Lakshmi Machine Works Limited (LAXMIMACH)
ISIN: - Industry: Specialty Industrial Machinery Sector: Industrials Website
8534.8
-236.2(-2.69%)

Lakshmi Machine Works Limited, together with its subsidiaries, manufactures and sells textile spinning machinery, CNC machine tools, and heavy castings in India and internationally. The company operates through three segments: Textile Machinery Division, Machine Tool & Foundry Division, and Advanced Technology Centre. It offers textile machinery products, such as card silver, combining, ring and compact spinning, and mill monitoring systems, as well as blending solutions; and machine tools consisting of turning, milling, and turnmill tools. The company also provides foundry products that include locomotive castings/turbocharger parts, marine transmission castings, power and energy products, and pumps and valves; and aero engine, aerostructures and structural assemblies, sheet metal and special process components, and aerospace composites. In addition, it is involved in the development and sale of residential apartments. As of March 31, 2021, the company has installed 28 wind energy generators with a total capacity of 36.80 MW, as well as 10 MW of solar power generating facility. It also exports its products. Lakshmi Machine Works Limited was incorporated in 1962 and is based in Coimbatore, India.

Pricing Updates

TODAY'S HIGH

8858.6

TODAY'S LOW

8511

52 WEEK HIGH

11790

52 WEEK LOW

6050

Major Holders

% of Shares Held by
All Insider

57.80%

% of Shares Held by
Institutions

14.34%

% of Float Held by
Institutions

33.98%

Number of Institutions
Holding Shares

26

Company Overview

MARKET CAP

9127.11 Cr.

ETERPRISE VALUE

8609.64 Cr.

NO. OF SHARES

1.06 Cr.

BOOK VALUE

1862.964

DIV. YIELD

40%

DEBT

0

GROSS PROFIT

1163.67 Cr.

CASH

760.29 Cr.

REVENUE

3170.95 Cr.

REVENUE/SHARE

2968.141

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-416.88 Cr.-200.59 Cr.-44.36 Cr.128.77 Cr.
Change To Liabilities118.17 Cr.99.28 Cr.-42.77 Cr.-56.34 Cr.
Total cashflows from Investing Activities-447.81 Cr.-144.12 Cr.-69.97 Cr.28.71 Cr.
Net Borrowings00-2.94 Cr.-1.73 Lakhs
Total Cash from Financing Activities-10.95 Cr.-10.85 Cr.-48.62 Cr.-215.26 Cr.
Other Liabilities505.87 Cr.170.31 Cr.52.47 Lakhs-102.63 Cr.
Total Assets0000
Net Income181.04 Cr.44.59 Cr.27.77 Cr.185.38 Cr.
Change in Cash25.99 Cr.1.76 Cr.-44.60 Cr.-87.75 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities484.76 Cr.156.74 Cr.73.99 Cr.98.79 Cr.
Depreciation59.72 Cr.51.81 Cr.51.44 Cr.55.35 Cr.
Other Cashflows from Investing Activities42.99 Cr.77.41 Cr.49.92 Cr.72.09 Cr.
Dividends Paid-10.68 Cr.-10.68 Cr.-37.39 Cr.-43.82 Cr.
Change to Inventory-170.21 Cr.-56.43 Cr.37.41 Cr.20.36 Cr.
Change to Account Receivables-144.22 Cr.-70.73 Cr.85.23 Cr.54.06 Cr.
Other Cashflows from Financing Activities-27.30 Lakhs-17.37 Lakhs-8.29 Cr.-11.93 Cr.
Change to Net Income-65.61 Cr.-85.89 Cr.-89.43 Cr.-57.39 Cr.
Capital Expenditures-76.06 Cr.-28.91 Cr.-85.25 Cr.-185.04 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax238.32 Cr.71.33 Cr.47.18 Cr.282.59 Cr.
Minority InterestNoneNoneNoneNone
Net Income187.23 Cr.11.94 Cr.-33.11 Cr.224.75 Cr.
Selling General Administrative314.28 Cr.239.63 Cr.240.71 Cr.279.56 Cr.
Gross Profit1163.67 Cr.676.17 Cr.638.08 Cr.1097.12 Cr.
Ebit187.23 Cr.11.94 Cr.-33.11 Cr.224.75 Cr.
Operating Income187.23 Cr.11.94 Cr.-33.11 Cr.224.75 Cr.
Other Operating Expenses602.43 Cr.369.10 Cr.375.35 Cr.537.57 Cr.
Interest Expense-8.54 Lakhs-8.10 Lakhs-10.68 Lakhs-10.68 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense57.27 Cr.26.73 Cr.19.40 Cr.97.21 Cr.
Total Revenue3170.95 Cr.1727.37 Cr.1578.35 Cr.2714.22 Cr.
Total Operating Expenses2983.71 Cr.1715.43 Cr.1611.46 Cr.2489.46 Cr.
Cost of Revenue2007.27 Cr.1051.19 Cr.940.26 Cr.1617.09 Cr.
Total Other Income Expense Net51.08 Cr.59.39 Cr.80.29 Cr.57.83 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.181.04 Cr.44.59 Cr.27.77 Cr.185.38 Cr.
Net Income Applicable to Common Shares181.04 Cr.44.59 Cr.27.77 Cr.185.38 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets13.15 Cr.13.81 Cr.15.42 Cr.11.80 Cr.
Capital Surplus0000
Total Liabilities1655.88 Cr.977.46 Cr.685.76 Cr.746.38 Cr.
Stock Holder Equity1990.17 Cr.1780.29 Cr.1660.35 Cr.1710.30 Cr.
Minority Interest0000
Other Liabilities655.97 Cr.380.78 Cr.261.67 Cr.306.66 Cr.
Total Assets3646.06 Cr.2757.75 Cr.2346.12 Cr.2456.68 Cr.
Common Stock10.68 Cr.10.68 Cr.10.68 Cr.10.68 Cr.
Retained Earnings01656.61 Cr.1620.20 Cr.1635.51 Cr.
Other Liabilities449.88 Cr.158.98 Cr.82.91 Cr.50.48 Cr.
Good Will0000
Treasury Stock1979.49 Cr.112.99 Cr.29.47 Cr.64.10 Cr.
Other Assets010.19 Cr.15.42 Cr.28.85 Cr.
Cash494.50 Cr.52.52 Cr.50.75 Cr.95.36 Cr.
Current Liabilities1206 Cr.818.47 Cr.602.84 Cr.692.95 Cr.
Long Term Asset Charges0004.55 Cr.
Short Long Term Debt0000
Other Stockholder Equity1979.49 Cr.112.99 Cr.29.47 Cr.64.10 Cr.
Property Plant Equipment713.79 Cr.697.98 Cr.725.11 Cr.699.30 Cr.
Total Cur. Assets1840.58 Cr.1642.47 Cr.1286.29 Cr.1262.98 Cr.
Long Term Investments1078.53 Cr.393.28 Cr.303.85 Cr.453.73 Cr.
Net Tangible Assets1977.02 Cr.1766.47 Cr.1644.92 Cr.1698.49 Cr.
Short Term Investments265.79 Cr.728.85 Cr.586.40 Cr.461.50 Cr.
Net Receivables362.56 Cr.221.71 Cr.164.27 Cr.268.40 Cr.
Long Term Debt0002.94 Cr.
Inventory515.14 Cr.344.92 Cr.288.49 Cr.325.90 Cr.
Accounts Payable550.02 Cr.431.85 Cr.332.57 Cr.375.34 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account