Kaveri Seed Company Limited (KSCL)
ISIN: INE455I01029 Industry: Farm Products Sector: Consumer Defensive Website
509.7
-12.25(-2.35%)

Kaveri Seed Company Limited researches, produces, processes, and markets hybrid seeds of field and vegetable crops in India. Its product portfolio consists of seeds for various field crops, such as maize, paddy, cotton, sunflower, mustard, sorghum, pulses, bajra, and wheat; and vegetables comprising tomatoes, okra, chilies, watermelon, gourds, and brinjal. The company sells its products through distributors and retailers. It also exports its products to Pakistan, Sri Lanka, Bangladesh, Nepal, and Vietnam. The company was founded in 1976 and is based in Hyderabad, India.

Pricing Updates

TODAY'S HIGH

522

TODAY'S LOW

508.65

52 WEEK HIGH

629.3

52 WEEK LOW

415

Major Holders

% of Shares Held by
All Insider

65.69%

% of Shares Held by
Institutions

11.25%

% of Float Held by
Institutions

32.79%

Number of Institutions
Holding Shares

25

Company Overview

MARKET CAP

2816.97 Cr.

ETERPRISE VALUE

2497.09 Cr.

NO. OF SHARES

5.52 Cr.

BOOK VALUE

259

DIV. YIELD

4%

DEBT

84.38 Lakhs

GROSS PROFIT

436.47 Cr.

CASH

531.99 Cr.

REVENUE

1045.30 Cr.

REVENUE/SHARE

180.589

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments111.88 Cr.-178 Cr.159.36 Cr.152.78 Cr.
Change To Liabilities-128.73 Cr.91.57 Cr.48.68 Cr.31.99 Cr.
Total cashflows from Investing Activities66.10 Cr.-217.33 Cr.112.47 Cr.82.40 Cr.
Net Borrowings-47.58 Lakhs-4.70 Cr.-79.93 Lakhs4.23 Cr.
Total Cash from Financing Activities-169.76 Cr.-29.06 Cr.-301.43 Cr.-219.11 Cr.
Other Liabilities7.81 Cr.14.24 Cr.48.70 Cr.18.17 Cr.
Total Assets16.89 Lakhs16.89 Lakhs16.89 Lakhs16.89 Lakhs
Net Income212.45 Cr.310.49 Cr.259.03 Cr.217.45 Cr.
Change in Cash6.57 Cr.5.46 Cr.2.77 Cr.-8.76 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities110.23 Cr.251.86 Cr.191.73 Cr.127.93 Cr.
Depreciation20.93 Cr.21.56 Cr.24.56 Cr.22.03 Cr.
Other Cashflows from Investing Activities1 Cr.-36.07 Lakhs3.76 Cr.-1.61 Cr.
Dividends Paid-22.97 Cr.-23.78 Cr.-18.93 Cr.-18.93 Cr.
Change to Inventory41.29 Cr.-155.52 Cr.-113.88 Cr.-125.73 Cr.
Change to Account Receivables-13.49 Cr.9.10 Cr.-35.69 Cr.1.31 Cr.
Other Cashflows from Financing Activities-18.24 Lakhs-57.69 Lakhs-4.43 Cr.-4.39 Cr.
Change to Net Income-30.03 Cr.-40.27 Cr.-40.76 Cr.-38.21 Cr.
Capital Expenditures-47 Cr.-39.01 Cr.-51.75 Cr.-69.23 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax222.75 Cr.321.01 Cr.272.65 Cr.231.13 Cr.
Minority Interest1.30 Cr.95.23 Lakhs24.02 Lakhs-61.47 Lakhs
Net Income181.60 Cr.275.86 Cr.227.80 Cr.190.26 Cr.
Selling General Administrative91.19 Cr.122.50 Cr.109.85 Cr.86.72 Cr.
Gross Profit436.16 Cr.498.77 Cr.452.39 Cr.387.59 Cr.
Ebit181.60 Cr.275.86 Cr.227.80 Cr.190.26 Cr.
Operating Income181.60 Cr.275.86 Cr.227.80 Cr.190.26 Cr.
Other Operating Expenses142.44 Cr.77.78 Cr.87.60 Cr.87.13 Cr.
Interest Expense-12.74 Lakhs-39.36 Lakhs-38.26 Lakhs-41.25 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense9.95 Cr.9.80 Cr.12.74 Cr.13.73 Cr.
Total Revenue969.98 Cr.1036.30 Cr.930.34 Cr.809.41 Cr.
Total Operating Expenses788.37 Cr.760.44 Cr.702.54 Cr.619.15 Cr.
Cost of Revenue533.81 Cr.537.53 Cr.477.95 Cr.421.82 Cr.
Total Other Income Expense Net41.14 Cr.45.15 Cr.44.85 Cr.40.87 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.212.79 Cr.311.20 Cr.259.90 Cr.217.40 Cr.
Net Income Applicable to Common Shares212.45 Cr.310.49 Cr.259.03 Cr.217.45 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets49.88 Lakhs88.29 Lakhs1.55 Cr.2.41 Cr.
Capital Surplus0000
Total Liabilities597.98 Cr.716.48 Cr.619.58 Cr.545.25 Cr.
Stock Holder Equity1280.76 Cr.1244.42 Cr.958.66 Cr.1006.86 Cr.
Minority Interest1.30 Cr.95.23 Lakhs24.02 Lakhs-61.47 Lakhs
Other Liabilities319.09 Cr.302.19 Cr.298.66 Cr.274.47 Cr.
Total Assets1880.05 Cr.1961.86 Cr.1578.49 Cr.1551.50 Cr.
Common Stock11.66 Cr.12.06 Cr.12.06 Cr.12.62 Cr.
Retained Earnings01243.82 Cr.956.40 Cr.960.73 Cr.
Other Liabilities47.16 Cr.39.76 Cr.35.96 Cr.34.19 Cr.
Good Will26.70 Lakhs26.70 Lakhs26.70 Lakhs26.70 Lakhs
Treasury Stock1269.10 Cr.-11.46 Cr.-9.80 Cr.33.50 Cr.
Other Assets44.14 Cr.29.32 Cr.19.14 Cr.40.03 Cr.
Cash20.13 Cr.13.25 Cr.7.78 Cr.5 Cr.
Current Liabilities550.21 Cr.675.63 Cr.577.83 Cr.504.28 Cr.
Long Term Asset Charges2.68 Cr.1.44 Cr.1.26 Cr.1.02 Cr.
Short Long Term Debt47.58 Lakhs47.58 Lakhs47.58 Lakhs32.76 Lakhs
Other Stockholder Equity1269.10 Cr.25.36 Cr.27.02 Cr.33.50 Cr.
Property Plant Equipment284.85 Cr.275.31 Cr.266.08 Cr.275.59 Cr.
Total Cur. Assets1504.20 Cr.1617.49 Cr.1258.75 Cr.1196.45 Cr.
Long Term Investments46.08 Cr.38.58 Cr.32.68 Cr.36.72 Cr.
Net Tangible Assets1279.99 Cr.1243.27 Cr.956.84 Cr.1004.17 Cr.
Short Term Investments470.52 Cr.152.89 Cr.244.59 Cr.397.31 Cr.
Net Receivables110.80 Cr.105.90 Cr.118.37 Cr.84.61 Cr.
Long Term Debt60.59 Lakhs1.08 Cr.5.78 Cr.6.78 Cr.
Inventory760.62 Cr.719.51 Cr.639.05 Cr.561.23 Cr.
Accounts Payable229.70 Cr.149.29 Cr.135.58 Cr.133.19 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account