Kei Industries Limited (KEI)
ISIN: INE878B01027 Industry: Electrical Equipment & Parts Sector: Industrials Website
1237.15
17.6(1.44%)

KEI Industries Limited manufactures and supplies wires and cables in India. The company operates through three segments: Cable; Engineering, Procurement and Construction; and Stainless Steel Wire. It offers extra-high voltage (EHV), high tension, and low tension power cables; control and instrumentation cables; specialty, single-core, and multi-core flexible cables; rubber and solar cables; fire survival/resistant cables; and submersible marine and offshore cables. The company also provides engineering, consultancy, and project management services for EHV substation, transmission lines, underground cabling, overhead lines, etc. It exports its products to approximately 50 countries. The company's products are used in power, oil refineries, railways, automobiles, cement, steel, fertilizers, textile, and real estate sectors. KEI Industries Limited was founded in 1968 and is headquartered in New Delhi, India.

Pricing Updates

TODAY'S HIGH

1250

TODAY'S LOW

1219.6

52 WEEK HIGH

1320

52 WEEK LOW

597

Major Holders

% of Shares Held by
All Insider

41.54%

% of Shares Held by
Institutions

35.45%

% of Float Held by
Institutions

60.64%

Number of Institutions
Holding Shares

64

Company Overview

MARKET CAP

11148.83 Cr.

ETERPRISE VALUE

11146.39 Cr.

NO. OF SHARES

9.01 Cr.

BOOK VALUE

215.436

DIV. YIELD

None%

DEBT

338.40 Cr.

GROSS PROFIT

1104.87 Cr.

CASH

64.10 Cr.

REVENUE

5181.14 Cr.

REVENUE/SHARE

575.913

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments94.30 Cr.77.99 Cr.-156.73 Cr.-12.22 Cr.
Change To Liabilities-477.15 Cr.14.80 Cr.598.62 Cr.140.68 Cr.
Total cashflows from Investing Activities75.37 Cr.11.01 Cr.-275.05 Cr.-76.33 Cr.
Net Borrowings-61.20 Cr.-232.79 Cr.-242.67 Cr.46.55 Cr.
Total Cash from Financing Activities-128.58 Cr.99.40 Cr.-385.75 Cr.-68.95 Cr.
Other Liabilities128.77 Cr.1.68 Cr.-133.69 Cr.-133.69 Cr.
Total Assets7.89 Cr.502.02 Cr.1.97 Cr.1.97 Cr.
Net Income273.30 Cr.256.29 Cr.180.85 Cr.144.75 Cr.
Change in Cash100.69 Cr.97.39 Cr.-38.21 Cr.45.43 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities153.91 Cr.-13.03 Cr.622.60 Cr.190.73 Cr.
Depreciation56.67 Cr.55.51 Cr.32.84 Cr.31.30 Cr.
Other Cashflows from Investing Activities4.16 Cr.13.25 Cr.3.70 Cr.65.20 Lakhs
Dividends Paid-17.97 Cr.-22.89 Cr.-7.83 Cr.-4.66 Cr.
Change to Inventory95.56 Cr.-170.57 Cr.-137.62 Cr.-56.66 Cr.
Change to Account Receivables10.76 Cr.-282.40 Cr.-68.09 Cr.-195.34 Cr.
Other Cashflows from Financing Activities-57.30 Cr.-146.93 Cr.-137.21 Cr.-112.81 Cr.
Change to Net Income64.83 Cr.110.48 Cr.148.57 Cr.125.06 Cr.
Capital Expenditures-24 Cr.-80.53 Cr.-122.31 Cr.-65.58 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax365.53 Cr.327.85 Cr.278.18 Cr.204.47 Cr.
Minority Interest-80 k-10.50 Lakhs-11.10 Lakhs10 k
Net Income402.80 Cr.455.21 Cr.436.62 Cr.307.55 Cr.
Selling General Administrative204.61 Cr.260.27 Cr.202.33 Cr.169.54 Cr.
Gross Profit1104.87 Cr.1319.85 Cr.1164.49 Cr.926.97 Cr.
Ebit402.80 Cr.455.21 Cr.436.62 Cr.307.55 Cr.
Operating Income402.80 Cr.455.21 Cr.436.62 Cr.307.55 Cr.
Other Operating Expenses436.39 Cr.543.14 Cr.484.78 Cr.405.14 Cr.
Interest Expense-35.97 Cr.-96.65 Cr.-94.98 Cr.-88.44 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense92.12 Cr.71.56 Cr.97.44 Cr.59.69 Cr.
Total Revenue4181.53 Cr.4887.80 Cr.4230.98 Cr.3465.49 Cr.
Total Operating Expenses3778.72 Cr.4432.58 Cr.3794.35 Cr.3157.94 Cr.
Cost of Revenue3076.65 Cr.3567.94 Cr.3066.48 Cr.2538.52 Cr.
Total Other Income Expense Net-37.27 Cr.-127.35 Cr.-158.43 Cr.-103.07 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.273.40 Cr.256.29 Cr.180.74 Cr.144.78 Cr.
Net Income Applicable to Common Shares273.30 Cr.256.29 Cr.180.85 Cr.144.75 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets1.78 Cr.2.92 Cr.2.97 Cr.3.03 Cr.
Capital Surplus597.38 Cr.581.48 Cr.90.18 Cr.84.30 Cr.
Total Liabilities1235.92 Cr.1761.76 Cr.1986.39 Cr.1615.20 Cr.
Stock Holder Equity1778.05 Cr.1507.21 Cr.778.04 Cr.604.69 Cr.
Minority Interest-80 k-10.50 Lakhs-11.10 Lakhs10 k
Other Liabilities81.43 Cr.133.62 Cr.268.06 Cr.53.90 Cr.
Total Assets3013.97 Cr.3268.87 Cr.2764.33 Cr.2219.90 Cr.
Common Stock17.97 Cr.17.90 Cr.15.78 Cr.15.67 Cr.
Retained Earnings1150.76 Cr.897.56 Cr.670.03 Cr.498.62 Cr.
Other Liabilities38.57 Cr.41.90 Cr.52.68 Cr.46.44 Cr.
Good Will0000
Treasury Stock11.94 Cr.10.26 Cr.2.04 Cr.6.08 Cr.
Other Assets22.85 Cr.17.49 Cr.16.69 Cr.16.20 Cr.
Cash220.16 Cr.119.46 Cr.22.07 Cr.60.28 Cr.
Current Liabilities1142.17 Cr.1652.54 Cr.1814.37 Cr.1423.10 Cr.
Long Term Asset Charges0000
Short Long Term Debt19.58 Cr.50.06 Cr.92 Cr.91.09 Cr.
Other Stockholder Equity11.94 Cr.10.26 Cr.2.04 Cr.6.08 Cr.
Property Plant Equipment542.46 Cr.561.91 Cr.517.28 Cr.426.93 Cr.
Total Cur. Assets2445.58 Cr.2685.79 Cr.2225.63 Cr.1770.73 Cr.
Long Term Investments1.28 Cr.75.40 Lakhs1.73 Cr.2.99 Cr.
Net Tangible Assets1776.26 Cr.1504.29 Cr.775.06 Cr.601.66 Cr.
Short Term Investments06 Lakhs08 Cr.
Net Receivables1424.53 Cr.1545.30 Cr.1271.79 Cr.1099.64 Cr.
Long Term Debt31.29 Cr.51.74 Cr.117.12 Cr.143.83 Cr.
Inventory768.22 Cr.863.78 Cr.693.20 Cr.555.58 Cr.
Accounts Payable741.50 Cr.1168.96 Cr.1020.63 Cr.628.46 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account