr. | -4.26 Cr. | 26.07 Cr. |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | 245.47 Cr. | 133.45 Cr. | 91.63 Cr. | 99.56 Cr. |
Change in Cash | -1.99 Cr. | 56.60 Cr. | -5.19 Cr. | 2.14 Cr. |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | 202.45 Cr. | 225.96 Cr. | 203.43 Cr. | 101.60 Cr. |
Depreciation | 83.21 Cr. | 82.53 Cr. | 78.65 Cr. | 68.05 Cr. |
Other Cashflows from Investing Activities | -134.05 Cr. | -80.72 Cr. | 80.48 Lakhs | 2.28 Cr. |
Dividends Paid | -31.28 Cr. | -20.08 Lakhs | -37.58 Cr. | -16.97 Cr. |
Change to Inventory | -134.49 Cr. | -11.59 Cr. | 17.02 Cr. | -53.38 Cr. |
Change to Account Receivables | -48.22 Cr. | -70.76 Cr. | 46.27 Cr. | -27.38 Cr. |
Other Cashflows from Financing Activities | -7.28 Cr. | -8.80 Cr. | -13.86 Cr. | -11.25 Cr. |
Change to Net Income | 8.61 Cr. | -6.24 Cr. | -10.29 Cr. | -8.22 Cr. |
Capital Expenditures | -47.69 Cr. | -38.39 Cr. | -89.07 Cr. | -195.09 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 331.67 Cr. | 180.11 Cr. | 115.99 Cr. | 145.55 Cr. |
Minority Interest | 2.06 Cr. | 1.72 Cr. | 4.04 Cr. | 14.85 Cr. |
Net Income | 317.29 Cr. | 170.32 Cr. | 107.07 Cr. | 141.75 Cr. |
Selling General Administrative | 296.87 Cr. | 250.66 Cr. | 263.65 Cr. | 267.10 Cr. |
Gross Profit | 1165.10 Cr. | 830.90 Cr. | 796.67 Cr. | 868.20 Cr. |
Ebit | 317.29 Cr. | 170.32 Cr. | 107.07 Cr. | 141.75 Cr. |
Operating Income | 317.29 Cr. | 170.32 Cr. | 107.07 Cr. | 141.75 Cr. |
Other Operating Expenses | 467.71 Cr. | 326.60 Cr. | 347.11 Cr. | 391 Cr. |
Interest Expense | -8.35 Cr. | -10.04 Cr. | -15.24 Cr. | -11.25 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 85.93 Cr. | 47.27 Cr. | 24.71 Cr. | 45.99 Cr. |
Total Revenue | 2114.12 Cr. | 1608.99 Cr. | 1542.82 Cr. | 1687.99 Cr. |
Total Operating Expenses | 1796.82 Cr. | 1438.66 Cr. | 1435.75 Cr. | 1546.23 Cr. |
Cost of Revenue | 949.02 Cr. | 778.08 Cr. | 746.15 Cr. | 819.79 Cr. |
Total Other Income Expense Net | 14.37 Cr. | 9.79 Cr. | 8.92 Cr. | 3.79 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 245.74 Cr. | 132.84 Cr. | 91.28 Cr. | 99.56 Cr. |
Net Income Applicable to Common Shares | 245.47 Cr. | 133.45 Cr. | 91.63 Cr. | 99.56 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Intangible Assets | 95.59 Lakhs | 1.36 Cr. | 2.13 Cr. | 2.44 Cr. |
Capital Surplus | 0 | 15.30 Cr. | 15.30 Cr. | 15.30 Cr. |
Total Liabilities | 574.30 Cr. | 476.27 Cr. | 421.43 Cr. | 540.39 Cr. |
Stock Holder Equity | 1132.46 Cr. | 879.38 Cr. | 706.13 Cr. | 665.97 Cr. |
Minority Interest | 2.06 Cr. | 1.72 Cr. | 4.04 Cr. | 14.85 Cr. |
Other Liabilities | 170.76 Cr. | 15.58 Cr. | 13.52 Cr. | 32.36 Cr. |
Total Assets | 1708.83 Cr. | 1357.38 Cr. | 1131.61 Cr. | 1221.22 Cr. |
Common Stock | 31.39 Cr. | 31.39 Cr. | 31.39 Cr. | 31.39 Cr. |
Retained Earnings | 0 | 809.54 Cr. | 677.83 Cr. | 618.10 Cr. |
Other Liabilities | 27.78 Cr. | 24.97 Cr. | 25.69 Cr. | 31.05 Cr. |
Good Will | 15.42 Cr. | 15.16 Cr. | 14.79 Cr. | 14.48 Cr. |
Treasury Stock | 1101.07 Cr. | 23.14 Cr. | -18.40 Cr. | 1.17 Cr. |
Other Assets | 37.76 Cr. | 35.10 Cr. | 21.53 Cr. | 33.92 Cr. |
Cash | 286.55 Cr. | 60.02 Cr. | 3.42 Cr. | 8.62 Cr. |
Current Liabilities | 514.76 Cr. | 419.39 Cr. | 300.61 Cr. | 410.14 Cr. |
Long Term Asset Charges | 0 | 0 | 0 | 0 |
Short Long Term Debt | 0 | 12.01 Cr. | 26.63 Cr. | 39.76 Cr. |
Other Stockholder Equity | 1101.07 Cr. | 23.14 Cr. | -18.40 Cr. | 1.17 Cr. |
Property Plant Equipment | 497.01 Cr. | 531.03 Cr. | 576.16 Cr. | 550.86 Cr. |
Total Cur. Assets | 1053.37 Cr. | 711.77 Cr. | 497.40 Cr. | 564.03 Cr. |
Long Term Investments | 104.30 Cr. | 62.93 Cr. | 19.57 Cr. | 55.47 Cr. |
Net Tangible Assets | 1116.08 Cr. | 862.86 Cr. | 689.20 Cr. | 649.05 Cr. |
Short Term Investments | 0 | 83 Cr. | 0 | 0 |
Net Receivables | 293.77 Cr. | 258.16 Cr. | 186.61 Cr. | 232.24 Cr. |
Long Term Debt | 21.32 Cr. | 19.23 Cr. | 80.56 Cr. | 99.19 Cr. |
Inventory | 435.77 Cr. | 301.28 Cr. | 289.69 Cr. | 306.71 Cr. |
Accounts Payable | 275.36 Cr. | 350.96 Cr. | 247.18 Cr. | 257.63 Cr. |