Jay Bharat Maruti Limited (JAYBARMARU)
ISIN: - Industry: Auto Parts Sector: Consumer Cyclical Website
177.75
-3.15(-1.74%)

Jay Bharat Maruti Limited manufactures and sells auto components and assemblies in India. It offers sheet metal components, welded and muffler assemblies, exhaust systems, fuel fillers, rear axles, fuel necks, tools and dies, spare parts, chassis tubular components, BIW parts, and suspension parts for motor vehicles. The company was founded in 1986 and is based in Gurugram, India.

Pricing Updates

TODAY'S HIGH

183.15

TODAY'S LOW

175.6

52 WEEK HIGH

227.45

52 WEEK LOW

123.75

Major Holders

% of Shares Held by
All Insider

77.19%

% of Shares Held by
Institutions

2.59%

% of Float Held by
Institutions

11.34%

Number of Institutions
Holding Shares

1

Company Overview

MARKET CAP

767.73 Cr.

ETERPRISE VALUE

1159.99 Cr.

NO. OF SHARES

4.33 Cr.

BOOK VALUE

109.532

DIV. YIELD

1.25%

DEBT

380.06 Cr.

GROSS PROFIT

411.37 Cr.

CASH

3.37 Cr.

REVENUE

2222.72 Cr.

REVENUE/SHARE

513.795

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments00-6.66 Cr.-4.05 Cr.
Change To Liabilities78.49 Cr.69.46 Cr.-49.46 Cr.-22.68 Cr.
Total cashflows from Investing Activities-75.84 Cr.-49.89 Cr.-143.83 Cr.-195.02 Cr.
Net Borrowings9.92 Cr.-76.90 Cr.34.63 Cr.105.35 Cr.
Total Cash from Financing Activities-28.60 Cr.-112.81 Cr.-9.60 Cr.65.98 Cr.
Other Liabilities0000
Total Assets0000
Net Income28.14 Cr.26.23 Cr.28.22 Cr.52.05 Cr.
Change in Cash1.09 Cr.68.47 Lakhs60.07 Lakhs-1.42 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities105.54 Cr.163.39 Cr.154.04 Cr.127.61 Cr.
Depreciation75.48 Cr.65.72 Cr.62.07 Cr.60.97 Cr.
Other Cashflows from Investing Activities31.41 Lakhs1.09 Cr.73.46 Lakhs58.79 Lakhs
Dividends Paid-5.41 Cr.-2.70 Cr.-5.41 Cr.-5.41 Cr.
Change to Inventory-58.04 Cr.-30.29 Cr.46.63 Cr.33.26 Cr.
Change to Account Receivables-34.24 Cr.-6.28 Cr.32.74 Cr.-29.67 Cr.
Other Cashflows from Financing Activities-33.11 Cr.-33.20 Cr.-38.83 Cr.-33.95 Cr.
Change to Net Income15.70 Cr.38.33 Cr.33.38 Cr.33.16 Cr.
Capital Expenditures-77.74 Cr.-51.67 Cr.-138.93 Cr.-191.86 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax43.04 Cr.41.80 Cr.42.40 Cr.81.56 Cr.
Minority InterestNoneNoneNoneNone
Net Income74.87 Cr.72.52 Cr.80.80 Cr.113.36 Cr.
Selling General Administrative162.37 Cr.136.55 Cr.143.03 Cr.157.55 Cr.
Gross Profit432.50 Cr.346.70 Cr.370.90 Cr.441.26 Cr.
Ebit74.87 Cr.72.52 Cr.80.80 Cr.113.36 Cr.
Operating Income74.87 Cr.72.52 Cr.80.80 Cr.113.36 Cr.
Other Operating Expenses119.76 Cr.71.68 Cr.84.54 Cr.108.86 Cr.
Interest Expense-32.72 Cr.-32.87 Cr.-37.99 Cr.-34.25 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense14.89 Cr.15.57 Cr.14.17 Cr.29.51 Cr.
Total Revenue2080.37 Cr.1499.06 Cr.1657.71 Cr.1994 Cr.
Total Operating Expenses2005.49 Cr.1426.53 Cr.1576.90 Cr.1880.63 Cr.
Cost of Revenue1647.87 Cr.1152.36 Cr.1286.80 Cr.1552.73 Cr.
Total Other Income Expense Net-31.83 Cr.-30.71 Cr.-38.40 Cr.-31.80 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.28.14 Cr.26.23 Cr.28.22 Cr.52.05 Cr.
Net Income Applicable to Common Shares28.14 Cr.26.23 Cr.28.22 Cr.52.05 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets72.53 Lakhs38.64 Lakhs60.94 Lakhs1.97 Cr.
Capital Surplus0000
Total Liabilities852.83 Cr.783.23 Cr.783.66 Cr.801.48 Cr.
Stock Holder Equity474.27 Cr.449.92 Cr.423.16 Cr.403.93 Cr.
Minority Interest0000
Other Liabilities91.94 Cr.62.68 Cr.27.28 Cr.50.27 Cr.
Total Assets1327.10 Cr.1233.15 Cr.1206.83 Cr.1205.42 Cr.
Common Stock21.65 Cr.10.82 Cr.10.82 Cr.10.82 Cr.
Retained Earnings0428.20 Cr.404.72 Cr.382.40 Cr.
Other Liabilities111.13 Cr.106.84 Cr.117.48 Cr.108.15 Cr.
Good Will0000
Treasury Stock452.62 Cr.10.89 Cr.7.61 Cr.10.71 Cr.
Other Assets65.13 Cr.42.46 Cr.39.54 Cr.40.86 Cr.
Cash3.73 Cr.2.19 Cr.1.51 Cr.91.45 Lakhs
Current Liabilities535.64 Cr.442.14 Cr.387.07 Cr.424.08 Cr.
Long Term Asset Charges0000
Short Long Term Debt087.24 Cr.51.78 Cr.55.10 Cr.
Other Stockholder Equity452.62 Cr.10.89 Cr.7.61 Cr.10.71 Cr.
Property Plant Equipment918.11 Cr.942.80 Cr.959.88 Cr.881.02 Cr.
Total Cur. Assets316.70 Cr.223.24 Cr.185.98 Cr.264.52 Cr.
Long Term Investments26.42 Cr.24.25 Cr.20.81 Cr.17.03 Cr.
Net Tangible Assets473.54 Cr.449.53 Cr.422.55 Cr.401.96 Cr.
Short Term Investments039.54 Lakhs72.40 Lakhs11.21 Lakhs
Net Receivables90.28 Cr.62.11 Cr.51.91 Cr.74.15 Cr.
Long Term Debt201.88 Cr.230.51 Cr.274.53 Cr.269.24 Cr.
Inventory210.91 Cr.152.86 Cr.122.57 Cr.169.21 Cr.
Accounts Payable269.67 Cr.205.98 Cr.164.85 Cr.204.82 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account