Kokuyo Camlin Limited (KOKUYOCMLN)
ISIN: - Industry: Business Equipment & Supplies Sector: Industrials Website
69.9
0.3(0.43%)

Kokuyo Camlin Limited manufactures and markets stationery products, hobby art materials, and scholastic products in India. It provides adhesives, brush pens, clay and dough products, color pencils, color pen pencils, drawing books, fountain pens, fountain pen inks and cartridge, gel crayons, geometry boxes and accessories, gift sets and kits, mechanical pencils and leads, notebooks, oil pastels, pencils and pals, pens, plastic crayons, sketch pens, student poster colors, students' water color cakes, students' water color tubes, technical and writing instruments, washable crayons, and wax crayons for students. The company also offers correction pens, gum and paste products, markers and marker inks, and office products accessories for office professionals; and acrylic sprays, art materials, artist's pastels, artist's water colors, artist's acrylic colors, artist's oil colors, brushes, canvas, drawing inks, drawing pencils/charcoals, other art materials, painting mediums, premium color and bi-color pencils, premium poster colors, students' oil colors, and water color pencils for artists and designers. In addition, it provides 3D glitters, colors, cone-liners, fluid acrylic colors, hobby brushes, hobby mediums, and sparkle colors for hobbyists. The company markets its products under the Camel and Camlin brands. It also exports its products primarily to SAARC countries, the Middle East, Far East, and Japan. The company was formerly known as Camlin Limited and changed its name to Kokuyo Camlin Limited in 2012. The company was founded in 1931 and is based in Mumbai, India. Kokuyo Camlin Limited is a subsidiary of Kokuyo Co., Ltd.

Pricing Updates

TODAY'S HIGH

71.4

TODAY'S LOW

68.7

52 WEEK HIGH

77.4

52 WEEK LOW

50.5

Major Holders

% of Shares Held by
All Insider

75.71%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

705.64 Cr.

ETERPRISE VALUE

753.47 Cr.

NO. OF SHARES

10.03 Cr.

BOOK VALUE

23.868

DIV. YIELD

0.25%

DEBT

70.50 Cr.

GROSS PROFIT

190.88 Cr.

CASH

18.14 Cr.

REVENUE

634.04 Cr.

REVENUE/SHARE

63.152

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments39.23 Lakhs-40 Lakhs5.28 Cr.-5.30 Cr.
Change To Liabilities9.63 Cr.-32.71 Cr.-18.38 Cr.15.10 Cr.
Total cashflows from Investing Activities-5.57 Cr.-3.42 Cr.-7.37 Cr.-30.58 Cr.
Net Borrowings-7.76 Cr.-47.57 Cr.-47.58 Cr.35.20 Cr.
Total Cash from Financing Activities-11.92 Cr.-56.50 Cr.-57.30 Cr.23.68 Cr.
Other Liabilities-8.85 Lakhs4.65 Cr.-8.22 Cr.-2.57 Cr.
Total Assets0000
Net Income-4.72 Cr.-14.61 Cr.4.35 Cr.15.20 Cr.
Change in Cash29.66 Lakhs1.83 Cr.-13.40 Lakhs62.03 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities17.80 Cr.61.75 Cr.64.54 Cr.7.51 Cr.
Depreciation17.69 Cr.18.27 Cr.18.84 Cr.17.27 Cr.
Other Cashflows from Investing Activities19.36 Lakhs28.31 Lakhs38.86 Lakhs56.29 Lakhs
Dividends Paid000-2.51 Lakhs
Change to Inventory3.90 Lakhs56.55 Cr.15.58 Cr.-40.45 Cr.
Change to Account Receivables-8.10 Cr.20.44 Cr.41.21 Cr.-8.39 Cr.
Other Cashflows from Financing Activities-4.16 Cr.-8.92 Cr.-9.71 Cr.-11.49 Cr.
Change to Net Income3.36 Cr.9.03 Cr.10.72 Cr.10.43 Cr.
Capital Expenditures-6.27 Cr.-3.49 Cr.-13.81 Cr.-25.86 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-4.72 Cr.-18.16 Cr.8.78 Cr.22.74 Cr.
Minority InterestNoneNoneNoneNone
Net Income-1.18 Cr.-8.19 Cr.18.73 Cr.34.99 Cr.
Selling General Administrative80.12 Cr.92.69 Cr.111.19 Cr.122.51 Cr.
Gross Profit196 Cr.163.01 Cr.247.96 Cr.275.24 Cr.
Ebit-1.18 Cr.-8.19 Cr.18.73 Cr.34.99 Cr.
Operating Income-1.18 Cr.-8.19 Cr.18.73 Cr.34.99 Cr.
Other Operating Expenses99.37 Cr.59.50 Cr.98.75 Cr.99.87 Cr.
Interest Expense-4.25 Cr.-5.83 Cr.-5.68 Cr.-6.01 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense0-3.54 Cr.4.42 Cr.7.53 Cr.
Total Revenue508.47 Cr.403.12 Cr.634.03 Cr.688.77 Cr.
Total Operating Expenses509.65 Cr.411.32 Cr.615.30 Cr.653.78 Cr.
Cost of Revenue312.46 Cr.240.10 Cr.386.06 Cr.413.52 Cr.
Total Other Income Expense Net-3.54 Cr.-9.96 Cr.-9.94 Cr.-12.24 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-4.72 Cr.-14.61 Cr.4.35 Cr.15.20 Cr.
Net Income Applicable to Common Shares-4.72 Cr.-14.61 Cr.4.35 Cr.15.20 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets2.95 Cr.1.97 Cr.82.42 Lakhs1.18 Cr.
Capital Surplus0179.01 Cr.179.01 Cr.179.01 Cr.
Total Liabilities149.25 Cr.146.73 Cr.231.99 Cr.305.83 Cr.
Stock Holder Equity239.40 Cr.243.54 Cr.249.19 Cr.248.87 Cr.
Minority Interest0000
Other Liabilities24.66 Cr.10.09 Cr.10.57 Cr.13.41 Cr.
Total Assets388.65 Cr.390.28 Cr.481.19 Cr.554.71 Cr.
Common Stock10.03 Cr.10.03 Cr.10.03 Cr.10.03 Cr.
Retained Earnings040.94 Cr.54.78 Cr.53.57 Cr.
Other Liabilities5.64 Cr.5.57 Cr.9.62 Cr.5.91 Cr.
Good Will0000
Treasury Stock229.37 Cr.13.55 Cr.5.36 Cr.6.25 Cr.
Other Assets7.83 Cr.7.60 Cr.9.60 Cr.28.53 Cr.
Cash7.25 Cr.6.70 Cr.4.87 Cr.5 Cr.
Current Liabilities137.65 Cr.126.60 Cr.200.20 Cr.269.50 Cr.
Long Term Asset Charges0000
Short Long Term Debt64.54 Cr.7.72 Cr.7.52 Cr.5.47 Cr.
Other Stockholder Equity229.37 Cr.13.55 Cr.5.36 Cr.6.25 Cr.
Property Plant Equipment146.61 Cr.163.43 Cr.177.47 Cr.163.68 Cr.
Total Cur. Assets217.55 Cr.203.58 Cr.287.80 Cr.354.92 Cr.
Long Term Investments13.69 Cr.13.69 Cr.5.48 Cr.6.38 Cr.
Net Tangible Assets236.44 Cr.241.57 Cr.248.37 Cr.247.69 Cr.
Short Term Investments08.19 Cr.15.27 Cr.22.21 Cr.
Net Receivables59.43 Cr.51.21 Cr.75.65 Cr.117.76 Cr.
Long Term Debt5.95 Cr.14.55 Cr.22.15 Cr.30.41 Cr.
Inventory127.03 Cr.127.07 Cr.183.62 Cr.199.20 Cr.
Accounts Payable47.55 Cr.38.11 Cr.70.83 Cr.88.92 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account