Kei Industries Limited (KEI)
ISIN: INE878B01027 Industry: Electrical Equipment & Parts Sector: Industrials Website
1583.45
-27.2(-1.69%)

KEI Industries Limited manufactures and supplies wires and cables in India. The company operates through three segments: Cable; Engineering, Procurement and Construction; and Stainless Steel Wire. It offers extra-high voltage (EHV), high tension, and low-tension power cables; control and instrumentation cables; specialty, single-core, and multi-core flexible cables; rubber and solar cables; fire survival/resistant cables; communication and thermocouple cables; and submersible marine and offshore cables, as well as stainless steel, winding, and house wires. The company also provides engineering and construction solutions in the areas of gas-insulated and air-insulated substations; overhead and underground power transmission and distribution systems; and railway electrification/ substation on a turnkey basis, as well as project management services. It exports its products to approximately 50 countries. The company's products are used in power, oil refineries, railways, automobiles, cement, steel, fertilizers, textiles, Real Estate, and other sectors. KEI Industries Limited was founded in 1968 and is headquartered in New Delhi, India.

Pricing Updates

TODAY'S HIGH

1616.25

TODAY'S LOW

1580.1

52 WEEK HIGH

1661.95

52 WEEK LOW

951

Major Holders

% of Shares Held by
All Insider

39.99%

% of Shares Held by
Institutions

36.14%

% of Float Held by
Institutions

60.22%

Number of Institutions
Holding Shares

66

Company Overview

MARKET CAP

14281.51 Cr.

ETERPRISE VALUE

14347.39 Cr.

NO. OF SHARES

9.01 Cr.

BOOK VALUE

259.877

DIV. YIELD

2.5%

DEBT

185.70 Cr.

GROSS PROFIT

1362.50 Cr.

CASH

416.55 Cr.

REVENUE

6529.04 Cr.

REVENUE/SHARE

718.743

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-63.10 Lakhs94.30 Cr.77.99 Cr.-156.73 Cr.
Change To Liabilities122.95 Cr.-477.15 Cr.14.80 Cr.598.62 Cr.
Total cashflows from Investing Activities-58.38 Cr.75.37 Cr.11.01 Cr.-275.05 Cr.
Net Borrowings25.92 Cr.-61.20 Cr.-232.79 Cr.-242.67 Cr.
Total Cash from Financing Activities-31.36 Cr.-128.58 Cr.99.40 Cr.-385.75 Cr.
Other Liabilities-11.95 Cr.128.77 Cr.1.68 Cr.-133.69 Cr.
Total Assets5.62 Cr.7.89 Cr.502.02 Cr.1.97 Cr.
Net Income376.02 Cr.273.30 Cr.256.29 Cr.180.85 Cr.
Change in Cash138.86 Cr.100.69 Cr.97.39 Cr.-38.21 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities228.61 Cr.153.91 Cr.-13.03 Cr.622.60 Cr.
Depreciation55.45 Cr.56.67 Cr.55.51 Cr.32.84 Cr.
Other Cashflows from Investing Activities1.87 Cr.4.16 Cr.13.25 Cr.3.70 Cr.
Dividends Paid-22.52 Cr.-17.97 Cr.-22.89 Cr.-7.83 Cr.
Change to Inventory-316.65 Cr.95.56 Cr.-170.57 Cr.-137.62 Cr.
Change to Account Receivables-49.80 Cr.10.76 Cr.-282.40 Cr.-68.09 Cr.
Other Cashflows from Financing Activities-40.39 Cr.-57.30 Cr.-146.93 Cr.-137.21 Cr.
Change to Net Income52.60 Cr.64.83 Cr.110.48 Cr.148.57 Cr.
Capital Expenditures-59.73 Cr.-24 Cr.-80.53 Cr.-122.31 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax507.52 Cr.365.53 Cr.327.85 Cr.278.18 Cr.
Minority Interest-1.40 Lakhs-80 k-10.50 Lakhs-11.10 Lakhs
Net Income533.29 Cr.402.80 Cr.455.21 Cr.436.62 Cr.
Selling General Administrative200.63 Cr.204.61 Cr.260.27 Cr.202.33 Cr.
Gross Profit1384.35 Cr.1104.87 Cr.1319.85 Cr.1164.49 Cr.
Ebit533.29 Cr.402.80 Cr.455.21 Cr.436.62 Cr.
Operating Income533.29 Cr.402.80 Cr.455.21 Cr.436.62 Cr.
Other Operating Expenses594.96 Cr.436.39 Cr.543.14 Cr.484.78 Cr.
Interest Expense-40.39 Cr.-35.97 Cr.-96.65 Cr.-94.98 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense131.51 Cr.92.12 Cr.71.56 Cr.97.44 Cr.
Total Revenue5726.55 Cr.4181.53 Cr.4887.80 Cr.4230.98 Cr.
Total Operating Expenses5193.26 Cr.3778.72 Cr.4432.58 Cr.3794.35 Cr.
Cost of Revenue4342.20 Cr.3076.65 Cr.3567.94 Cr.3066.48 Cr.
Total Other Income Expense Net-25.76 Cr.-37.27 Cr.-127.35 Cr.-158.43 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.376.01 Cr.273.40 Cr.256.29 Cr.180.74 Cr.
Net Income Applicable to Common Shares376.02 Cr.273.30 Cr.256.29 Cr.180.85 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets2.07 Cr.1.78 Cr.2.92 Cr.2.97 Cr.
Capital Surplus0597.38 Cr.581.48 Cr.90.18 Cr.
Total Liabilities1391.54 Cr.1235.92 Cr.1761.76 Cr.1986.39 Cr.
Stock Holder Equity2135.53 Cr.1778.05 Cr.1507.21 Cr.778.04 Cr.
Minority Interest-1.40 Lakhs-80 k-10.50 Lakhs-11.10 Lakhs
Other Liabilities235.32 Cr.81.43 Cr.133.62 Cr.268.06 Cr.
Total Assets3527.06 Cr.3013.97 Cr.3268.87 Cr.2764.33 Cr.
Common Stock18.02 Cr.17.97 Cr.17.90 Cr.15.78 Cr.
Retained Earnings01150.76 Cr.897.56 Cr.670.03 Cr.
Other Liabilities38.21 Cr.38.57 Cr.41.90 Cr.52.68 Cr.
Good Will0000
Treasury Stock2117.51 Cr.11.94 Cr.10.26 Cr.2.04 Cr.
Other Assets16.56 Cr.22.85 Cr.17.49 Cr.16.69 Cr.
Cash360.03 Cr.220.16 Cr.119.46 Cr.22.07 Cr.
Current Liabilities1332.65 Cr.1142.17 Cr.1652.54 Cr.1814.37 Cr.
Long Term Asset Charges0000
Short Long Term Debt331.37 Cr.19.58 Cr.50.06 Cr.92 Cr.
Other Stockholder Equity2117.51 Cr.11.94 Cr.10.26 Cr.2.04 Cr.
Property Plant Equipment545.34 Cr.542.46 Cr.561.91 Cr.517.28 Cr.
Total Cur. Assets2961.06 Cr.2445.58 Cr.2685.79 Cr.2225.63 Cr.
Long Term Investments2.01 Cr.1.28 Cr.75.40 Lakhs1.73 Cr.
Net Tangible Assets2133.46 Cr.1776.26 Cr.1504.29 Cr.775.06 Cr.
Short Term Investments006 Lakhs0
Net Receivables1424.68 Cr.1424.53 Cr.1545.30 Cr.1271.79 Cr.
Long Term Debt031.29 Cr.51.74 Cr.117.12 Cr.
Inventory1079.40 Cr.768.22 Cr.863.78 Cr.693.20 Cr.
Accounts Payable762.61 Cr.741.50 Cr.1168.96 Cr.1020.63 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account