Kirloskar Brothers Limited (KIRLOSBROS)
ISIN: INE732A01036 Industry: Specialty Industrial Machinery Sector: Industrials Website
255.95
-8.65(-3.27%)

Kirloskar Brothers Limited provides fluid management solutions in India and internationally. The company manufactures various pumps, including utility, solid handling, process, split-case, multi-stage, sump, vertical inline and turbine, non-clog submersible, special engineered, hydro turbines and PAT, and submersible pumps; and sluice/gate, non-return/check, globe, air, ball, suction diffuser, triple duty, and butterfly valves. It also provides hydro turbines comprising PICO, Kaplan, Francis, and Pelton wheel turbines; and hydro-pneumatic, boiler feed, and firefighting pumping systems, as well as heating, ventilation, and air conditioning systems. In addition, the company offers steel castings for various industries, such as power, mining, cement, heavy engineering application, sugar, etc.; stators, rotors, and electric motors, as well as installs SPP pumps and systems; manufactures and sells head multi-stage and rubber lined slurry pumps, and white metal lined bearings; and sells centrifugal, fire-fighting, and water and wastewater pumps. Further, it is involved in the manufacture of API and non-API pump; manufacture and sale of bare shaft and packaged pump sets; provision of solutions for HVAC, fire protection, turf irrigation, etc.; and manufacture of coatings for various equipment. The company serves chemical and pharma, sugar, steel, cement, coal and mining, paper, food and beverages, textile, tyre, building and construction, oil and gas, power, marine and defense, irrigation, and water resource management markets through a network of dealers and distributors. Kirloskar Brothers Limited was founded in 1888 and is headquartered in Pune, India.

Pricing Updates

TODAY'S HIGH

265.1

TODAY'S LOW

253

52 WEEK HIGH

499.2

52 WEEK LOW

250

Major Holders

% of Shares Held by
All Insider

69.28%

% of Shares Held by
Institutions

8.27%

% of Float Held by
Institutions

26.93%

Number of Institutions
Holding Shares

9

Company Overview

MARKET CAP

2057.43 Cr.

ETERPRISE VALUE

2183.43 Cr.

NO. OF SHARES

7.94 Cr.

BOOK VALUE

139.029

DIV. YIELD

3%

DEBT

361.90 Cr.

GROSS PROFIT

1242.55 Cr.

CASH

284 Cr.

REVENUE

2962.04 Cr.

REVENUE/SHARE

372.834

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments-79.09 Cr.-44.54 Cr.41.44 Lakhs1.27 Cr.
Change To Liabilities13.40 Cr.-145.53 Cr.97.71 Cr.97.37 Cr.
Total cashflows from Investing Activities-143.86 Cr.-171.21 Cr.-56.83 Cr.-45.22 Cr.
Net Borrowings-277.59 Cr.198.37 Cr.33.45 Cr.-14.04 Cr.
Total Cash from Financing Activities-315.39 Cr.125.02 Cr.-23.42 Cr.-52.13 Cr.
Other Liabilities19.87 Cr.176.34 Cr.23.79 Cr.112.77 Cr.
Total Assets0000
Net Income161.09 Cr.71.89 Cr.3.48 Cr.49.41 Cr.
Change in Cash-143.42 Cr.258.57 Cr.-18.61 Cr.13.59 Cr.
Effect of Exchange Rate-74.46 Lakhs-47.50 Lakhs-9.19 Lakhs1.37 Cr.
Total Cash from Operating Activities316.57 Cr.305.22 Cr.61.73 Cr.109.57 Cr.
Depreciation66 Cr.68.65 Cr.60.27 Cr.54.92 Cr.
Other Cashflows from Investing Activities6.49 Cr.10.74 Cr.7.80 Cr.5.34 Cr.
Dividends Paid-4.37 Cr.-43.42 Cr.-24.60 Cr.-10.29 Cr.
Change to Inventory12.83 Cr.98.39 Lakhs-96.43 Cr.-90.18 Cr.
Change to Account Receivables2 Cr.60.29 Cr.-108.98 Cr.-158.76 Cr.
Other Cashflows from Financing Activities-33.43 Cr.-29.92 Cr.-32.27 Cr.-27.80 Cr.
Change to Net Income39.37 Cr.70.05 Cr.78.35 Cr.40.36 Cr.
Capital Expenditures-75.88 Cr.-144.67 Cr.-74.48 Cr.-51.98 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax188.91 Cr.124.93 Cr.48.92 Cr.76.77 Cr.
Minority Interest2.54 Cr.2.88 Cr.2.89 Cr.3.48 Cr.
Net Income175.17 Cr.136.06 Cr.91.47 Cr.92.39 Cr.
Selling General Administrative512 Cr.585.40 Cr.650.82 Cr.526.67 Cr.
Gross Profit1242.55 Cr.1461.39 Cr.1483.46 Cr.1290.83 Cr.
Ebit175.17 Cr.136.06 Cr.91.47 Cr.92.39 Cr.
Operating Income175.17 Cr.136.06 Cr.91.47 Cr.92.39 Cr.
Other Operating Expenses475.04 Cr.650.39 Cr.653.74 Cr.612.14 Cr.
Interest Expense-31.46 Cr.-34.44 Cr.-33.78 Cr.-27.21 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense28.16 Cr.53.05 Cr.45.83 Cr.26.79 Cr.
Total Revenue2716.54 Cr.3135.43 Cr.3348.98 Cr.2741.52 Cr.
Total Operating Expenses2541.36 Cr.2999.36 Cr.3257.50 Cr.2649.12 Cr.
Cost of Revenue1473.98 Cr.1674.04 Cr.1865.51 Cr.1450.69 Cr.
Total Other Income Expense Net13.73 Cr.-11.12 Cr.-42.55 Cr.-15.61 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.160.74 Cr.71.88 Cr.3.08 Cr.49.98 Cr.
Net Income Applicable to Common Shares161.09 Cr.71.89 Cr.3.48 Cr.49.41 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets5.39 Cr.6.84 Cr.6.43 Cr.14.26 Cr.
Capital Surplus41.47 Cr.41.47 Cr.41.47 Cr.41.47 Cr.
Total Liabilities1607.34 Cr.1901.94 Cr.1753.68 Cr.1608.61 Cr.
Stock Holder Equity1104.69 Cr.943.05 Cr.909.30 Cr.942.48 Cr.
Minority Interest2.54 Cr.2.88 Cr.2.89 Cr.3.48 Cr.
Other Liabilities440.63 Cr.466.88 Cr.469.21 Cr.458.41 Cr.
Total Assets2714.58 Cr.2847.88 Cr.2665.88 Cr.2554.58 Cr.
Common Stock15.88 Cr.15.88 Cr.15.88 Cr.15.88 Cr.
Retained Earnings1016.10 Cr.856.53 Cr.828.36 Cr.871.10 Cr.
Other Liabilities56.66 Cr.61.78 Cr.69.73 Cr.73.99 Cr.
Good Will14.12 Cr.14.19 Cr.14.08 Cr.17.62 Cr.
Treasury Stock31.23 Cr.29.16 Cr.23.59 Cr.14.02 Cr.
Other Assets222.88 Cr.206.91 Cr.190.43 Cr.212.50 Cr.
Cash173.53 Cr.316.95 Cr.58.38 Cr.76.99 Cr.
Current Liabilities1458.58 Cr.1702.92 Cr.1621.70 Cr.1452.56 Cr.
Long Term Asset Charges47.22 Cr.32.01 Cr.45.47 Cr.34.78 Cr.
Short Long Term Debt28.24 Cr.28.12 Cr.16.47 Cr.15.92 Cr.
Other Stockholder Equity31.23 Cr.29.16 Cr.23.59 Cr.14.02 Cr.
Property Plant Equipment531.49 Cr.528.60 Cr.458.36 Cr.439.48 Cr.
Total Cur. Assets1865.99 Cr.2028.07 Cr.1935.54 Cr.1817.73 Cr.
Long Term Investments74.69 Cr.63.24 Cr.61.01 Cr.52.97 Cr.
Net Tangible Assets1085.17 Cr.922.01 Cr.888.78 Cr.910.60 Cr.
Short Term Investments5.08 Lakhs34.64 Lakhs12.15 Cr.11.23 Cr.
Net Receivables865 Cr.960.75 Cr.1191.73 Cr.1116.47 Cr.
Long Term Debt84.02 Cr.117.02 Cr.62.24 Cr.82.06 Cr.
Inventory602.84 Cr.615.68 Cr.616.66 Cr.520.22 Cr.
Accounts Payable549.75 Cr.534.99 Cr.675.14 Cr.574.53 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account