We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Jay Bharat Maruti Limited manufactures and sells auto components and assemblies in India. It offers sheet metal components, welded assemblies, exhaust systems, fuel fillers, rear axles, muffler assemblies, fuel necks, tools and dies, spare parts, components, BIW parts, and suspension parts for motor vehicles. The company was founded in 1986 and is based in Gurugram, India.
TODAY'S HIGH
137.95
TODAY'S LOW
133.4
52 WEEK HIGH
268.95
52 WEEK LOW
125.9
% of Shares Held by
All Insider
77.19%
% of Shares Held by
Institutions
2.59%
% of Float Held by
Institutions
11.34%
Number of Institutions
Holding Shares
1
MARKET CAP
589.52 Cr.
ETERPRISE VALUE
0
NO. OF SHARES
4.33 Cr.
BOOK VALUE
104.591
DIV. YIELD
None%
DEBT
0
GROSS PROFIT
432.50 Cr.
CASH
0
REVENUE
''
REVENUE/SHARE
None
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Investments | 0 | 0 | -6.66 Cr. | -4.05 Cr. |
Change To Liabilities | 78.49 Cr. | 69.46 Cr. | -49.46 Cr. | -22.68 Cr. |
Total cashflows from Investing Activities | -75.84 Cr. | -49.89 Cr. | -143.83 Cr. | -195.02 Cr. |
Net Borrowings | 9.92 Cr. | -76.90 Cr. | 34.63 Cr. | 105.35 Cr. |
Total Cash from Financing Activities | -28.60 Cr. | -112.81 Cr. | -9.60 Cr. | 65.98 Cr. |
Other Liabilities | 0 | 0 | 0 | 0 |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | 28.14 Cr. | 26.23 Cr. | 28.22 Cr. | 52.05 Cr. |
Change in Cash | 1.09 Cr. | 68.47 Lakhs | 60.07 Lakhs | -1.42 Cr. |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | 105.54 Cr. | 163.39 Cr. | 154.04 Cr. | 127.61 Cr. |
Depreciation | 75.48 Cr. | 65.72 Cr. | 62.07 Cr. | 60.97 Cr. |
Other Cashflows from Investing Activities | 31.41 Lakhs | 1.09 Cr. | 73.46 Lakhs | 58.79 Lakhs |
Dividends Paid | -5.41 Cr. | -2.70 Cr. | -5.41 Cr. | -5.41 Cr. |
Change to Inventory | -58.04 Cr. | -30.29 Cr. | 46.63 Cr. | 33.26 Cr. |
Change to Account Receivables | -34.24 Cr. | -6.28 Cr. | 32.74 Cr. | -29.67 Cr. |
Other Cashflows from Financing Activities | -33.11 Cr. | -33.20 Cr. | -38.83 Cr. | -33.95 Cr. |
Change to Net Income | 15.70 Cr. | 38.33 Cr. | 33.38 Cr. | 33.16 Cr. |
Capital Expenditures | -77.74 Cr. | -51.67 Cr. | -138.93 Cr. | -191.86 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 43.04 Cr. | 41.80 Cr. | 42.40 Cr. | 81.56 Cr. |
Minority Interest | None | None | None | None |
Net Income | 74.87 Cr. | 72.52 Cr. | 80.80 Cr. | 113.36 Cr. |
Selling General Administrative | 162.37 Cr. | 136.55 Cr. | 143.03 Cr. | 157.55 Cr. |
Gross Profit | 432.50 Cr. | 346.70 Cr. | 370.90 Cr. | 441.26 Cr. |
Ebit | 74.87 Cr. | 72.52 Cr. | 80.80 Cr. | 113.36 Cr. |
Operating Income | 74.87 Cr. | 72.52 Cr. | 80.80 Cr. | 113.36 Cr. |
Other Operating Expenses | 119.76 Cr. | 71.68 Cr. | 84.54 Cr. | 108.86 Cr. |
Interest Expense | -32.72 Cr. | -32.87 Cr. | -37.99 Cr. | -34.25 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 14.89 Cr. | 15.57 Cr. | 14.17 Cr. | 29.51 Cr. |
Total Revenue | 2080.37 Cr. | 1499.06 Cr. | 1657.71 Cr. | 1994 Cr. |
Total Operating Expenses | 2005.49 Cr. | 1426.53 Cr. | 1576.90 Cr. | 1880.63 Cr. |
Cost of Revenue | 1647.87 Cr. | 1152.36 Cr. | 1286.80 Cr. | 1552.73 Cr. |
Total Other Income Expense Net | -31.83 Cr. | -30.71 Cr. | -38.40 Cr. | -31.80 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 28.14 Cr. | 26.23 Cr. | 28.22 Cr. | 52.05 Cr. |
Net Income Applicable to Common Shares | 28.14 Cr. | 26.23 Cr. | 28.22 Cr. | 52.05 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Intangible Assets | 72.53 Lakhs | 38.64 Lakhs | 60.94 Lakhs | 1.97 Cr. |
Capital Surplus | 0 | 0 | 0 | 0 |
Total Liabilities | 852.83 Cr. | 783.23 Cr. | 783.66 Cr. | 801.48 Cr. |
Stock Holder Equity | 474.27 Cr. | 449.92 Cr. | 423.16 Cr. | 403.93 Cr. |
Minority Interest | 0 | 0 | 0 | 0 |
Other Liabilities | 91.94 Cr. | 62.68 Cr. | 27.28 Cr. | 50.27 Cr. |
Total Assets | 1327.10 Cr. | 1233.15 Cr. | 1206.83 Cr. | 1205.42 Cr. |
Common Stock | 21.65 Cr. | 10.82 Cr. | 10.82 Cr. | 10.82 Cr. |
Retained Earnings | 0 | 428.20 Cr. | 404.72 Cr. | 382.40 Cr. |
Other Liabilities | 111.13 Cr. | 106.84 Cr. | 117.48 Cr. | 108.15 Cr. |
Good Will | 0 | 0 | 0 | 0 |
Treasury Stock | 452.62 Cr. | 10.89 Cr. | 7.61 Cr. | 10.71 Cr. |
Other Assets | 65.13 Cr. | 42.46 Cr. | 39.54 Cr. | 40.86 Cr. |
Cash | 3.73 Cr. | 2.19 Cr. | 1.51 Cr. | 91.45 Lakhs |
Current Liabilities | 535.64 Cr. | 442.14 Cr. | 387.07 Cr. | 424.08 Cr. |
Long Term Asset Charges | 0 | 0 | 0 | 0 |
Short Long Term Debt | 0 | 87.24 Cr. | 51.78 Cr. | 55.10 Cr. |
Other Stockholder Equity | 452.62 Cr. | 10.89 Cr. | 7.61 Cr. | 10.71 Cr. |
Property Plant Equipment | 918.11 Cr. | 942.80 Cr. | 959.88 Cr. | 881.02 Cr. |
Total Cur. Assets | 316.70 Cr. | 223.24 Cr. | 185.98 Cr. | 264.52 Cr. |
Long Term Investments | 26.42 Cr. | 24.25 Cr. | 20.81 Cr. | 17.03 Cr. |
Net Tangible Assets | 473.54 Cr. | 449.53 Cr. | 422.55 Cr. | 401.96 Cr. |
Short Term Investments | 0 | 39.54 Lakhs | 72.40 Lakhs | 11.21 Lakhs |
Net Receivables | 90.28 Cr. | 62.11 Cr. | 51.91 Cr. | 74.15 Cr. |
Long Term Debt | 201.88 Cr. | 230.51 Cr. | 274.53 Cr. | 269.24 Cr. |
Inventory | 210.91 Cr. | 152.86 Cr. | 122.57 Cr. | 169.21 Cr. |
Accounts Payable | 269.67 Cr. | 205.98 Cr. | 164.85 Cr. | 204.82 Cr. |