Kamdhenu Limited (KAMDHENU)
ISIN: - Industry: Steel Sector: Basic Materials Website
190.7
-2.0(-1.04%)

Kamdhenu Limited manufactures, distributes, and markets steel, and paint and allied products under the Kamdhenu brand name in India. It operates through Steel and Paints segments. The company offers thermo mechanical treatment bars and rebars; and structural steel, such as angles, channels, beams, flats, rounds, and squares. It also provides paint products that comprise exterior and interior emulsions, water based primers, wood finishes, aluminum paints, and textured and designer paints. In addition, the company offers roofing and cladding products, and tile profile roofing sheets comprising pre-painted galvanized steel sheets and pre-painted alu-zinc steel sheets; and accessories and rain water systems, such as arch/curved profiles, SDF screws, and fiber sheets, as well as pre-engineered buildings. It offers its products through a network of dealers and distributors. The company was formerly known as Kamdhenu Ispat Limited and changed its name to Kamdhenu Limited in January 2016. Kamdhenu Limited was incorporated in 1994 and is based in Gurugram, India.

Pricing Updates

TODAY'S HIGH

196

TODAY'S LOW

189.6

52 WEEK HIGH

280

52 WEEK LOW

151.75

Major Holders

% of Shares Held by
All Insider

74.92%

% of Shares Held by
Institutions

0.33%

% of Float Held by
Institutions

1.30%

Number of Institutions
Holding Shares

1

Company Overview

MARKET CAP

513.65 Cr.

ETERPRISE VALUE

588.52 Cr.

NO. OF SHARES

2.69 Cr.

BOOK VALUE

81.051

DIV. YIELD

1%

DEBT

93.69 Cr.

GROSS PROFIT

236.22 Cr.

CASH

23.71 Cr.

REVENUE

840.75 Cr.

REVENUE/SHARE

312.184

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-2.44 Cr.-2.44 Cr.-5 Cr.-5 Cr.
Change To Liabilities-8.73 Cr.-19.40 Cr.11.47 Cr.3.99 Cr.
Total cashflows from Investing Activities-14.03 Cr.-9.56 Cr.-18.78 Cr.-25.78 Cr.
Net Borrowings-8.86 Cr.-27.17 Cr.27.87 Cr.85.33 Lakhs
Total Cash from Financing Activities-19.98 Cr.-40.93 Cr.14.74 Cr.2.17 Cr.
Other Liabilities11.18 Cr.1.03 Cr.-5.17 Cr.1.71 Cr.
Total Assets039.23 Lakhs71.63 Lakhs71.63 Lakhs
Net Income26.31 Cr.15.07 Cr.1.87 Cr.22.47 Cr.
Change in Cash9.63 Cr.-29.80 Lakhs-6.59 Cr.1.37 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities43.65 Cr.50.19 Cr.-2.55 Cr.24.97 Cr.
Depreciation9.26 Cr.8.66 Cr.8.38 Cr.7.37 Cr.
Other Cashflows from Investing Activities13.67 Lakhs15.94 Lakhs26.13 Lakhs23.99 Lakhs
Dividends Paid-2.13 Cr.-1.34 Cr.-3.18 Cr.-2.86 Cr.
Change to Inventory-10.14 Cr.10.95 Cr.-40.39 Cr.11.82 Cr.
Change to Account Receivables-2.32 Cr.10.07 Cr.9.16 Cr.-39.48 Cr.
Other Cashflows from Financing Activities-8.98 Cr.-12.80 Cr.-10.65 Cr.4.18 Cr.
Change to Net Income18.10 Cr.23.80 Cr.12.12 Cr.17.08 Cr.
Capital Expenditures-11.74 Cr.-9.73 Cr.-14.79 Cr.-26.37 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax35.03 Cr.20.94 Cr.-45.81 Lakhs34.94 Cr.
Minority InterestNoneNoneNoneNone
Net Income49.03 Cr.41.13 Cr.37.48 Cr.46.07 Cr.
Selling General Administrative60.24 Cr.72.55 Cr.86.72 Cr.123.09 Cr.
Gross Profit236.22 Cr.196.27 Cr.213.29 Cr.259.45 Cr.
Ebit49.03 Cr.41.13 Cr.37.48 Cr.46.07 Cr.
Operating Income49.03 Cr.41.13 Cr.37.48 Cr.46.07 Cr.
Other Operating Expenses117.68 Cr.73.91 Cr.80.70 Cr.82.90 Cr.
Interest Expense-10.14 Cr.-13.29 Cr.-11.73 Cr.-11 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense8.72 Cr.5.86 Cr.-2.33 Cr.12.47 Cr.
Total Revenue840.75 Cr.625.22 Cr.923.79 Cr.1232.39 Cr.
Total Operating Expenses791.72 Cr.584.08 Cr.886.30 Cr.1186.31 Cr.
Cost of Revenue604.53 Cr.428.94 Cr.710.49 Cr.972.93 Cr.
Total Other Income Expense Net-13.99 Cr.-20.18 Cr.-37.94 Cr.-11.13 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.26.31 Cr.15.07 Cr.1.87 Cr.22.47 Cr.
Net Income Applicable to Common Shares26.31 Cr.15.07 Cr.1.87 Cr.22.47 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets0000
Capital Surplus052.76 Cr.51.44 Cr.47.91 Cr.
Total Liabilities224.29 Cr.236.37 Cr.283.36 Cr.233.99 Cr.
Stock Holder Equity218.10 Cr.194.75 Cr.180.68 Cr.181.14 Cr.
Minority Interest0000
Other Liabilities20.46 Cr.6.31 Cr.5.81 Cr.4 Cr.
Total Assets442.39 Cr.431.13 Cr.464.05 Cr.415.14 Cr.
Common Stock26.93 Cr.26.93 Cr.26.54 Cr.26.40 Cr.
Retained Earnings0113.35 Cr.99.62 Cr.101.70 Cr.
Other Liabilities18.73 Cr.17.01 Cr.16.90 Cr.21.86 Cr.
Good Will83 k83 k83 k0
Treasury Stock191.16 Cr.1.69 Cr.3.07 Cr.5.12 Cr.
Other Assets16.01 Cr.14.17 Cr.13.75 Cr.5.60 Cr.
Cash14.03 Cr.2.37 Cr.2.67 Cr.9.27 Cr.
Current Liabilities188.20 Cr.211.94 Cr.259.45 Cr.211.64 Cr.
Long Term Asset Charges0000
Short Long Term Debt74.64 Cr.6.64 Cr.52.15 Lakhs52.88 Lakhs
Other Stockholder Equity191.16 Cr.1.69 Cr.3.07 Cr.5.12 Cr.
Property Plant Equipment94.11 Cr.91.51 Cr.87.28 Cr.90.45 Cr.
Total Cur. Assets330.26 Cr.323.05 Cr.360.31 Cr.316.36 Cr.
Long Term Investments1.99 Cr.2.37 Cr.2.69 Cr.2.71 Cr.
Net Tangible Assets218.09 Cr.194.74 Cr.180.68 Cr.181.14 Cr.
Short Term Investments9.67 Cr.1.56 Cr.2.09 Cr.1.98 Cr.
Net Receivables198.56 Cr.225.83 Cr.254.40 Cr.223.39 Cr.
Long Term Debt12.67 Cr.2.36 Cr.43.51 Lakhs48.62 Lakhs
Inventory77.43 Cr.67.28 Cr.78.24 Cr.57.69 Cr.
Accounts Payable90.49 Cr.102.68 Cr.122.09 Cr.110.22 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account