We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Kamdhenu Limited manufactures, distributes, and markets steel, and paint and allied products under the Kamdhenu brand name in India. It operates through Steel and Paints segments. The company offers thermo mechanical treatment bars and rebars; and structural steel, such as angles, channels, beams, flats, rounds, and squares. It also provides paint products that comprise exterior and interior emulsions, water based primers, wood finishes, aluminum paints, and textured and designer paints. In addition, the company offers roofing and cladding products, and tile profile roofing sheets comprising pre-painted galvanized steel sheets and pre-painted alu-zinc steel sheets; and accessories and rain water systems, such as arch/curved profiles, SDF screws, and fiber sheets, as well as pre-engineered buildings. It offers its products through a network of dealers and distributors. The company was formerly known as Kamdhenu Ispat Limited and changed its name to Kamdhenu Limited in January 2016. Kamdhenu Limited was incorporated in 1994 and is based in Gurugram, India.
TODAY'S HIGH
196
TODAY'S LOW
189.6
52 WEEK HIGH
280
52 WEEK LOW
151.75
% of Shares Held by
All Insider
74.92%
% of Shares Held by
Institutions
0.33%
% of Float Held by
Institutions
1.30%
Number of Institutions
Holding Shares
1
MARKET CAP
513.65 Cr.
ETERPRISE VALUE
588.52 Cr.
NO. OF SHARES
2.69 Cr.
BOOK VALUE
81.051
DIV. YIELD
1%
DEBT
93.69 Cr.
GROSS PROFIT
236.22 Cr.
CASH
23.71 Cr.
REVENUE
840.75 Cr.
REVENUE/SHARE
312.184
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | -2.44 Cr. | -2.44 Cr. | -5 Cr. | -5 Cr. |
| Change To Liabilities | -8.73 Cr. | -19.40 Cr. | 11.47 Cr. | 3.99 Cr. |
| Total cashflows from Investing Activities | -14.03 Cr. | -9.56 Cr. | -18.78 Cr. | -25.78 Cr. |
| Net Borrowings | -8.86 Cr. | -27.17 Cr. | 27.87 Cr. | 85.33 Lakhs |
| Total Cash from Financing Activities | -19.98 Cr. | -40.93 Cr. | 14.74 Cr. | 2.17 Cr. |
| Other Liabilities | 11.18 Cr. | 1.03 Cr. | -5.17 Cr. | 1.71 Cr. |
| Total Assets | 0 | 39.23 Lakhs | 71.63 Lakhs | 71.63 Lakhs |
| Net Income | 26.31 Cr. | 15.07 Cr. | 1.87 Cr. | 22.47 Cr. |
| Change in Cash | 9.63 Cr. | -29.80 Lakhs | -6.59 Cr. | 1.37 Cr. |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | 43.65 Cr. | 50.19 Cr. | -2.55 Cr. | 24.97 Cr. |
| Depreciation | 9.26 Cr. | 8.66 Cr. | 8.38 Cr. | 7.37 Cr. |
| Other Cashflows from Investing Activities | 13.67 Lakhs | 15.94 Lakhs | 26.13 Lakhs | 23.99 Lakhs |
| Dividends Paid | -2.13 Cr. | -1.34 Cr. | -3.18 Cr. | -2.86 Cr. |
| Change to Inventory | -10.14 Cr. | 10.95 Cr. | -40.39 Cr. | 11.82 Cr. |
| Change to Account Receivables | -2.32 Cr. | 10.07 Cr. | 9.16 Cr. | -39.48 Cr. |
| Other Cashflows from Financing Activities | -8.98 Cr. | -12.80 Cr. | -10.65 Cr. | 4.18 Cr. |
| Change to Net Income | 18.10 Cr. | 23.80 Cr. | 12.12 Cr. | 17.08 Cr. |
| Capital Expenditures | -11.74 Cr. | -9.73 Cr. | -14.79 Cr. | -26.37 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 35.03 Cr. | 20.94 Cr. | -45.81 Lakhs | 34.94 Cr. |
| Minority Interest | None | None | None | None |
| Net Income | 49.03 Cr. | 41.13 Cr. | 37.48 Cr. | 46.07 Cr. |
| Selling General Administrative | 60.24 Cr. | 72.55 Cr. | 86.72 Cr. | 123.09 Cr. |
| Gross Profit | 236.22 Cr. | 196.27 Cr. | 213.29 Cr. | 259.45 Cr. |
| Ebit | 49.03 Cr. | 41.13 Cr. | 37.48 Cr. | 46.07 Cr. |
| Operating Income | 49.03 Cr. | 41.13 Cr. | 37.48 Cr. | 46.07 Cr. |
| Other Operating Expenses | 117.68 Cr. | 73.91 Cr. | 80.70 Cr. | 82.90 Cr. |
| Interest Expense | -10.14 Cr. | -13.29 Cr. | -11.73 Cr. | -11 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 8.72 Cr. | 5.86 Cr. | -2.33 Cr. | 12.47 Cr. |
| Total Revenue | 840.75 Cr. | 625.22 Cr. | 923.79 Cr. | 1232.39 Cr. |
| Total Operating Expenses | 791.72 Cr. | 584.08 Cr. | 886.30 Cr. | 1186.31 Cr. |
| Cost of Revenue | 604.53 Cr. | 428.94 Cr. | 710.49 Cr. | 972.93 Cr. |
| Total Other Income Expense Net | -13.99 Cr. | -20.18 Cr. | -37.94 Cr. | -11.13 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 26.31 Cr. | 15.07 Cr. | 1.87 Cr. | 22.47 Cr. |
| Net Income Applicable to Common Shares | 26.31 Cr. | 15.07 Cr. | 1.87 Cr. | 22.47 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 0 | 0 | 0 | 0 |
| Capital Surplus | 0 | 52.76 Cr. | 51.44 Cr. | 47.91 Cr. |
| Total Liabilities | 224.29 Cr. | 236.37 Cr. | 283.36 Cr. | 233.99 Cr. |
| Stock Holder Equity | 218.10 Cr. | 194.75 Cr. | 180.68 Cr. | 181.14 Cr. |
| Minority Interest | 0 | 0 | 0 | 0 |
| Other Liabilities | 20.46 Cr. | 6.31 Cr. | 5.81 Cr. | 4 Cr. |
| Total Assets | 442.39 Cr. | 431.13 Cr. | 464.05 Cr. | 415.14 Cr. |
| Common Stock | 26.93 Cr. | 26.93 Cr. | 26.54 Cr. | 26.40 Cr. |
| Retained Earnings | 0 | 113.35 Cr. | 99.62 Cr. | 101.70 Cr. |
| Other Liabilities | 18.73 Cr. | 17.01 Cr. | 16.90 Cr. | 21.86 Cr. |
| Good Will | 83 k | 83 k | 83 k | 0 |
| Treasury Stock | 191.16 Cr. | 1.69 Cr. | 3.07 Cr. | 5.12 Cr. |
| Other Assets | 16.01 Cr. | 14.17 Cr. | 13.75 Cr. | 5.60 Cr. |
| Cash | 14.03 Cr. | 2.37 Cr. | 2.67 Cr. | 9.27 Cr. |
| Current Liabilities | 188.20 Cr. | 211.94 Cr. | 259.45 Cr. | 211.64 Cr. |
| Long Term Asset Charges | 0 | 0 | 0 | 0 |
| Short Long Term Debt | 74.64 Cr. | 6.64 Cr. | 52.15 Lakhs | 52.88 Lakhs |
| Other Stockholder Equity | 191.16 Cr. | 1.69 Cr. | 3.07 Cr. | 5.12 Cr. |
| Property Plant Equipment | 94.11 Cr. | 91.51 Cr. | 87.28 Cr. | 90.45 Cr. |
| Total Cur. Assets | 330.26 Cr. | 323.05 Cr. | 360.31 Cr. | 316.36 Cr. |
| Long Term Investments | 1.99 Cr. | 2.37 Cr. | 2.69 Cr. | 2.71 Cr. |
| Net Tangible Assets | 218.09 Cr. | 194.74 Cr. | 180.68 Cr. | 181.14 Cr. |
| Short Term Investments | 9.67 Cr. | 1.56 Cr. | 2.09 Cr. | 1.98 Cr. |
| Net Receivables | 198.56 Cr. | 225.83 Cr. | 254.40 Cr. | 223.39 Cr. |
| Long Term Debt | 12.67 Cr. | 2.36 Cr. | 43.51 Lakhs | 48.62 Lakhs |
| Inventory | 77.43 Cr. | 67.28 Cr. | 78.24 Cr. | 57.69 Cr. |
| Accounts Payable | 90.49 Cr. | 102.68 Cr. | 122.09 Cr. | 110.22 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account